XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Values, Assets and Liabilities Measured on Recurring Basis
The following tables present the estimated fair values of financial instruments measured at fair value on a recurring basis. There were no transfers between levels of the fair value hierarchy during the periods presented.


 
 
September 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
(dollars in thousands)
Securities
 
 
 
 
 
 
 
 
Agency mortgage-backed securities
 
$

 
$
89,290,128

 
$

 
$
89,290,128

   Credit risk transfer securities
 

 
688,521

 

 
688,521

   Non-Agency mortgage-backed securities
 

 
1,173,467

 

 
1,173,467

   Commercial mortgage-backed securities
 

 
186,495

 

 
186,495

Loans
 
 
 
 
 
 
 
 
   Residential mortgage loans
 

 
1,217,139

 

 
1,217,139

Mortgage servicing rights
 

 

 
588,833

 
588,833

Assets transferred or pledged to securitization vehicles
 

 
4,287,821

 

 
4,287,821

Derivative assets
 
 
 
 
 
 
 
 
   Interest rate swaps
 

 
97,002

 

 
97,002

   Other derivatives
 
221,516

 
86,323

 

 
307,839

Total assets
 
$
221,516

 
$
97,026,896

 
$
588,833

 
$
97,837,245

Liabilities:
 
 
 
 
 
 
 
 
Debt issued by securitization vehicles
 
$

 
$
3,799,542

 
$

 
$
3,799,542

Derivative liabilities
 
 
 
 
 
 
 
 
Interest rate swaps
 

 
311,729

 

 
311,729

Other derivatives
 
482

 
67,583

 

 
68,065

Total liabilities
 
$
482

 
$
4,178,854

 
$

 
$
4,179,336

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
(dollars in thousands)
Securities
 
 
 
 
 
 
 
 
Agency mortgage-backed securities
 
$

 
$
90,551,763

 
$

 
$
90,551,763

Credit risk transfer securities
 

 
651,764

 

 
651,764

Non-Agency mortgage-backed securities
 

 
1,097,294

 

 
1,097,294

   Commercial mortgage-backed securities
 

 
262,751

 

 
262,751

Loans
 
 
 
 
 
 
 
 
Residential mortgage loans
 

 
958,546

 

 
958,546

Mortgage servicing rights
 

 

 
580,860

 
580,860

Assets transferred or pledged to securitization vehicles
 

 
3,306,133

 

 
3,306,133

Derivative assets
 
 
 
 
 
 
 
 
   Interest rate swaps
 

 
30,272

 

 
30,272

   Other derivatives
 
218,361

 
65,252

 

 
283,613

Total assets
 
$
218,361

 
$
96,923,775

 
$
580,860

 
$
97,722,996

Liabilities:
 
 
 
 
 
 
 
 
Debt issued by securitization vehicles
 
$

 
$
2,971,771

 
$

 
$
2,971,771

Derivative liabilities
 
 
 
 
 
 
 
 
Interest rate swaps
 

 
569,129

 

 
569,129

Other derivatives
 
12,285

 
26,440

 

 
38,725

Total liabilities
 
$
12,285

 
$
3,567,340

 
$

 
$
3,579,625

Information about Significant Unobservable Inputs Used for Recurring Fair Value Measurements for Level 3 MSRs
The table below presents information about the significant unobservable inputs used for recurring fair value measurements for Level 3 MSRs. The table does not give effect to the Company’s risk management practices that might offset risks inherent in these Level 3 investments.
Valuation Technique
Unobservable Input (1)
September 30, 2018
 
December 31, 2017
Range (Weighted Average)
Discounted cash flow
Discount rate
9.0% -12.0% (9.4%)
 
10.0% -15.0% (10.4%)
 
Prepayment rate
4.5% - 11.3% (7.1%)
 
4.6% - 22.3% (9.4%)
 
Delinquency rate
0.0% - 5.0% (2.3%)
 
0.0% - 13.0% (2.2%)
 
Cost to service
$82 - $132 ($105)
 
$84 - $181 ($102)
(1)
Represents rates, estimates and assumptions that the Company believes would be used by market participants when
valuing these assets.
Schedule of Estimated Fair Value for All Financial Assets and Liabilities
The following table summarizes the estimated fair values for financial assets and liabilities that are not carried at fair value at September 30, 2018 and December 31, 2017.
 
 
Level in
Fair Value
Hierarchy
 
September 30, 2018
 
December 31, 2017
 
 
 
Carrying
Value
 
Fair Value
 
Carrying
Value
 
Fair Value
Financial assets:
 
(dollars in thousands)
Loans
 
 
 
 
 
 
 
 
 
 
Commercial real estate debt and preferred equity, held for investment
 
3
 
1,435,865

 
1,446,062

 
1,029,327

 
1,035,095

Commercial loans held for sale, net
 
3
 
42,325

 
43,055

 

 

Corporate debt
 
2
 
1,528,874

 
1,531,546

 
1,011,275

 
1,014,139

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Repurchase agreements
 
1,2
 
$
79,073,026

 
$
79,073,026

 
$
77,696,343

 
$
77,697,828

Other secured financing
 
1,2
 
4,108,547

 
4,108,801

 
3,837,528

 
3,837,595

Mortgages payable
 
3
 
511,588

 
494,690

 
309,686

 
310,218