XML 19 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Cash flows from operating activities:          
Net income (loss) $ 730,880 $ (627,491) $ (415,697) $ (203,919)  
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Amortization of Residential Investment Securities premiums and discounts, net     834,257 633,937  
Amortization of commercial real estate investment premiums and discounts, net     (2,393) (1,080)  
Amortization of intangibles     10,446 5,095  
Amortization of deferred financing costs     1,315 5,192  
Amortization of net origination fees and costs, net     (3,925) (3,350) $ (4,146)
Amortization of contingent beneficial conversion feature and equity component of Convertible Senior Notes       12,246  
Depreciation expense     16,511 8,773  
Bargain purchase gain (72,576)   (72,576)    
Net gain on sale of commercial real estate     (821)    
Net gain on sale of commercial loans held for sale     72 100  
Net (gains) losses on sales of Residential Investment Securities     (24,941) (70,796)  
Net (gains) losses on sale of residential mortgage loans     383    
Net (gain) loss on sale of investment in affiliate       12,450  
Stock compensation expense     6,949 1,089  
Impairment of goodwill       22,966  
Unrealized (gains) losses on interest rate swaps (256,462) 822,585 1,148,478 587,995  
Net unrealized (gains) losses on investments measured at fair value through earnings (29,675) 24,501 24,351 40,466  
Equity in net income from unconsolidated joint ventures     5,344 414  
Net (gains) losses on trading assets (162,981) (108,175) (370,050) 12,961  
Originations of commercial loans held for sale, net       (476,400)  
Proceeds from sale of commercial loans held for sale     134,253    
Payments on purchase of residential mortgage loans     (73,370)    
Proceeds from repayments from residential mortgage loans     107,648    
Proceeds from repurchase agreements of RCap     1,661,650,000 1,447,650,000  
Payments on repurchase agreements of RCap     (1,662,100,000) (1,452,000,000)  
Proceeds from reverse repurchase agreements of RCap     48,390,000 39,875,000  
Payments on reverse repurchase agreements of RCap     (48,390,000) (39,775,000)  
Net payments on derivatives     23,168 7,288  
Net change in:          
Other assets     (72,800) (29,324)  
Accrued interest and dividends receivable     13,970 52,057  
Receivable for investment advisory income       6,410  
Accrued interest payable     15,729 (34,947)  
Accounts payable and other liabilities     (23,162) 17,417  
Net cash provided by (used in) operating activities     833,139 (3,642,960)  
Cash flows from investing activities:          
Payments on purchases of Residential Investment Securities     (13,628,516) (13,172,943)  
Proceeds from sales of Residential Investment Securities     8,729,912 22,081,011  
Principal payments on Agency mortgage-backed securities     8,580,353 7,811,368  
Purchase of MSRs     (127,489)    
Proceeds from sale of investment in affiliate       126,402  
Payments on purchases of corporate debt     (324,863) (301,739)  
Principal payments on corporate debt     98,542 43,846  
Purchases of commercial real estate debt investments     (76,862) (368,511)  
Sales of commercial real estate debt investments       41,016  
Purchase of securitized loans at fair value     (1,489,268) (2,574,353)  
Origination of commercial real estate investments, net     (204,184) (350,477)  
Proceeds from sale of commercial real estate investments     12,750 227,450  
Principal payments on commercial real estate debt investments     71,116 10,170  
Principal payments on securitized loans at fair value     106,786    
Principal payments on commercial real estate investments     486,435 327,936  
Purchase of investments in real estate     (2,043) (29,900)  
Investment in unconsolidated joint venture     (3,109) (70,602)  
Distributions in excess of cumulative earnings from unconsolidated joint ventures     4,155    
Payments on purchase of residential mortgage loans held for investment     (8,022)    
Proceeds from repayments from residential mortgage loans held for investment     11,771    
Purchase of equity securities     (88,062) (27,519)  
Proceeds from sales of equity securities     16,112 13,119  
Cash acquired in business combination     41,697    
Net cash provided by (used in) investing activities     2,207,211 13,786,274  
Cash flows from financing activities:          
Proceeds from repurchase agreements     128,601,867 156,196,644  
Principal payments on repurchase agreements     (133,021,365) (166,759,206)  
Payments on maturity of convertible senior notes       (857,541)  
Proceeds from other secured financing     2,358,314 687,935  
Payments on other secured financing     (434,458) (327,965)  
Proceeds from issuance of securitized debt     1,381,640 2,382,810  
Principal repayments on securitized debt     (273,091) (84,560)  
Principal repayments on securitized loans       201  
Payment of deferred financing cost     (3,076) (886)  
Net proceeds from direct purchases and dividend reinvestments     1,795 1,724  
Proceeds from mortgages payable       20,450  
Principal payments on participation sold     (230) (220)  
Principal payments on mortgages payable     (7,500) (262)  
Contributions from noncontrolling interests       1,107  
Distributions to noncontrolling interests     (926) (456)  
Net payment on share repurchase     (102,712)    
Dividends paid     (927,678) (906,910)  
Net cash provided by (used in) financing activities     (2,427,420) (9,647,135)  
Net (decrease) increase in cash and cash equivalents     612,930 496,179  
Cash and cash equivalents, beginning of period     1,769,258 [1],[2] 1,741,244 1,741,244
Cash and cash equivalents, end of period 2,382,188 [2] 2,237,423 2,382,188 [2] 2,237,423 1,769,258 [1],[2]
Supplemental disclosure of cash flow information:          
Interest received     2,197,880 2,241,301  
Dividends received     1,253 12,684  
Fees received     4,266    
Investment advisory income received       31,258  
Interest paid (excluding interest paid on interest rate swaps)     441,121 314,568  
Net interest paid on interest rate swaps     415,223 450,750  
Taxes paid     858 1,926  
Noncash investing activities:          
Receivable for investments sold 493,839 127,571 493,839 127,571 121,625 [1]
Payable for investments purchased 454,237 744,378 454,237 744,378 107,115 [1]
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment     1,497,273 57,972  
Noncash financing activities:          
Dividends declared, not yet paid $ 269,111 $ 284,348 269,111 $ 284,348 $ 280,779 [1]
Decrease in securitized debt     $ 16,663    
[1] Derived from the audited consolidated financial statements at December 31, 2015.
[2] Includes cash of consolidated VIEs of $31.3 million and $48.5 million at September 30, 2016 and December 31, 2015, respectively.