XML 19 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
3 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
Cash flows from operating activities:    
Net income (loss) $ (868,080) $ (476,499)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Amortization of Residential Investment Securities premiums and discounts, net 355,671 284,777
Amortization of commercial real estate investment premiums and discounts, net (247) (160)
Amortization of intangibles 2,429 1,195
Amortization of deferred financing costs 520 2,914
Amortization of net origination fees and costs, net (1,737) (1,190)
Amortization of contingent beneficial conversion feature and equity component of Convertible Senior Notes   11,758
Depreciation expense 4,570 2,823
Net (gains) losses on sales of Residential Investment Securities 1,675 (62,356)
Stock compensation expense 69 39
Unrealized (gains) losses on interest rate swaps 1,031,720 466,202
Net unrealized (gains) losses on financial instruments measured at fair value through earnings (128) 33,546
Equity in net income from unconsolidated joint ventures 3,147  
Net (gains) losses on trading assets (125,189) 6,906
Proceeds from repurchase agreements of RCap 466,225,000 386,000,000
Payments on repurchase agreements of RCap (466,825,000) (391,250,000)
Proceeds from reverse repurchase agreements 14,550,000 15,325,000
Payments on reverse repurchase agreements (14,550,000) (15,325,000)
Net payments on derivatives 91,358 (66,604)
Due to / from brokers (5)  
Other assets (66,389) (2,627)
Accrued interest and dividends receivable (1,547) 28,886
Receivable for investment advisory income   134
Accrued interest payable 12,140 (25,425)
Accounts payable and other liabilities 26,530 3,709
Net cash provided by (used in) operating activities (133,493) (5,041,972)
Cash flows from investing activities:    
Payments on purchases of Residential Investment Securities (4,644,731) (5,065,764)
Proceeds from sales of Residential Investment Securities 3,596,677 13,973,224
Principal payments on Agency mortgage-backed securities 1,946,498 2,596,964
Payments on purchases of corporate debt (181,079) (63,015)
Principal payments on corporate debt 30,578 1,733
Purchases of commercial real estate debt investments (76,862) (185,925)
Sales of commercial real estate debt investments   41,016
Purchase of securitized loans at fair value (1,489,268) (1,370,011)
Origination of commercial real estate investments, net (179,099) (61,502)
Principal payments on commercial real estate debt investments 1,374  
Principal payments on securitized loans at fair value 52,287  
Principal payments on commercial real estate investments 351,930 82,408
Purchase of investments in real estate (610)  
Distributions in excess of cumulative earnings from unconsolidated joint ventures 1,053  
Purchase of equity securities (88,062) (3,602)
Proceeds from sales of equity securities 16,112  
Net cash provided by (used in) investing activities (663,202) 9,945,526
Cash flows from financing activities:    
Proceeds from repurchase agreements 43,970,988 57,776,249
Principal payments on repurchase agreements (45,153,707) (63,410,797)
Payments on maturity of convertible senior notes   (107,541)
Proceeds from other secured financing 2,146,084 90,000
Payments on other secured financing (402,806)  
Proceeds from issuance of securitized debt 1,381,640 1,267,914
Principal repayments on securitized debt (96,861) (37,680)
Payment of deferred financing cost (400) (641)
Net proceeds from direct purchases and dividend reinvestments 524 569
Principal payments on participation sold (77) (76)
Principal payments on mortgages payable (99) (69)
Distributions to noncontrolling interests (230) (115)
Net payment on share repurchase (102,712)  
Dividends paid (298,771) (302,285)
Net cash provided by (used in) financing activities 1,443,573 (4,724,472)
Net (decrease) increase in cash and cash equivalents 646,878 179,082
Cash and cash equivalents, beginning of period 1,769,258 [1],[2] 1,920,326
Cash and cash equivalents, end of period 2,416,136 [2] 2,099,408
Supplemental disclosure of cash flow information:    
Interest received 726,930 815,765
Dividends received   4,048
Investment advisory income received   10,992
Interest paid (excluding interest paid on interest rate swaps) 127,449 124,673
Net interest paid on interest rate swaps 152,458 176,395
Taxes paid 244 643
Noncash investing activities:    
Receivable for investments sold 2,220 2,009,937
Payable for investments purchased 250,612 5,205
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment 1,017,962 569,116
Dividends declared, not yet paid $ 277,456 $ 284,310
[1] Derived from the audited consolidated financial statements at December 31, 2015.
[2] Includes cash of consolidated VIEs of $50.7 million and $48.5 million at March 31, 2016 and December 31, 2015, respectively.