XML 56 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2014
Schedule IV - Mortgage Loans on Real Estate
SCHEDULE IV
 
Schedule IV - Mortgage Loans on Real Estate
 
   
December 31, 2014
 
   
(dollars in thousands)
 
   
Description
Location
 
Prior Liens (1)
   
Face Amount
   
Carrying Amount
   
Interest Rate (2)
   
Libor Floor
 
Payment Terms
Maturity Date (3)
 
Months to Open Period
(2% Penalty or Less)
 
First Mortgages:
                                       
Office
CA
  $ -     $ 65,000     $ 64,501    
LIBOR+3.00
%     0.25 %
Interest Only
3/1/2019
  8  
Multi-Family
FL
    -       26,000       26,000    
LIBOR+4.50
%     0.25 %
Interest Only
5/9/2019
  5  
Multi-Family
CA
    -       13,000       12,951    
LIBOR+4.70
%     0.20 %
Interest Only
8/1/2019
  3  
Office
FL
    -       12,166       12,015    
EURIBOR+5.00
%     N/A  
Interest Only
12/6/2019
  11  
Multi-Family
CA
    -       8,000       7,970    
LIBOR+4.70
%     0.20 %
Interest Only
8/1/2019
  7  
Mixed
NY
    -       230,000       230,000     10.00 %     N/A  
Interest Only
6/30/2015
  0  
Retail (4)
CO
    13,931       17,164       17,485     5.58 %     N/A  
Amortizing
5/1/2017
  23  
Panoramic View
NY
    -       12,973       12,973    
Non-accrual
      N/A  
IO/Sellout
12/1/2013
  0  
First Mortgages - Securitized:
                                         
Multi-Family
IL
    -       115,000       114,780    
LIBOR+4.10
%     0.20 %
Interest Only
11/1/2017
  0  
Hotel
CO
    -       51,000       50,964    
LIBOR+5.45
%     0.25 %
Interest Only
11/9/2018
  3  
Multi-Family
AZ
    -       48,685       48,462    
LIBOR+5.00
%     0.25 %
Interest Only
1/1/2018
  6  
Industrial
TX
    -       46,500       46,432    
LIBOR+5.40
%     1.00 %
Interest Only
8/10/2017
  0  
Office
OH
    -       38,270       38,221    
LIBOR+5.50
%     0.25 %
Interest Only
8/9/2018
  1  
Retail
IN
    -       37,680       37,680    
LIBOR+5.75
%     0.92 %
Interest Only
11/9/2016
  0  
Hotel
GA
    -       20,156       20,051    
LIBOR+4.95
%     0.20 %
Interest Only
8/9/2018
  0  
Office
OK
    -       17,500       17,476    
LIBOR+5.75
%     0.25 %
Interest Only
9/6/2018
  0  
Hotel
LA
    -       15,500       15,379    
LIBOR+5.75
%     1.00 %
Interest Only
8/9/2018
  14  
Hotel
LA
    -       9,250       9,189    
LIBOR+6.5
%     0.25 %
Interest Only
10/1/2018
  15  
Mezzanine Loans:
                                               
Retail
Various
    387,161       86,067       86,506     11.25 %     N/A  
Amortizing
4/10/2017
  25  
Office
Various
    575,522       65,968       65,929    
LIBOR+8.75
%     0.75 %
Interest Only
1/20/2017
  4  
Industrial
Various
    100,000       50,000       49,928     8.11 %     N/A  
Interest Only
6/28/2022
  6  
Retail
Various
    574,600       43,900       43,945     7.71 %     N/A  
Amortizing
12/1/2015
  0  
Mixed
OH
    137,250       37,400       37,400     9.50 %     N/A  
Interest Only
11/22/2023
  59  
Hotel
Various
    175,000       25,000       25,034    
LIBOR+9.95
%     0.20 %
Interest Only
2/14/2019
  25  
Office
NY
    157,449       18,000       18,041     11.15 %     N/A  
Interest Only
9/6/2021
  69  
Hotel
NY
    49,051       16,677       16,677    
LIBOR+9.83
%     1.00 %
Interest Only
9/8/2015
  0  
Office
GA
    50,604       15,483       15,452     12.17 %     N/A  
Interest Only
4/9/2015
  0  
Hotel
NY
    65,728       12,753       12,753    
LIBOR+11.61
%     1.00 %
Interest Only
9/8/2015
  0  
Hotel
Various
    50,525       12,375       12,408    
LIBOR+8.65
%     0.16 %
Interest Only
8/9/2019
  1  
Office
CA
    -       11,473       11,419    
LIBOR+26.33
%     0.25 %
Interest Only
3/1/2019
  14  
Office
MD
    56,280       10,130       10,091     11.20 %     N/A  
Interest Only
8/1/2017
  26  
Office
MD
    55,547       9,942       9,904     11.70 %     N/A  
Interest Only
8/1/2017
  26  
Retail
MA
    64,500       10,000       10,000     10.00 %     N/A  
Interest Only
9/6/2023
  21  
Hotel
CA
    50,000       10,000       10,000     10.25 %     N/A  
Interest Only
2/6/2019
  46  
Office
NY
    62,000       10,000       9,977     10.00 %     N/A  
Interest Only
10/6/2018
  22  
Office
TX
    43,500       9,187       9,122     9.50 %     N/A  
Interest Only
9/1/2018
  24  
Office
GA
    56,833       9,000       9,000     11.00 %     N/A  
Interest Only
7/10/2015
  0  
Office
LA
    64,000       8,700       8,700     10.75 %     N/A  
Interest Only
10/29/2023
  46  
Office
CA
    45,300       8,700       8,760    
LIBOR+9.50
%     0.25 %
Interest Only
3/31/2019
  13  
Multi-Family
OH
    83,549       8,300       8,236     10.25 %     N/A  
Interest Only
12/1/2022
  16  
Hotel
CA
    42,872       8,000       8,031     12.25 %     N/A  
Interest Only
4/1/2017
  3  
Office
TX
    52,000       7,000       7,000     10.10 %     N/A  
Interest Only
12/1/2024
  35  
Office
CO
    13,750       6,000       6,000     11.06 %     N/A  
Interest Only
8/6/2018
  7  
Hotel
LA
    -       5,000       5,000     13.50 %     N/A  
Interest Only
8/9/2018
  14  
Office
TX
    72,069       7,418       7,418     10.25 %     N/A  
Interest Only
8/1/2018
  19  
Preferred Equity:
                                               
Multi-Family
CA
    361,304       83,385       82,767     10.00 %     N/A  
Interest Only
9/16/2020
  9  
Multi-Family
CA
    70,468       31,500       31,266     10.00 %     N/A  
Interest Only
9/16/2020
  9  
Condo
NY
    181,000       51,000       50,688     12.00 %     N/A  
Interest Only
11/21/2018
  0  
Multi-Family
MD
    371,420       39,770       39,253     11.00 %     N/A  
Interest Only
8/1/2022
  56  
Mixed
PA
    26,000       9,000       8,931     11.00 %     N/A  
Interest Only
11/27/2018
  11  
      $ 4,109,213     $ 1,520,972     $ 1,518,165                          
                                                   
(1) Represents third-party priority liens.
 
(2) LIBOR represents the one month London Interbank Offer Rate, EURIBOR represents the one month Eurodollar deposit rate.
 
(3) Assumes all extension options are exercised.
 
(4) Includes senior position sold to third party that did not qualify for GAAP sale accounting. The Company’s economic interest is limited to a B-Note with an outstanding face of $3.8 million and a basis of approximately $1.9 million.