XML 117 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:        
Net income (loss) $ 1,638,213 $ (91,159) $ 2,508,491 $ 810,647
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Amortization of Investment Securities premiums and discounts, net 320,125 302,769 741,182 583,105
Amortization of commercial real estate investment premiums and discounts, net 492   492  
Amortization of intangibles 323 633 646 1,224
Amortization of deferred expenses 2,038 1,838 4,076 2,738
Amortization of contingent beneficial conversion feature on convertible senior notes 3,876 6,232 7,200 14,060
Net (gains) losses on sales of Agency mortgage-backed securities and debentures (147,998) (94,837) (330,841) (175,136)
Stock compensation expense 945 1,011 1,762 2,860
Impairment of goodwill 23,987   23,987  
Loss on previously held equity interest in CreXus 18,896   18,896  
Unrealized (gains) losses on interest rate swaps (1,109,022) 611,215 (1,434,756) 269,576
Net unrealized (gains) losses on interest-only Agency mortgage- backed securities (111,521) 26,103 (191,648) (4,774)
Net (gains) losses on trading assets (70,424) (1,105) (55,595) (3,976)
Proceeds from repurchase agreements of RCap 302,192,952 213,985,974 539,762,437 341,038,916
Payments on repurchase agreements of RCap (312,346,171) (214,067,318) (550,946,586) (336,809,273)
Proceeds from reverse repurchase agreements of RCap 84,402,455 130,785,187 189,362,118 185,681,953
Payments on reverse repurchase agreements of RCap (79,653,078) (130,254,085) (187,758,014) (186,831,887)
Proceeds from reverse repurchase agreements of Shannon 267,896 129,848 644,094 223,740
Payments on reverse repurchase agreements of Shannon (255,042) (145,820) (608,337) (238,411)
Proceeds from securities borrowed 76,474,674 12,741,368 130,273,831 19,424,651
Payments on securities borrowed (76,211,213) (13,084,242) (130,537,913) (19,961,246)
Proceeds from securities loaned 105,005,660 33,856,914 215,730,800 65,859,868
Payments on securities loaned (105,051,475) (33,620,656) (215,254,870) (65,551,662)
Proceeds from U.S. Treasury securities 39,150,789 15,289,185 60,834,425 31,097,679
Payments on U.S. Treasury securities (38,397,508) (17,754,440) (60,554,625) (31,840,754)
Net payments on derivatives (42,958) (18,309) (44,448) (17,460)
Net change in:        
Due to / from brokers 659   659  
Other assets 3,350 8,072 (18,128) 2,154
Accrued interest and dividends receivable 51,340 (1,562) 73,956 (12,130)
Receivable for investment advisory income 2,443 (1,135) 7,356 (1,193)
Accrued interest payable (11,495) 45,711 (22,642) 35,854
Accounts payable and other liabilities 32,636 36,926 58,885 87,630
Net cash provided by (used in) operating activities (3,820,856) (1,305,682) (7,703,110) 3,688,753
Cash flows from investing activities:        
Payments on purchases of Agency mortgage-backed securities and debentures (8,499,751) (18,020,975) (26,199,223) (38,120,124)
Proceeds from sales of Agency mortgage-backed securities and debentures 13,459,639 5,145,156 28,944,048 9,915,497
Principal payments on Agency mortgage-backed securities 6,548,595 7,877,543 15,062,669 15,254,031
Proceeds from Agency debentures called 1,300,000 698,523 2,147,205 850,163
Payments on purchase of corporate debt (19,899) (9,900) (23,382) (9,900)
Proceeds from corporate debt called 24,252   24,252  
Principal payments on corporate debt 610 125 1,521 1,460
Acquisition of CreXus (724,424)   (724,424)  
Purchases of commercial real estate investments (230,000)   (230,000)  
Principal payments on commercial real estate investments 20,840   20,840  
Earn out payment       (13,387)
Proceeds from derivatives     7,465  
Proceeds from sales of equity securities   4,048   4,048
Net cash provided by (used in) investing activities 11,879,862 (4,305,480) 19,030,971 (12,118,212)
Cash flows from financing activities:        
Proceeds from repurchase agreements 123,341,832 84,206,888 224,973,415 167,136,997
Principal payments on repurchase agreements (132,114,220) (79,085,612) (235,177,628) (158,703,728)
Proceeds from exercise of stock options 1,939 3,549 2,204 5,391
Net proceeds from Series C Preferred offering   290,514   290,514
Net proceeds from issuance of 5% Convertible Senior Notes offering   727,500   727,500
Net proceeds from direct purchases and dividend reinvestments 670 845 1,431 845
Net (payments) proceeds from follow-on offerings       (231)
Payments on participation sold (67)   (67)  
Net payment on share repurchase     (141,149)  
Dividends paid (426,173) (540,909) (876,319) (1,097,653)
Net cash provided by (used in) financing activities (9,196,019) 5,602,775 (11,218,113) 8,359,635
Net (decrease) increase in cash and cash equivalents (1,137,013) (8,387) 109,748 (69,824)
Cash and cash equivalents, beginning of period 1,862,550 932,761 615,789 [1] 994,198
Cash and cash equivalents, end of period 725,537 924,374 725,537 924,374
Supplemental disclosure of cash flow information:        
Interest received 1,078,672 1,186,292 2,266,874 2,311,295
Dividends received 6,431 7,521 13,528 15,804
Fees received 14,630 20,794 33,083 41,502
Interest paid (excluding interest paid on interest rate swaps) 168,898 115,764 353,324 249,863
Net interest paid on interest rate swaps 215,768 220,738 442,231 441,353
Taxes paid 4,057 7,766 6,439 29,167
Noncash investing activities:        
Receivable for investments sold 1,499,140 1,320,996 1,499,140 1,320,996
Payable for investments purchased 2,833,214 7,387,410 2,833,214 7,387,410
Net change in unrealized gains (losses) on available-for-sale securities, net of reclassification adjustment (3,292,494) 646,890 (4,342,488) 404,332
Noncash financing activities:        
Dividends declared, not yet paid 396,888 535,898 396,888 535,898
Conversion of Series B cumulative preferred stock       32,272
Contingent beneficial conversion feature on 4% Convertible Senior Notes 4,550 23,020 8,513 46,341
Equity component of 5% Convertible Senior Notes   $ 11,717   $ 11,717
[1] Derived from the audited consolidated financial statements at December 31, 2012.