XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:        
Net income (loss) $ 224,758 $ (921,813) $ 1,035,405 $ (101,101)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Amortization of investment premiums and discounts, net 455,493 200,942 1,038,598 502,186
Amortization of intangibles 634 676 1,858 1,511
Amortization of deferred expenses 2,189 900 4,927 2,700
Amortization of contingent beneficial conversion feature and equity component on convertible senior notes 1,438 1,898 15,498 1,898
Net (gains) losses on disposal of investments (142,172) (91,668) (317,308) (126,189)
Net loss on extinguishment of 4% Convertible Senior Notes 87,328   87,328  
Stock option and long-term compensation expense 997 1,403 3,857 3,862
Unrealized (gains) losses on interest rate swaps 104,197 1,505,333 373,773 1,802,968
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities 33,563 39,321 28,789 39,045
Net (gains) losses on trading assets (1,368) (1,942) (5,344) (15,042)
Gain on investment in affiliate, equity method       (98)
Unrealized (gains) losses on equity securities   63   63
Proceeds from repurchase agreements from RCap 168,905,024 157,069,300 509,943,940 720,578,286
Payments on repurchase agreements from RCap (166,150,546) (156,683,356) (502,959,819) (719,466,382)
Proceeds from reverse repurchase agreements to RCap 113,457,928 27,610,583 299,139,881 132,302,897
Payments on reverse repurchase agreements to RCap (113,053,067) (27,359,741) (299,884,954) (131,634,729)
Proceeds from reverse repurchase agreements to Shannon 185,640 58,848 409,380 65,893
Payments on reverse repurchase agreements to Shannon (177,414) (76,140) (415,825) (88,213)
Proceeds from securities borrowed 26,397,098 12,445,883 45,821,749 14,898,651
Payments on securities borrowed (26,534,463) (12,978,764) (46,495,709) (15,734,785)
Proceeds from securities loaned 59,324,108 12,398,720 125,183,976 14,902,887
Payments on securities loaned (59,188,247) (11,938,989) (124,739,909) (14,213,667)
Proceeds from U.S. Treasury Securities 13,085,890 (5,303,369) 44,183,569 (18,193,311)
Payments on U.S. Treasury Securities (13,407,718) 5,716,809 (45,248,472) 18,514,722
Net payments on derivatives (648) (1,771) (18,108) (4,545)
Net change in:        
Other assets (3,226) (4,795) (1,072) (4,110)
Accrued interest and dividend receivable (4,812) (22,148) (16,942) (62,792)
Advisory and service fees receivable 472 10 (721) (3,484)
Accrued interest payable 6,683 5,618 42,537 12,605
Accounts payable and other liabilities (11,767) (4,058) 75,863 65,916
Net cash provided by (used in) operating activities 3,597,992 1,667,753 7,286,745 4,047,642
Cash flows from investing activities:        
Payments on purchases of Agency mortgage-backed securities and debentures (21,398,098) (17,054,754) (59,518,222) (49,344,466)
Proceeds from sales of Agency mortgage-backed securities and debentures 7,810,451 3,568,718 17,725,948 9,001,949
Principal payments on Agency mortgage-backed securities 9,943,910 5,074,528 25,197,941 14,429,098
Proceeds from Agency debentures called 327,385 288,925 1,177,548 906,523
Payments on purchase of corporate debt (23,520)   (33,420) (7,425)
Proceeds from corporate debt called 19,165   19,165  
Principal payments on corporate debt 565   2,025 1,155
Net gains (losses) on other derivative securities       11,518
Earn out payment     (13,387)  
Purchase of investment in affiliate       (57,500)
Purchase of customer relationships       (3,555)
Proceeds from sales of equity securities   (3,990) 4,048 (3,990)
Net cash provided by (used in) investing activities (3,320,142) (8,126,573) (15,438,354) (25,066,693)
Cash flows from financing activities:        
Proceeds from repurchase agreements 91,857,968 72,790,611 258,994,965 200,627,105
Principal payments on repurchase agreements (90,340,097) (65,127,815) (249,043,825) (180,776,641)
Proceeds from exercise of stock options 670 1,752 6,061 7,864
Net proceeds from issuance of 5% Convertible Senior Notes offering     727,500  
Net proceeds from direct purchases and dividend reinvestments 1,134   1,979 455,706
Net payment from extinguishment of 4% Convertible Senior Notes (357,220)   (357,220)  
Net (payment) proceeds from follow-on offerings (17) 2,410,435 (248) 5,351,846
Dividends paid (545,265) (544,141) (1,642,918) (1,455,589)
Net cash provided by (used in) financing activities 1,062,630 9,530,842 9,422,265 24,210,291
Net (decrease) increase in cash and cash equivalents 1,340,480 3,072,022 1,270,656 3,191,240
Cash and cash equivalents, beginning of period 924,374   994,198 [1] 282,626
Cash and cash equivalents, end of period 2,264,854 3,473,866 2,264,854 3,473,866
Supplemental disclosure of cash flow information:        
Interest received 1,203,598 1,107,518 3,514,893 3,168,555
Dividends received 6,621 8,230 22,425 23,170
Fees received 21,506 20,838 63,008 55,261
Interest paid (excluding interest paid on interest rate swaps) 173,889 116,641 423,752 345,485
Net interest paid on interest rate swaps 224,155 229,109 665,508 644,962
Taxes paid 17,374 17,919 46,541 43,595
Noncash investing activities:        
Receivable for investments sold 470,266 402,817 470,266 402,817
Payable for Investments purchased 16,107,038 5,852,986 16,107,038 5,852,986
Net change in unrealized loss on available-for-sale securities and interest rate swaps, net of reclassification adjustment 656,287 1,023,657 1,060,619 1,908,846
Noncash financing activities:        
Dividends declared, not yet paid 487,237 581,752 487,237 581,752
Conversion of Series B cumulative preferred stock   6,295 32,272 6,368
Contingent beneficial conversion feature on 4% Convertible Senior Notes (26,603) 44,853 19,738 44,853
Equity component of 5% Convertible Senior Notes 11,717   11,717  
7.625% Series C Cumulative Redeemable Preferred Stock [Member]
       
Cash flows from financing activities:        
Net proceeds from preferred stock offering     290,514  
7.50% Series D Cumulative Redeemable Preferred Stock [Member]
       
Cash flows from financing activities:        
Net proceeds from preferred stock offering $ 445,457   $ 445,457  
[1] Derived from the audited consolidated financial statements at December 31, 2011.