XML 24 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUMMARIZED QUARTERLY RESULTS (UNAUDITED)
12 Months Ended
Dec. 31, 2011
SUMMARIZED QUARTERLY RESULTS (UNAUDITED)
18.     SUMMARIZED QUARTERLY RESULTS (UNAUDITED)

The following is a presentation of the quarterly results of operations for the year ended December 31, 2011.

   
March 31,
2011
    June 30,
2011
   
September 30,
2011
   
December 31,
2011
 
   
(dollars in thousands, expect per share amounts)
 
Interest income:
                       
  Investments
  $ 837,880     $ 948,703     $ 926,558     $ 844,874  
  U.S. Treasury Securities
    4,825       6,497       2,302       1,082  
  Securities loaned
    1,343       1,868       1,942       1,744  
    Total interest income
    844,048       957,068       930,802       847,700  
                                 
Interest expense:
                               
  Repurchase agreements
    102,602       100,164       109,014       114,989  
  Convertible Senior Notes
    6,767       6,900       8,798       12,552  
  U.S. Treasury Securities sold, not yet purchased
    4,986       4,772       2,109       1,214  
  Securities borrowed
    1,101       1,484       1,496       1,378  
      Total interest expense
    115,456       113,320       121,417       130,133  
                                 
Net interest income
    728,592       843,748       809,385       717,567  
 
Other income (loss):
                               
  Investment advisory and other fee income
    17,207       20,710       20,828       20,460  
  Net gains (losses) on sales of Agency mortgage-backed securities and
    debentures
    27,185       7,336       91,668       80,657  
  Dividend income from affiliates
    6,297       8,230       8,706       8,283  
  Net gains (losses) on trading assets
    18,812       (5,712 )     1,942       6,356  
  Net unrealized gains (losses) on Agency interest-only mortgage-backed
     securities
    -       276       (39,321 )     (67,612 )
  Income (expense) from underwriting
    2,904       (77 )     2,772       19  
     Subtotal
    72,405       30,763       86,595       48,163  
  Realized gains (losses) on interest rate swaps(1)
    (206,148 )     (216,760 )     (231,849 )     (227,638 )
  Unrealized gains (losses) on interest rate swaps
    169,308       (466,943 )     (1,505,333 )     (12,139 )
     Subtotal
    (36,840 )     (683,703 )     (1,737,182 )     (239,777 )
     Total other income (loss)
    35,565       (652,940 )     (1,650,587 )     (191,614 )
Expenses:
                               
  Compensation expense
    44,530       49,752       57,629       54,340  
  Other general and administrative expenses
    7,297       7,477       7,565       8,754  
Total General and administrative expenses
    51,827       57,229       65,194       63,094  
                                 
Income (loss) before income taxes and income from equity method  investment in affiliate
      712,330         133,579       (906,396 )       462,859  
                                 
 Income taxes
 
    (13,575 )     (12,762 )     (15,417 )     (17,297 )
 Income from equity method investment in affiliate
    1,140       -       -       -  
                                 
 Net income (loss)
    699,895       120,817       (921,813 )     445,562  
                                 
Dividends on preferred stock
    4,267       4,267       4,172       4,148  
                                 
Net income (loss) available (related) to common shareholders
  $ 695,628     $ 116,550     $ (925,985 )   $ 441,414  
                                 
Net income (loss) available (related) per share to common shareholders:
                               
  Basic
  $ 0.92     $ 0.14     $ (0.98 )   $ 0.46  
  Diluted
  $ 0.89     $ 0.14     $ (0.98 )   $ 0.44  
                                 
Weighted average number of common shares outstanding:
                               
  Basic
    752,413,605       822,623,370       948,545,975       970,056,491  
  Diluted
    790,993,841       827,754,731       948,545,975       1,011,495,682  
 
 Net income (loss)
  $ 699,895     $ 120,817     $ (921,813 )     445,562  
 Other comprehensive income (loss):
                               
  Unrealized gains (losses) on available-for-sale securities
    (142,227 )     1,047,639       1,115,325       16,157  
  Unrealized losses on interest rate swaps
    14,298       -       -       -  
  Reclassification adjustment for net (gains) losses  included
     in net income (loss)
    (27,185 )     (7,336 )     (91,668 )     (80,657 )
  Other comprehensive income (loss)
    (155,114 )     1,040,303       1,023,657       (64,500 )
Comprehensive income (loss)
  $ 544,781     $ 1,161,120     $ 101,844     $ 381,062  
 
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized losses on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss). 
      
The following is a presentation of the quarterly results of operations for the year ended December 31, 2010.
 
   
March 31,
   
June 30,
    September 30,    
December 31,
 
   
2010
   
2010
   
2010
   
2010
 
   
(dollars in thousands, expect per share amounts)
 
                         
Interest income:
                       
  Investments
  $ 653,935     $ 642,782     $ 700,964     $ 678,626  
  U.S. Treasury Securities
    -       40       751       2,039  
  Securities loaned
    454       860       1,261       1,422  
    Total interest income
    654,389       643,682       702,976       682,087  
                                 
Interest expense:
                               
  Repurchase agreements
    92,089       96,975       105,393       103,514  
  Convertible Senior Notes
    3,195       6,966       7,033       7,034  
  U.S. Treasury Securities sold, not yet purchased
    -       24       459       2,166  
  Securities borrowed
    387       742       1047       1,201  
      Total interest expense
    95,671       104,707       113,932       113,915  
                                 
Net interest income
    558,718       538,975       589,044       568,172  
 
Other income (loss):
                               
  Investment advisory and service fees
    12,546       13,863       15,343       16,321  
  Net gains (losses) on sales of Agency mortgage backed security
   and  debentures
    46,962       39,041       61,986       33,802  
  Dividend income
    7,964       7,330.       8,097       7,647  
  Net gains (losses) on trading assets
    -       77       1,082       (3,510 )
  Income from underwriting
    -       500       915       680  
     Subtotal
    67,472       60,811       87,423       54,940  
  Realized gains (losses) on interest rate swaps(1)
    (180,838 )     (175,535 )     (188,636 )     (190,098 )
  Unrealized gains (losses) on interest rate swaps
    (116,732 )     (593,038 )     (448,253 )     839,191  
     Subtotal
    (297,570 )     (768,573 )     (636,889 )     649,093  
     Total other (loss) income
    (230,098 )     (707,762 )     (549,466 )     704,033  
 
Expenses:
                               
  Distribution fees
    360       -       -       -  
  Compensation expense
    34,267       35,080       37,419       40,193  
  General and administrative expenses
    5,754       6,460       6,011       6,303  
     Total expenses
    40,381       41,540       43,430       46,496  
                                 
Income (loss) before income taxes and income from equity method  investment in affiliate
    288,239        (210,327 )      (3,852 )      1,225,709  
                                 
 Income taxes
    (7,314 )     (8,837 )     (11,076 )     (8,207 )
Income (loss) from equity method investment in affiliate
    140       935       868       1,002  
                                 
Net income (loss)
    281,065       (218,229 )     (14,060 )     1,218,504  
                                 
Dividends on preferred stock
    4,625       4,625       4,515       4,268  
 
Net income (loss) available (related) to common shareholders
  $ 276,440     $ (222,854 )   $ (18,575 )   $ 1,214,236  
 
Net income (loss) available (related) per share to common shareholders:
                               
  Basic
  $ 0.50     $ (0.40 )   $ (0.03 )   $ 1.94  
  Diluted
  $ 0.49     $ (0.40 )   $ (0.03 )   $ 1.84  
Weighted average number of common shares outstanding:
                               
  Basic
    554,995,092       559,700,836       611,904,518       625,138,510  
  Diluted
    575,859,564       559,700,836       611,904,518       662,476,638  
 
 Net income (loss)
  $ 281,065     $ (218,229 )   $ (14,060 )   $ 1,218,504  
 Other comprehensive income (loss):
                               
  Unrealized gains (losses) on available-for-sale securities
    7,416       664,544       (619,080 )     (692,663 )
  Unrealized losses on interest rate swaps
    36,081       26,846       18,402       13,570  
  Reclassification adjustment for net (gains) losses included in net
    income (loss)
    (46,962 )     (39,041 )     (61,986 )      (33,802 )
  Other comprehensive income (loss)
    (3,465 )     652,349       (662,664 )     (712,895 )
Comprehensive income (loss)
  $ 277,600     $ 434,120     $ (676,724 )   $ 505,609  
 
(1)
Interest expense related to the Company’s interest rate swaps is recorded in Realized losses on interest rate swaps on the Consolidated Statements of Operations and Comprehensive Income (Loss).