XML 30 R70.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Non-Guarantor Financial Information - Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:                      
Rental and tenant reimbursement revenue                 $ 511,905 $ 504,410 $ 553,264
Total revenues $ 134,153 $ 135,421 $ 130,668 $ 132,936 $ 137,185 $ 129,708 $ 129,174 $ 129,900 533,178 525,967 574,173
Expenses:                      
Property operating costs                 211,380 209,338 222,441
Depreciation                 106,015 107,956 119,288
Amortization                 76,666 63,295 75,367
Impairment loss on real estate assets                 8,953 0 46,461
General and administrative                 37,895 29,713 29,319
Expenses                 440,909 410,302 492,876
Other income (expense):                      
Interest expense                 (61,594) (61,023) (68,124)
Other income/(expense)                 1,571 1,638 657
Equity in income of unconsolidated joint ventures                 0 0 3,845
Loss on extinguishment of debt                 0 (1,680) 0
Gain on sale of real estate assets, net 157,640 32 1,451 37,887 30,505 0 (23) 45,209 197,010 75,691 115,874
Nonoperating Income (Expense)                 136,987 14,626 52,252
Income/(loss) before consolidated subsidiaries                 229,256 130,291  
Income from subsidiaries                 0 0  
Net income/(loss) 162,476 8,419 8,152 50,209 45,409 16,114 10,940 57,828 229,256 130,291 133,549
Net loss applicable to noncontrolling interest                 5 5 15
Net income applicable to Piedmont $ 162,478 $ 8,422 $ 8,153 $ 50,208 $ 45,410 $ 16,114 $ 10,942 $ 57,830 229,261 130,296 133,564
Eliminations                      
Revenues:                      
Rental and tenant reimbursement revenue                 (2,834) (2,473) (2,265)
Total revenues                 (18,798) (18,141) (18,735)
Expenses:                      
Property operating costs                 (18,798) (18,141) (18,735)
Depreciation                 0 0 0
Amortization                 0 0 0
Impairment loss on real estate assets                 0   0
General and administrative                 0 0 0
Expenses                 (18,798) (18,141) (18,735)
Other income (expense):                      
Interest expense                 7,535 7,630 15,360
Other income/(expense)                 (7,535) (7,630) (15,360)
Equity in income of unconsolidated joint ventures                     0
Loss on extinguishment of debt                   0  
Gain on sale of real estate assets, net                 0 0 0
Nonoperating Income (Expense)                 0 0 0
Income/(loss) before consolidated subsidiaries                 0 0  
Income from subsidiaries                 (484,804) (309,233)  
Net income/(loss)                 (484,804) (309,233) 0
Net loss applicable to noncontrolling interest                 0 0 0
Net income applicable to Piedmont                 (484,804) (309,233) 0
Piedmont (Parent) (Guarantor) | Reportable Legal Entities                      
Revenues:                      
Rental and tenant reimbursement revenue                 0 0 0
Total revenues                 0 0 0
Expenses:                      
Property operating costs                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Impairment loss on real estate assets                 0   0
General and administrative                 218 289 347
Expenses                 218 289 347
Other income (expense):                      
Interest expense                 0 0 0
Other income/(expense)                 0 0 0
Equity in income of unconsolidated joint ventures                     0
Loss on extinguishment of debt                   0  
Gain on sale of real estate assets, net                 0 0 0
Nonoperating Income (Expense)                 0 0 0
Income/(loss) before consolidated subsidiaries                 (218) (289)  
Income from subsidiaries                 229,479 130,585  
Net income/(loss)                 229,261 130,296 (347)
Net loss applicable to noncontrolling interest                 0 0 0
Net income applicable to Piedmont                 229,261 130,296 (347)
Piedmont OP (the Issuer) | Reportable Legal Entities                      
Revenues:                      
Rental and tenant reimbursement revenue                 46,669 44,710 54,109
Total revenues                 46,827 44,840 54,253
Expenses:                      
Property operating costs                 21,314 19,583 22,805
Depreciation                 12,171 11,514 12,995
Amortization                 1,940 1,990 3,049
Impairment loss on real estate assets                 7,000   87
General and administrative                 6,716 6,576 6,443
Expenses                 49,141 39,663 45,379
Other income (expense):                      
Interest expense                 (54,721) (54,095) (56,769)
Other income/(expense)                 188 144 9,168
Equity in income of unconsolidated joint ventures                     3,845
Loss on extinguishment of debt                   (1,680)  
Gain on sale of real estate assets, net                 113 1,417 6,431
Nonoperating Income (Expense)                 (54,420) (54,214) (37,325)
Income/(loss) before consolidated subsidiaries                 (56,734) (49,037)  
Income from subsidiaries                 255,325 178,648  
Net income/(loss)                 198,591 129,611 (28,451)
Net loss applicable to noncontrolling interest                 0 0 0
Net income applicable to Piedmont                 198,591 129,611 (28,451)
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues:                      
Rental and tenant reimbursement revenue                 468,070 462,173 501,420
Total revenues                 505,149 499,268 538,655
Expenses:                      
Property operating costs                 208,864 207,896 218,371
Depreciation                 93,844 96,442 106,293
Amortization                 74,726 61,305 72,318
Impairment loss on real estate assets                 1,953   46,374
General and administrative                 30,961 22,848 22,529
Expenses                 410,348 388,491 465,885
Other income (expense):                      
Interest expense                 (14,408) (14,558) (26,715)
Other income/(expense)                 8,918 9,124 6,849
Equity in income of unconsolidated joint ventures                     0
Loss on extinguishment of debt                   0  
Gain on sale of real estate assets, net                 196,897 74,274 109,443
Nonoperating Income (Expense)                 191,407 68,840 89,577
Income/(loss) before consolidated subsidiaries                 286,208 179,617  
Income from subsidiaries                 0 0  
Net income/(loss)                 286,208 179,617 162,347
Net loss applicable to noncontrolling interest                 5 5 15
Net income applicable to Piedmont                 286,213 179,622 162,362
Management Service                      
Revenues:                      
Property management fee revenue                 3,398 1,450 1,735
Management Service | Eliminations                      
Revenues:                      
Property management fee revenue                 (15,964) (15,668) (16,470)
Management Service | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 0 0 0
Management Service | Piedmont OP (the Issuer) | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 0 0 0
Management Service | Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 19,362 17,118 18,205
Other property related income                      
Revenues:                      
Property management fee revenue                 17,875 20,107 19,174
Other property related income | Eliminations                      
Revenues:                      
Property management fee revenue                 0 0 0
Other property related income | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 0 0 0
Other property related income | Piedmont OP (the Issuer) | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 158 130 144
Other property related income | Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Revenues:                      
Property management fee revenue                 $ 17,717 $ 19,977 $ 19,030