XML 24 R69.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Guarantor and Non-Guarantor Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Real estate assets, at cost:          
Land $ 506,389   $ 470,432    
Buildings and improvements, less accumulated depreciation 2,325,222   2,121,570    
Intangible lease assets, less accumulated amortization 80,979   77,676    
Construction in progress 29,920   15,848    
Real estate assets held for sale, net 0   331,068    
Total real estate assets 2,942,510   3,016,594    
Cash and cash equivalents 13,545   4,571 $ 7,382 $ 6,992
Tenant and straight-line receivables, net 159,344   147,562    
Investment in subsidiaries 0   0    
Notes receivable 0   0    
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 27,268   27,353    
Goodwill 98,918   98,918    
Deferred lease costs, net 275,172   236,198    
Other assets held for sale, net 0   61,233    
Total assets 3,516,757   3,592,429    
Liabilities:          
Debt, net 1,481,404   1,685,472    
Accounts payable, accrued expenses, dividends payable, interest rate swaps and accrued capital expenditures 149,044   121,550    
Deferred income 34,609   28,779    
Intangible lease liabilities, net 32,726   35,708    
Liabilities held for sale, net 0   8,780    
Total liabilities 1,697,783   1,880,289    
Equity:          
Total stockholders’ equity 1,818,974   1,712,140 $ 1,986,489 $ 2,097,703
Total liabilities and stockholders’ equity 3,516,757   3,592,429    
Eliminations          
Real estate assets, at cost:          
Land 0   0    
Buildings and improvements, less accumulated depreciation (300)   (300)    
Intangible lease assets, less accumulated amortization 0   0    
Construction in progress 0   0    
Real estate assets held for sale, net     0    
Total real estate assets (300)   (300)    
Cash and cash equivalents 0   (518)    
Tenant and straight-line receivables, net 0   0    
Investment in subsidiaries (4,656,833)   (4,448,625)    
Notes receivable (145,310)   (145,310)    
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets (24)   (24)    
Goodwill 0   0    
Deferred lease costs, net 0   0    
Other assets held for sale, net     0    
Total assets (4,802,467)   (4,594,777)    
Liabilities:          
Debt, net (145,310)   (145,310)    
Accounts payable, accrued expenses, dividends payable, interest rate swaps and accrued capital expenditures (24)   (542)    
Deferred income 0   0    
Intangible lease liabilities, net 0   0    
Liabilities held for sale, net     0    
Total liabilities (145,334)   (145,852)    
Equity:          
Total stockholders’ equity (4,657,133) $ (4,448,925) (4,448,925)    
Total liabilities and stockholders’ equity (4,802,467)   (4,594,777)    
Piedmont (Parent) (Guarantor) | Reportable Legal Entities          
Real estate assets, at cost:          
Land 0   0    
Buildings and improvements, less accumulated depreciation 0   0    
Intangible lease assets, less accumulated amortization 0   0    
Construction in progress 0   0    
Real estate assets held for sale, net     0    
Total real estate assets 0   0    
Cash and cash equivalents 150   150    
Tenant and straight-line receivables, net 0   0    
Investment in subsidiaries 1,845,797   1,744,122    
Notes receivable 0   0    
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 0   42    
Goodwill 0   0    
Deferred lease costs, net 0   0    
Other assets held for sale, net     0    
Total assets 1,845,947   1,744,314    
Liabilities:          
Debt, net 0   0    
Accounts payable, accrued expenses, dividends payable, interest rate swaps and accrued capital expenditures 26,973   32,174    
Deferred income 0   0    
Intangible lease liabilities, net 0   0    
Liabilities held for sale, net     0    
Total liabilities 26,973   32,174    
Equity:          
Total stockholders’ equity 1,818,974   1,712,140    
Total liabilities and stockholders’ equity 1,845,947   1,744,314    
Piedmont OP (the Issuer) | Reportable Legal Entities          
Real estate assets, at cost:          
Land 36,094   36,094    
Buildings and improvements, less accumulated depreciation 177,798   176,927    
Intangible lease assets, less accumulated amortization 0   0    
Construction in progress 2,412   5,708    
Real estate assets held for sale, net     0    
Total real estate assets 216,304   218,729    
Cash and cash equivalents 9,674   0    
Tenant and straight-line receivables, net 16,450   16,143    
Investment in subsidiaries 2,810,875   2,704,337    
Notes receivable 810   810    
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 6,180   5,682    
Goodwill 98,918   98,918    
Deferred lease costs, net 16,249   15,158    
Other assets held for sale, net     0    
Total assets 3,175,460   3,059,777    
Liabilities:          
Debt, net 1,292,334   1,495,065    
Accounts payable, accrued expenses, dividends payable, interest rate swaps and accrued capital expenditures 21,069   15,382    
Deferred income 3,505   2,274    
Intangible lease liabilities, net 0   0    
Liabilities held for sale, net     0    
Total liabilities 1,316,908   1,512,721    
Equity:          
Total stockholders’ equity 1,858,552 $ 1,547,056 1,547,056    
Total liabilities and stockholders’ equity 3,175,460   3,059,777    
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Real estate assets, at cost:          
Land 470,295   434,338    
Buildings and improvements, less accumulated depreciation 2,147,724   1,944,943    
Intangible lease assets, less accumulated amortization 80,979   77,676    
Construction in progress 27,508   10,140    
Real estate assets held for sale, net     331,068    
Total real estate assets 2,726,506   2,798,165    
Cash and cash equivalents 3,721   4,939    
Tenant and straight-line receivables, net 142,894   131,419    
Investment in subsidiaries 161   166    
Notes receivable 144,500   144,500    
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 21,112   21,653    
Goodwill 0   0    
Deferred lease costs, net 258,923   221,040    
Other assets held for sale, net     61,233    
Total assets 3,297,817   3,383,115    
Liabilities:          
Debt, net 334,380   335,717    
Accounts payable, accrued expenses, dividends payable, interest rate swaps and accrued capital expenditures 101,026   74,536    
Deferred income 31,104   26,505    
Intangible lease liabilities, net 32,726   35,708    
Liabilities held for sale, net     8,780    
Total liabilities 499,236   481,246    
Equity:          
Total stockholders’ equity 2,798,581   2,901,869    
Total liabilities and stockholders’ equity $ 3,297,817   $ 3,383,115