XML 45 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Financial Information (Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2017
Revenues:                  
Rental and tenant reimbursement revenue $ 130,579   $ 504,400 $ 124,518     $ 382,213 $ 372,491 $ 553,300
Total revenues 135,421     129,708     399,025 388,782  
Expenses:                  
Property operating costs 54,613     49,679     158,798 154,175  
Depreciation 27,131     26,852     80,004 81,112  
Amortization 19,505     14,840     55,666 46,818  
Impairment loss on real estate assets 1,953     0     1,953 0  
General and administrative 7,950     6,677     29,736 21,487  
Operating expenses 111,152     98,048     326,157 303,592  
Other income (expense):                  
Interest expense (16,145)     (15,849)     (46,750) (45,294)  
Other income/(expense) 263     303     1,292 1,480  
Loss on extinguishment of debt 0     0     0 (1,680)  
Gain on sale of real estate assets 32     0     39,370 45,186  
Nonoperating income (expense (15,850)     (15,546)     (6,088) (308)  
Income/(loss) before consolidated subsidiaries 8,419     16,114     66,780 84,882  
Income from subsidiaries 0     0     0 0  
Net income 8,419     16,114     66,780 84,882  
Net loss applicable to noncontrolling interest 3 $ 1 (1) 0 $ 2 $ 2 3 4  
Net income applicable to Piedmont 8,422 $ 8,153 $ 50,208 16,114 $ 10,942 $ 57,830 66,783 84,886  
Eliminations                  
Revenues:                  
Rental and tenant reimbursement revenue (746)     (694)     (2,150) (1,802)  
Total revenues (4,963)     (4,622)     (14,292) (13,368)  
Expenses:                  
Property operating costs (4,963)     (4,622)     (14,292) (13,368)  
Depreciation 0     0     0 0  
Amortization 0     0     0 0  
Impairment loss on real estate assets 0           0    
General and administrative 0     0     0 0  
Operating expenses (4,963)     (4,622)     (14,292) (13,368)  
Other income (expense):                  
Interest expense 1,894     1,894     5,641 5,736  
Other income/(expense) (1,894)     (1,894)     (5,641) (5,736)  
Loss on extinguishment of debt               0  
Gain on sale of real estate assets 0           0 0  
Nonoperating income (expense       0     0 0  
Income/(loss) before consolidated subsidiaries 0     0     0 0  
Income from subsidiaries (31,357)     (42,943)     (138,996) (204,127)  
Net income (31,357)     (42,943)     (138,996) (204,127)  
Net loss applicable to noncontrolling interest 0     0     0 0  
Net income applicable to Piedmont (31,357)     (42,943)     (138,996) (204,127)  
Piedmont (Parent) (Guarantor) | Reportable Legal Entities                  
Revenues:                  
Rental and tenant reimbursement revenue 0     0     0 0  
Total revenues 0     0     0 0  
Expenses:                  
Property operating costs 36     0     36 0  
Depreciation 0     0     0 0  
Amortization 0     0     0 0  
Impairment loss on real estate assets 0           0    
General and administrative (30)     42     165 228  
Operating expenses 6     42     201 228  
Other income (expense):                  
Interest expense 0     0     0 0  
Other income/(expense) 0     0     0 0  
Loss on extinguishment of debt               0  
Gain on sale of real estate assets 0           0 0  
Nonoperating income (expense       0     0 0  
Income/(loss) before consolidated subsidiaries (6)     (42)     (201) (228)  
Income from subsidiaries 8,428     16,156     66,984 85,114  
Net income 8,422     16,114     66,783 84,886  
Net loss applicable to noncontrolling interest 0     0     0 0  
Net income applicable to Piedmont 8,422     16,114     66,783 84,886  
Piedmont OP (the Issuer) | Reportable Legal Entities                  
Revenues:                  
Rental and tenant reimbursement revenue 11,940     10,861     34,477 33,754  
Total revenues 11,980     10,896     34,594 33,846  
Expenses:                  
Property operating costs 5,507     4,973     15,848 14,614  
Depreciation 3,062     2,816     9,041 8,527  
Amortization 486     446     1,435 1,520  
Impairment loss on real estate assets 0           0    
General and administrative 1,547     1,424     4,874 4,849  
Operating expenses 10,602     9,659     31,198 29,510  
Other income (expense):                  
Interest expense (14,429)     (14,119)     (41,590) (40,093)  
Other income/(expense) 16     40     125 200  
Loss on extinguishment of debt               (1,680)  
Gain on sale of real estate assets 0           128 1,417  
Nonoperating income (expense       (14,079)     (41,337) (40,156)  
Income/(loss) before consolidated subsidiaries (13,035)     (12,842)     (37,941) (35,820)  
Income from subsidiaries 22,929     26,787     72,012 119,013  
Net income 9,894     13,945     34,071 83,193  
Net loss applicable to noncontrolling interest 0     0     0 0  
Net income applicable to Piedmont 9,894     13,945     34,071 83,193  
Non-Guarantors | Reportable Legal Entities                  
Revenues:                  
Rental and tenant reimbursement revenue 119,385     114,351     349,886 340,539  
Total revenues 128,404     123,434     378,723 368,304  
Expenses:                  
Property operating costs 54,033     49,328     157,206 152,929  
Depreciation 24,069     24,036     70,963 72,585  
Amortization 19,019     14,394     54,231 45,298  
Impairment loss on real estate assets 1,953           1,953    
General and administrative 6,433     5,211     24,697 16,410  
Operating expenses 105,507     92,969     309,050 287,222  
Other income (expense):                  
Interest expense (3,610)     (3,624)     (10,801) (10,937)  
Other income/(expense) 2,141     2,157     6,808 7,016  
Loss on extinguishment of debt               0  
Gain on sale of real estate assets 32           39,242 43,769  
Nonoperating income (expense       (1,467)     35,249 39,848  
Income/(loss) before consolidated subsidiaries 21,460     28,998     104,922 120,930  
Income from subsidiaries 0     0     0 0  
Net income 21,460     28,998     104,922 120,930  
Net loss applicable to noncontrolling interest 3     0     3 4  
Net income applicable to Piedmont 21,463     28,998     104,925 120,934  
Property management fee revenue                  
Revenues:                  
Property management and other property related revenue 405     368     2,819 1,059  
Property management fee revenue | Eliminations                  
Revenues:                  
Property management and other property related revenue (4,217)     (3,928)     (12,142) (11,566)  
Property management fee revenue | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue 0     0     0 0  
Property management fee revenue | Piedmont OP (the Issuer) | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue 0     0     0 0  
Property management fee revenue | Non-Guarantors | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue 4,622     4,296     14,961 12,625  
Other property related income                  
Revenues:                  
Property management and other property related revenue 4,437     4,822     13,993 15,232  
Other property related income | Eliminations                  
Revenues:                  
Property management and other property related revenue 0     0     0 0  
Other property related income | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue 0     0     0 0  
Other property related income | Piedmont OP (the Issuer) | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue 40     35     117 92  
Other property related income | Non-Guarantors | Reportable Legal Entities                  
Revenues:                  
Property management and other property related revenue $ 4,397     $ 4,787     $ 13,876 $ 15,140