XML 17 R53.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor and Non-Guarantor Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets:                
Land $ 506,440     $ 470,432        
Buildings and improvements, less accumulated depreciation 2,327,055     2,121,570        
Intangible lease assets, less accumulated amortization 88,371     77,676        
Construction in progress 13,866     15,848        
Real estate assets held for sale, net 213,094     331,068        
Total real estate assets 3,148,826     3,016,594        
Cash and cash equivalents 10,284     4,571 $ 6,807     $ 7,382
Tenant and straight-line rent receivables 157,288     147,562        
Investment in subsidiaries 0     0        
Notes receivable 0     0        
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 28,963     27,353        
Goodwill 98,918     98,918        
Deferred lease costs, net 267,616     236,198        
Other assets held for sale, net 40,036     61,233        
Total assets 3,751,931     3,592,429        
Liabilities:                
Debt, net 1,879,244     1,685,472        
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 114,812     121,550        
Deferred income 27,985     28,779        
Intangible lease liabilities, net 34,970     35,708        
Interest rate swaps 6,862     839        
Other liabilities held for sale 7,275     8,780        
Total liabilities 2,071,148     1,880,289        
Equity:                
Total stockholders’ equity 1,680,783 $ 1,702,975 $ 1,723,522 1,712,140 $ 1,733,996 $ 1,743,056 $ 1,789,588 $ 1,986,489
Total liabilities and stockholders’ equity 3,751,931     3,592,429        
Eliminations                
Assets:                
Land 0     0        
Buildings and improvements, less accumulated depreciation (300)     (300)        
Intangible lease assets, less accumulated amortization 0     0        
Construction in progress 0     0        
Real estate assets held for sale, net 0     0        
Total real estate assets (300)     (300)        
Cash and cash equivalents 0     (518)        
Tenant and straight-line rent receivables 0     0        
Investment in subsidiaries (4,718,747)     (4,448,625)        
Notes receivable (145,310)     (145,310)        
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets (9)     (24)        
Goodwill 0     0        
Deferred lease costs, net 0     0        
Other assets held for sale, net 0     0        
Total assets (4,864,366)     (4,594,777)        
Liabilities:                
Debt, net (145,310)     (145,310)        
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures (9)     (542)        
Deferred income 0     0        
Intangible lease liabilities, net 0     0        
Interest rate swaps 0              
Other liabilities held for sale 0     0        
Total liabilities (145,319)     (145,852)        
Equity:                
Total stockholders’ equity (4,719,047)     (4,448,925)        
Total liabilities and stockholders’ equity (4,864,366)     (4,594,777)        
Piedmont (Parent) (Guarantor) | Reportable Legal Entities                
Assets:                
Land 0     0        
Buildings and improvements, less accumulated depreciation 0     0        
Intangible lease assets, less accumulated amortization 0     0        
Construction in progress 0     0        
Real estate assets held for sale, net 0     0        
Total real estate assets 0     0        
Cash and cash equivalents 150     150        
Tenant and straight-line rent receivables 0     0        
Investment in subsidiaries 1,681,492     1,744,122        
Notes receivable 0     0        
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 35     42        
Goodwill 0     0        
Deferred lease costs, net 0     0        
Other assets held for sale, net     0        
Total assets 1,681,677     1,744,314        
Liabilities:                
Debt, net 0     0        
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 894     32,174        
Deferred income 0     0        
Intangible lease liabilities, net 0     0        
Interest rate swaps 0              
Other liabilities held for sale 0     0        
Total liabilities 894     32,174        
Equity:                
Total stockholders’ equity 1,680,783     1,712,140        
Total liabilities and stockholders’ equity 1,681,677     1,744,314        
Piedmont OP (the Issuer) | Reportable Legal Entities                
Assets:                
Land 36,094     36,094        
Buildings and improvements, less accumulated depreciation 186,269     176,927        
Intangible lease assets, less accumulated amortization 0     0        
Construction in progress 1,058     5,708        
Real estate assets held for sale, net 0     0        
Total real estate assets 223,421     218,729        
Cash and cash equivalents 5,758     0        
Tenant and straight-line rent receivables 16,514     16,143        
Investment in subsidiaries 3,037,093     2,704,337        
Notes receivable 810     810        
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 6,227     5,682        
Goodwill 98,918     98,918        
Deferred lease costs, net 16,567     15,158        
Other assets held for sale, net 0     0        
Total assets 3,405,308     3,059,777        
Liabilities:                
Debt, net 1,689,749     1,495,065        
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 16,054     15,382        
Deferred income 3,693     2,274        
Intangible lease liabilities, net 0     0        
Interest rate swaps 6,862              
Other liabilities held for sale 0     0        
Total liabilities 1,716,358     1,512,721        
Equity:                
Total stockholders’ equity 1,688,950     1,547,056        
Total liabilities and stockholders’ equity 3,405,308     3,059,777        
Non-Guarantors | Reportable Legal Entities                
Assets:                
Land 470,346     434,338        
Buildings and improvements, less accumulated depreciation 2,141,086     1,944,943        
Intangible lease assets, less accumulated amortization 88,371     77,676        
Construction in progress 12,808     10,140        
Real estate assets held for sale, net 213,094     331,068        
Total real estate assets 2,925,705     2,798,165        
Cash and cash equivalents 4,376     4,939        
Tenant and straight-line rent receivables 140,774     131,419        
Investment in subsidiaries 162     166        
Notes receivable 144,500     144,500        
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 22,710     21,653        
Goodwill 0     0        
Deferred lease costs, net 251,049     221,040        
Other assets held for sale, net 40,036     61,233        
Total assets 3,529,312     3,383,115        
Liabilities:                
Debt, net 334,805     335,717        
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 97,873     74,536        
Deferred income 24,292     26,505        
Intangible lease liabilities, net 34,970     35,708        
Interest rate swaps 0              
Other liabilities held for sale 7,275     8,780        
Total liabilities 499,215     481,246        
Equity:                
Total stockholders’ equity 3,030,097     2,901,869        
Total liabilities and stockholders’ equity $ 3,529,312     $ 3,383,115