XML 64 R52.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Non-Guarantor Financial Information (Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Revenues:                
Rental and tenant reimbursement revenue $ 125,468   $ 123,525   $ 251,634 $ 247,973 $ 504,400 $ 553,300
Total revenues 130,668   129,174   263,604 259,074    
Expenses:                
Property operating costs 52,380   52,637   104,185 104,496    
Depreciation 26,348   27,115   52,873 54,260    
Amortization 18,461   15,245   36,161 31,978    
General and administrative 12,418   8,258   21,786 14,810    
Operating expenses 109,607   103,255   215,005 205,544    
Other income (expense):                
Interest expense (15,112)   (15,687)   (30,605) (29,445)    
Other income/(expense) 752   731   1,029 1,177    
Loss on extinguishment of debt 0   0   0 (1,680)    
Gain on sale of real estate assets 1,451   (23)   39,338 45,186    
Nonoperating Income (Expense)     (14,979)   9,762 15,238    
Income/(loss) before consolidated subsidiaries 8,152   10,940   58,361 68,768    
Income from subsidiaries 0   0   0 0    
Net income 8,152   10,940   58,361 68,768    
Net loss applicable to noncontrolling interest 1 $ (1) 2 $ (2) 0 4    
Net income applicable to Piedmont 8,153 $ 50,208 10,942 $ 57,830 58,361 68,772    
Eliminations                
Revenues:                
Rental and tenant reimbursement revenue (709)   (592)   (1,404) (1,108)    
Total revenues (4,618)   (4,357)   (9,329) (8,745)    
Expenses:                
Property operating costs (4,618)   (4,357)   (9,329) (8,745)    
Depreciation 0   0   0 0    
Amortization 0   0   0 0    
General and administrative 0   0   0 0    
Operating expenses (4,618)   (4,357)   (9,329) (8,745)    
Other income (expense):                
Interest expense 1,880   1,880   3,747 3,842    
Other income/(expense) (1,880)   (1,880)   (3,747) (3,842)    
Loss on extinguishment of debt           0    
Gain on sale of real estate assets 0   0   0 0    
Nonoperating Income (Expense)     0   0 0    
Income/(loss) before consolidated subsidiaries 0   0   0 0    
Income from subsidiaries (32,365)   (35,585)   (107,639) (161,184)    
Net income (32,365)   (35,585)   (107,639) (161,184)    
Net loss applicable to noncontrolling interest 0   0   0 0    
Net income applicable to Piedmont (32,365)   (35,585)   (107,639) (161,184)    
Piedmont (Parent) (Guarantor) | Reportable Legal Entities                
Revenues:                
Rental and tenant reimbursement revenue 0   0   0 0    
Total revenues 0   0   0 0    
Expenses:                
Property operating costs 0   0   0 0    
Depreciation 0   0   0 0    
Amortization 0   0   0 0    
General and administrative 94   86   195 186    
Operating expenses 94   86   195 186    
Other income (expense):                
Interest expense 0   0   0 0    
Other income/(expense) 0   0   0 0    
Loss on extinguishment of debt           0    
Gain on sale of real estate assets 0   0   0 0    
Nonoperating Income (Expense)     0   0 0    
Income/(loss) before consolidated subsidiaries (94)   (86)   (195) (186)    
Income from subsidiaries 8,247   11,028   58,556 68,958    
Net income 8,153   10,942   58,361 68,772    
Net loss applicable to noncontrolling interest 0   0   0 0    
Net income applicable to Piedmont 8,153   10,942   58,361 68,772    
Piedmont OP (the Issuer) | Reportable Legal Entities                
Revenues:                
Rental and tenant reimbursement revenue 11,271   11,433   22,536 22,892    
Total revenues 11,311   11,462   22,613 22,949    
Expenses:                
Property operating costs 5,255   4,927   10,341 9,641    
Depreciation 3,009   2,846   5,979 5,710    
Amortization 469   463   949 1,074    
General and administrative 1,567   1,539   3,327 3,425    
Operating expenses 10,300   9,775   20,596 19,850    
Other income (expense):                
Interest expense (13,392)   (13,953)   (27,162) (25,975)    
Other income/(expense) 38   36   110 160    
Loss on extinguishment of debt           (1,680)    
Gain on sale of real estate assets 0   (13)   128 1,417    
Nonoperating Income (Expense)     (13,930)   (26,924) (26,078)    
Income/(loss) before consolidated subsidiaries (12,343)   (12,243)   (24,907) (22,979)    
Income from subsidiaries 24,118   24,557   49,083 92,226    
Net income 11,775   12,314   24,176 69,247    
Net loss applicable to noncontrolling interest 0   0   0 0    
Net income applicable to Piedmont 11,775   12,314   24,176 69,247    
Non-Guarantors | Reportable Legal Entities                
Revenues:                
Rental and tenant reimbursement revenue 114,906   112,684   230,502 226,189    
Total revenues 123,975   122,069   250,320 244,870    
Expenses:                
Property operating costs 51,743   52,067   103,173 103,600    
Depreciation 23,339   24,269   46,894 48,550    
Amortization 17,992   14,782   35,212 30,904    
General and administrative 10,757   6,633   18,264 11,199    
Operating expenses 103,831   97,751   203,543 194,253    
Other income (expense):                
Interest expense (3,600)   (3,614)   (7,190) (7,312)    
Other income/(expense) 2,594   2,575   4,666 4,859    
Loss on extinguishment of debt           0    
Gain on sale of real estate assets 1,451   (10)   39,210 43,769    
Nonoperating Income (Expense)     (1,049)   36,686 41,316    
Income/(loss) before consolidated subsidiaries 20,589   23,269   83,463 91,933    
Income from subsidiaries 0   0   0 0    
Net income 20,589   23,269   83,463 91,933    
Net loss applicable to noncontrolling interest 1   2   0 4    
Net income applicable to Piedmont 20,590   23,271   83,463 91,937    
Property management fee revenue                
Revenues:                
Property management and other property related revenue 422   382   2,414 691    
Property management fee revenue | Eliminations                
Revenues:                
Property management and other property related revenue (3,909)   (3,765)   (7,925) (7,637)    
Property management fee revenue | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue 0   0   0 0    
Property management fee revenue | Piedmont OP (the Issuer) | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue 0   0   0 0    
Property management fee revenue | Non-Guarantors | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue 4,331   4,147   10,339 8,328    
Other property related income                
Revenues:                
Property management and other property related revenue 4,778   5,267   9,556 10,410    
Other property related income | Eliminations                
Revenues:                
Property management and other property related revenue 0   0   0 0    
Other property related income | Piedmont (Parent) (Guarantor) | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue 0   0   0 0    
Other property related income | Piedmont OP (the Issuer) | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue 40   29   77 57    
Other property related income | Non-Guarantors | Reportable Legal Entities                
Revenues:                
Property management and other property related revenue $ 4,738   $ 5,238   $ 9,479 $ 10,353