XML 63 R51.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Non-Guarantor Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets:            
Land $ 517,479   $ 507,422      
Buildings and improvements, less accumulated depreciation 2,342,028   2,305,096      
Intangible lease assets, less accumulated amortization 79,331   77,676      
Construction in progress 13,252   15,848      
Real estate assets held for sale, net 0   110,552      
Total real estate assets 2,952,090   3,016,594      
Cash and cash equivalents 7,748   4,571 $ 8,944   $ 7,382
Tenant and straight-line rent receivables 181,916   173,389      
Investment in subsidiaries 0   0      
Notes receivable 0   0      
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 34,576   28,018      
Goodwill 98,918   98,918      
Deferred lease costs, net 250,119   250,148      
Other assets held for sale, net 0   20,791      
Total assets 3,525,367   3,592,429      
Liabilities:            
Debt, net 1,661,976   1,685,472      
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 97,502   130,330      
Deferred income 24,641   28,779      
Intangible lease liabilities, net 32,724   35,708      
Interest rate swaps 5,549   839      
Total liabilities 1,822,392   1,880,289      
Equity:            
Total stockholders’ equity 1,702,975 $ 1,723,522 1,712,140 $ 1,743,056 $ 1,789,588 $ 1,986,489
Total liabilities and stockholders’ equity 3,525,367   3,592,429      
Eliminations            
Assets:            
Land 0   0      
Buildings and improvements, less accumulated depreciation (300)   (300)      
Intangible lease assets, less accumulated amortization 0   0      
Construction in progress 0   0      
Real estate assets held for sale, net     0      
Total real estate assets (300)   (300)      
Cash and cash equivalents 0   (518)      
Tenant and straight-line rent receivables 0   0      
Investment in subsidiaries (4,543,269)   (4,448,625)      
Notes receivable (145,310)   (145,310)      
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets (52)   (24)      
Goodwill 0   0      
Deferred lease costs, net 0   0      
Other assets held for sale, net     0      
Total assets (4,688,931)   (4,594,777)      
Liabilities:            
Debt, net (145,310)   (145,310)      
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures (52)   (542)      
Deferred income 0   0      
Intangible lease liabilities, net 0   0      
Interest rate swaps 0          
Total liabilities (145,362)   (145,852)      
Equity:            
Total stockholders’ equity (4,543,569)   (4,448,925)      
Total liabilities and stockholders’ equity (4,688,931)   (4,594,777)      
Piedmont (Parent) (Guarantor) | Reportable Legal Entities            
Assets:            
Land 0   0      
Buildings and improvements, less accumulated depreciation 0   0      
Intangible lease assets, less accumulated amortization 0   0      
Construction in progress 0   0      
Real estate assets held for sale, net     0      
Total real estate assets 0   0      
Cash and cash equivalents 150   150      
Tenant and straight-line rent receivables 0   0      
Investment in subsidiaries 1,703,277   1,744,122      
Notes receivable 0   0      
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 71   42      
Goodwill 0   0      
Deferred lease costs, net 0   0      
Other assets held for sale, net     0      
Total assets 1,703,498   1,744,314      
Liabilities:            
Debt, net 0   0      
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 523   32,174      
Deferred income 0   0      
Intangible lease liabilities, net 0   0      
Interest rate swaps 0          
Total liabilities 523   32,174      
Equity:            
Total stockholders’ equity 1,702,975   1,712,140      
Total liabilities and stockholders’ equity 1,703,498   1,744,314      
Piedmont OP (the Issuer) | Reportable Legal Entities            
Assets:            
Land 36,094   36,094      
Buildings and improvements, less accumulated depreciation 186,061   176,927      
Intangible lease assets, less accumulated amortization 0   0      
Construction in progress 785   5,708      
Real estate assets held for sale, net     0      
Total real estate assets 222,940   218,729      
Cash and cash equivalents 3,484   0      
Tenant and straight-line rent receivables 16,744   16,143      
Investment in subsidiaries 2,839,828   2,704,337      
Notes receivable 810   810      
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 5,868   5,682      
Goodwill 98,918   98,918      
Deferred lease costs, net 14,369   15,158      
Other assets held for sale, net     0      
Total assets 3,202,961   3,059,777      
Liabilities:            
Debt, net 1,472,146   1,495,065      
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 13,085   15,382      
Deferred income 2,210   2,274      
Intangible lease liabilities, net 0   0      
Interest rate swaps 5,549          
Total liabilities 1,492,990   1,512,721      
Equity:            
Total stockholders’ equity 1,709,971   1,547,056      
Total liabilities and stockholders’ equity 3,202,961   3,059,777      
Non-Guarantors | Reportable Legal Entities            
Assets:            
Land 481,385   471,328      
Buildings and improvements, less accumulated depreciation 2,156,267   2,128,469      
Intangible lease assets, less accumulated amortization 79,331   77,676      
Construction in progress 12,467   10,140      
Real estate assets held for sale, net     110,552      
Total real estate assets 2,729,450   2,798,165      
Cash and cash equivalents 4,114   4,939      
Tenant and straight-line rent receivables 165,172   157,246      
Investment in subsidiaries 164   166      
Notes receivable 144,500   144,500      
Prepaid expenses, restricted cash, escrows, interest rate swaps, and other assets 28,689   22,318      
Goodwill 0   0      
Deferred lease costs, net 235,750   234,990      
Other assets held for sale, net     20,791      
Total assets 3,307,839   3,383,115      
Liabilities:            
Debt, net 335,140   335,717      
Accounts payable, accrued expenses, interest rate swaps and accrued capital expenditures 83,946   83,316      
Deferred income 22,431   26,505      
Intangible lease liabilities, net 32,724   35,708      
Interest rate swaps 0          
Total liabilities 474,241   481,246      
Equity:            
Total stockholders’ equity 2,833,598   2,901,869      
Total liabilities and stockholders’ equity $ 3,307,839   $ 3,383,115