XML 61 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor and Non-Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Guarantor and Non-Guarantor Financial Information [Abstract]  
Condensed Balance Sheet
Condensed Consolidated Balance Sheets
As of December 31, 2017
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Real estate assets, at cost:
 
 
 
 
 
 
 
 
 
Land
$
36,094

 
$

 
$
508,700

 
$

 
$
544,794

Buildings and improvements, less accumulated depreciation
180,886

 

 
2,237,437

 
(300
)
 
2,418,023

Intangible lease assets, less accumulated amortization
181

 

 
77,624

 

 
77,805

Construction in progress
85

 

 
11,625

 

 
11,710

Real estate assets held for sale, net
32,815

 

 
299,595

 

 
332,410

Total real estate assets
250,061

 

 
3,134,981

 
(300
)
 
3,384,742

Cash and cash equivalents
3,890

 
150

 
3,342

 

 
7,382

Tenant and straight-line receivables, net, and amounts due from unconsolidated joint ventures
16,891

 

 
158,418

 

 
175,309

Advances to affiliates
6,297,632

 
1,674,276

 

 
(7,971,908
)
 

Investment in subsidiary

 
3,437,299

 
172

 
(3,437,471
)
 

Notes receivable
88,810

 

 
144,500

 
(233,310
)
 

Prepaid expenses, restricted cash, escrows, interest rate swap, and other assets
5,094

 
2

 
20,222

 
(740
)
 
24,578

Goodwill
98,918

 

 

 

 
98,918

Deferred lease costs, net
16,611

 

 
245,296

 

 
261,907

Other assets held for sale, net
2,266

 

 
44,865

 

 
47,131

Total assets
$
6,780,173

 
$
5,111,727

 
$
3,751,796

 
$
(11,643,729
)
 
$
3,999,967

Liabilities:
 
 
 
 
 
 
 
 
 
Debt, net
$
1,535,239

 
$

 
$
424,998

 
$
(233,310
)
 
$
1,726,927

Accounts payable, accrued expenses, dividends payable, and accrued capital expenditures
20,279

 
104,028

 
93,086

 
(740
)
 
216,653

Advances from affiliates
941,494

 
5,277,957

 
1,850,712

 
(8,070,163
)
 

Deferred income
3,631

 

 
25,951

 

 
29,582

Intangible lease liabilities, net

 

 
38,458

 

 
38,458

Interest rate swaps
1,478

 

 

 

 
1,478

Other liabilities held for sale, net

 

 
380

 

 
380

Total liabilities
2,502,121

 
5,381,985

 
2,433,585

 
(8,304,213
)
 
2,013,478

Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
Common stock

 
1,424

 

 

 
1,424

Additional paid-in capital
3,433,299

 
3,680,232

 
1,300

 
(3,437,471
)
 
3,677,360

Retained/(cumulative distributions in excess of) earnings
836,589

 
(3,951,914
)
 
1,315,089

 
97,955

 
(1,702,281
)
Other comprehensive loss
8,164

 

 

 

 
8,164

Piedmont stockholders’ equity
4,278,052

 
(270,258
)
 
1,316,389

 
(3,339,516
)
 
1,984,667

Noncontrolling interest

 

 
1,822

 

 
1,822

Total stockholders’ equity
4,278,052

 
(270,258
)
 
1,318,211

 
(3,339,516
)
 
1,986,489

Total liabilities and stockholders’ equity
$
6,780,173

 
$
5,111,727

 
$
3,751,796

 
$
(11,643,729
)
 
$
3,999,967

Condensed Consolidated Balance Sheets
As of December 31, 2016
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Real estate assets, at cost:
 
 
 
 
 
 
 
 
 
Land
$
38,298

 
$

 
$
504,342

 
$

 
$
542,640

Buildings and improvements, less accumulated depreciation
202,084

 

 
2,240,394

 
(300
)
 
2,442,178

Intangible lease assets, less accumulated amortization
725

 

 
98,970

 

 
99,695

Construction in progress
145

 

 
34,315

 

 
34,460

Real estate assets held for sale, net
33,945

 

 
578,774

 

 
612,719

Total real estate assets
275,197

 

 
3,456,795

 
(300
)
 
3,731,692

Investments in and amounts due from unconsolidated joint ventures
7,360

 

 

 

 
7,360

Cash and cash equivalents
3,674

 
150

 
3,168

 

 
6,992

Tenant and straight-line rent receivables, net
18,517

 

 
144,839

 

 
163,356

Advances to affiliates
6,464,135

 
1,315,616

 

 
(7,779,751
)
 

Investment in subsidiary

 
3,630,564

 
181

 
(3,630,745
)
 

Notes receivable
88,910

 

 
95,790

 
(184,700
)
 

Prepaid expenses, restricted cash, escrows, and other assets
6,173

 

 
20,217

 
(1,897
)
 
24,493

Goodwill
98,918

 

 

 

 
98,918

Deferred lease costs, net
14,776

 

 
261,949

 

 
276,725

Other assets held for sale, net
3,432

 

 
55,200

 

 
58,632

Total assets
$
6,981,092

 
$
4,946,330

 
$
4,038,139

 
$
(11,597,393
)
 
$
4,368,168

Liabilities:
 
 
 
 
 
 
 
 
 
Debt, net
$
1,701,933

 
$

 
$
503,242

 
$
(184,700
)
 
$
2,020,475

Accounts payable, accrued expenses, and accrued capital expenditures
17,365

 
31,230

 
118,712

 
(1,897
)
 
165,410

Advances from affiliates
708,340

 
5,071,521

 
2,098,146

 
(7,878,007
)
 

Deferred income
5,206

 

 
23,200

 

 
28,406

Intangible lease liabilities, net

 

 
47,537

 

 
47,537

Interest rate swaps
8,169

 

 

 

 
8,169

Other liabilities held for sale, net

 

 
468

 

 
468

Total liabilities
2,441,013

 
5,102,751

 
2,791,305

 
(8,064,604
)
 
2,270,465

Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
Common stock

 
1,452

 

 

 
1,452

Additional paid-in capital
3,626,564

 
3,676,000

 
1,309

 
(3,630,745
)
 
3,673,128

Retained/(cumulative distributions in excess of) earnings
911,411

 
(3,833,873
)
 
1,243,643

 
97,956

 
(1,580,863
)
Other comprehensive loss
2,104

 

 

 

 
2,104

Piedmont stockholders’ equity
4,540,079

 
(156,421
)
 
1,244,952

 
(3,532,789
)
 
2,095,821

Noncontrolling interest

 

 
1,882

 

 
1,882

Total stockholders’ equity
4,540,079

 
(156,421
)
 
1,246,834

 
(3,532,789
)
 
2,097,703

Total liabilities and stockholders’ equity
$
6,981,092

 
$
4,946,330

 
$
4,038,139

 
$
(11,597,393
)
 
$
4,368,168

Condensed Income Statement
Condensed Consolidated Statements of Income
For the year ended December 31, 2017
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
42,593

 
$

 
$
434,975

 
$
(1,791
)
 
$
475,777

Tenant reimbursements
11,660

 

 
85,525

 
(474
)
 
96,711

Property management fee revenue

 

 
18,155

 
(16,470
)
 
1,685

 
54,253

 

 
538,655

 
(18,735
)
 
574,173

Expenses:
 
 
 
 
 
 
 
 
 
Property operating costs
22,805

 

 
216,560

 
(18,735
)
 
220,630

Depreciation
12,995

 

 
106,293

 

 
119,288

Amortization
3,049

 

 
72,318

 

 
75,367

Impairment loss on real estate assets
87

 

 
46,374

 

 
46,461

General and administrative
6,443

 
347

 
24,340

 

 
31,130

 
45,379

 
347

 
465,885

 
(18,735
)
 
492,876

Real estate operating income/(loss)
8,874

 
(347
)
 
72,770

 

 
81,297

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(56,769
)
 

 
(26,715
)
 
15,360

 
(68,124
)
Other income/(expense)
9,168

 

 
6,849

 
(15,360
)
 
657

Equity in income of unconsolidated joint ventures
3,845

 

 

 

 
3,845

 
(43,756
)
 

 
(19,866
)
 

 
(63,622
)
Income/(loss) from continuing operations
(34,882
)
 
(347
)
 
52,904

 

 
17,675

Gain on sale of real estate assets
6,431

 

 
109,443

 

 
115,874

Net income/(loss)
(28,451
)
 
(347
)
 
162,347

 

 
133,549

Plus: Net loss applicable to noncontrolling interest

 

 
15

 

 
15

Net income/(loss) applicable to Piedmont
$
(28,451
)
 
$
(347
)
 
$
162,362

 
$

 
$
133,564











Condensed Consolidated Statements of Income
For the year ended December 31, 2016
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
55,007

 
$

 
$
407,514

 
$
(2,631
)
 
$
459,890

Tenant reimbursements
14,081

 

 
80,378

 
(498
)
 
93,961

Property management fee revenue

 

 
16,897

 
(15,033
)
 
1,864

 
69,088

 

 
504,789

 
(18,162
)
 
555,715

Expenses:
 
 
 
 
 
 
 
 
 
Property operating costs
31,967

 

 
205,344

 
(18,377
)
 
218,934

Depreciation
16,657

 

 
111,076

 

 
127,733

Amortization
3,715

 

 
71,404

 

 
75,119

Impairment loss on real estate assets
8,259

 

 
25,642

 

 
33,901

General and administrative
28,314

 
311

 
36,065

 
(35,446
)
 
29,244

 
88,912

 
311

 
449,531

 
(53,823
)
 
484,931

Real estate operating income/(loss)
(19,824
)
 
(311
)
 
55,258

 
35,661

 
70,784

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(49,108
)
 

 
(27,636
)
 
11,884

 
(64,860
)
Other income/(expense)
9,560

 
282

 
2,029

 
(11,884
)
 
(13
)
Net recoveries from casualty events

 

 
34

 

 
34

Equity in income of unconsolidated joint ventures
362

 

 

 

 
362

 
(39,186
)
 
282

 
(25,573
)
 

 
(64,477
)
Income/(loss) from continuing operations
(59,010
)
 
(29
)
 
29,685

 
35,661

 
6,307

Gain on sale of real estate assets
31,275

 

 
62,135

 

 
93,410

Net income/(loss)
(27,735
)
 
(29
)
 
91,820

 
35,661

 
99,717

Plus: Net loss applicable to noncontrolling interest

 

 
15

 

 
15

Net income/(loss) applicable to Piedmont
$
(27,735
)
 
$
(29
)
 
$
91,835

 
$
35,661

 
$
99,732







Condensed Consolidated Statements of Income
For the year ended December 31, 2015
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
67,317

 
$

 
$
404,460

 
$
(2,905
)
 
$
468,872

Tenant reimbursements
13,340

 

 
100,955

 
(414
)
 
113,881

Property management fee revenue

 

 
17,801

 
(15,785
)
 
2,016

 
80,657

 

 
523,216

 
(19,104
)
 
584,769

Expenses:
 
 
 
 
 
 
 
 
 
Property operating costs
36,380

 

 
225,428

 
(19,786
)
 
242,022

Depreciation
20,891

 

 
113,612

 

 
134,503

Amortization
4,598

 

 
56,288

 

 
60,886

Impairment loss
6,195

 

 
37,106

 

 
43,301

General and administrative
29,645

 
341

 
35,923

 
(35,563
)
 
30,346

 
97,709

 
341

 
468,357

 
(55,349
)
 
511,058

Real estate operating income/(loss)
(17,052
)
 
(341
)
 
54,859

 
36,245

 
73,711

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(51,704
)
 

 
(33,540
)
 
11,246

 
(73,998
)
Other income/(expense)
12,600

 

 
211

 
(11,246
)
 
1,565

Net recoveries/(loss) from casualty events
23

 

 
(301
)
 

 
(278
)
Equity in loss of unconsolidated joint ventures
553

 

 

 

 
553

 
(38,528
)
 

 
(33,630
)
 

 
(72,158
)
Income/(loss) from continuing operations
(55,580
)
 
(341
)
 
21,229

 
36,245

 
1,553

Discontinued operations:
 
 
 
 
 
 
 
 
 
Operating income
15

 

 
69

 

 
84

Loss on sale of real estate assets
(1
)
 

 

 

 
(1
)
Income from discontinued operations
14

 

 
69

 

 
83

Gain on sale of real estate assets
45,225

 

 
84,458

 

 
129,683

Net income/(loss)
(10,341
)
 
(341
)
 
105,756

 
36,245

 
131,319

Plus: Net income applicable to noncontrolling interest

 

 
(15
)
 

 
(15
)
Net income/(loss) applicable to Piedmont
$
(10,341
)
 
$
(341
)
 
$
105,741

 
$
36,245

 
$
131,304

    

Condensed Cash Flow Statement
Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2017
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided By/(Used In) Operating Activities
$
(18,989
)
 
$
5,497

 
$
256,297

 
$

 
$
242,805

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets, consolidated joint venture, and real estate related intangibles, net of accruals
(1,614
)
 

 
(113,479
)
 

 
(115,093
)
Intercompany note receivable
100

 

 
(48,710
)
 
48,610

 

Net sales proceeds from wholly-owned properties
23,028

 

 
352,490

 

 
375,518

Net sales proceeds received from unconsolidated joint ventures
12,334

 

 

 

 
12,334

Investments in unconsolidated joint ventures
(1,162
)
 

 

 

 
(1,162
)
Deferred lease costs paid
(4,081
)
 

 
(26,904
)
 

 
(30,985
)
Net cash provided by/(used in) investing activities
28,605

 

 
163,397

 
48,610

 
240,612

Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Debt issuance costs paid
(132
)
 

 

 

 
(132
)
Proceeds from debt
180,000

 

 

 

 
180,000

Repayments of debt
(335,000
)
 

 
(141,401
)
 

 
(476,401
)
Intercompany note payable
(14,289
)
 

 
62,899

 
(48,610
)
 

Costs of issuance of common stock

 
(182
)
 

 

 
(182
)
Shares withheld to pay tax obligations related to employee stock compensation

 
(3,403
)
 

 

 
(3,403
)
Repurchases of common stock as part of announced plan

 
(60,474
)
 

 

 
(60,474
)
(Distributions to)/repayments from affiliates
160,019

 
180,791

 
(340,810
)
 

 

Dividends paid and discount on dividend reinvestments

 
(122,229
)
 
(45
)
 

 
(122,274
)
Net cash provided by/(used in) financing activities
(9,402
)
 
(5,497
)
 
(419,357
)
 
(48,610
)
 
(482,866
)
Net increase/(decrease) in cash, cash equivalents, and restricted cash and escrows
214

 

 
337

 

 
551

Cash, cash equivalents, and restricted cash and escrows, beginning of year
3,693

 
150

 
4,361

 

 
8,204

Cash, cash equivalents, and restricted cash and escrows, end of year
$
3,907

 
$
150

 
$
4,698

 
$

 
$
8,755












Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2016
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided By/(Used In) Operating Activities
$
(26,263
)
 
$
5,214

 
$
217,236

 
$
35,660

 
$
231,847

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets, consolidated joint venture, and real estate related intangibles, net of accruals
(5,060
)
 

 
(454,836
)
 

 
(459,896
)
Intercompany note receivable
440

 

 
(71,900
)
 
71,460

 

Redemption of noncontrolling interest in unconsolidated variable interest entity

 

 

 

 

Net sales proceeds from wholly-owned properties
200,220

 

 
165,698

 

 
365,918

Deferred lease costs paid
(2,758
)
 

 
(23,138
)
 

 
(25,896
)
Net cash provided by/(used in) investing activities
192,842

 

 
(384,176
)
 
71,460

 
(119,874
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Debt issuance costs paid
(264
)
 

 

 

 
(264
)
Proceeds from debt
695,000

 

 

 

 
695,000

Repayments of debt
(538,000
)
 

 
(168,875
)
 

 
(706,875
)
Intercompany note payable
(9,600
)
 

 
81,060

 
(71,460
)
 

Costs of issuance of common stock

 
(342
)
 

 

 
(342
)
Shares withheld to pay tax obligations related to employee stock compensation

 
(2,344
)
 

 

 
(2,344
)
Repurchases of common stock as part of announced plan

 
(7,943
)
 

 

 
(7,943
)
(Distributions to)/repayments from affiliates
(312,218
)
 
97,016

 
250,862

 
(35,660
)
 

Dividends paid and discount on dividend reinvestments

 
(91,601
)
 
(15
)
 

 
(91,616
)
Net cash provided by/(used in) financing activities
(165,082
)
 
(5,214
)
 
163,032

 
(107,120
)
 
(114,384
)
Net increase/(decrease) in cash, cash equivalents, and restricted cash and escrows
1,497

 

 
(3,908
)
 

 
(2,411
)
Cash, cash equivalents, and restricted cash and escrows, beginning of year
2,196

 
150

 
8,269

 

 
10,615

Cash, cash equivalents, and restricted cash and escrows, end of year
$
3,693

 
$
150

 
$
4,361

 
$

 
$
8,204











Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2015
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided/(Used In) by Operating Activities
$
(27,077
)
 
$
4,699

 
$
209,821

 
$
36,245

 
$
223,688

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets, consolidated joint venture, and real estate related intangibles, net of accruals
(12,303
)
 

 
(494,291
)
 

 
(506,594
)
Intercompany note receivable
72,000

 

 

 
(72,000
)
 

Redemption of noncontrolling interest in unconsolidated variable interest entity

 

 
(4,000
)
 

 
(4,000
)
Net sales proceeds from wholly-owned properties
151,557

 

 
696,612

 

 
848,169

Deferred lease costs paid
(3,792
)
 

 
(33,891
)
 

 
(37,683
)
Net cash provided by/(used in) investing activities
207,462

 

 
164,430

 
(72,000
)
 
299,892

Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Debt issuance costs paid
(575
)
 

 
(506
)
 

 
(1,081
)
Proceeds from debt
1,142,577

 

 
159,281

 

 
1,301,858

Repayments of debt
(1,438,000
)
 

 
(106,301
)
 

 
(1,544,301
)
Intercompany note payable

 

 
(72,000
)
 
72,000

 

Net costs of issuance of common stock

 
(326
)
 

 

 
(326
)
Shares withheld to pay tax obligations related to employee stock compensation

 
(1,710
)
 

 

 
(1,710
)
Repurchases of common stock as part of announced plan

 
(158,860
)
 

 

 
(158,860
)
(Distributions to)/repayments from affiliates
104,495

 
281,073

 
(349,323
)
 
(36,245
)
 

Dividends paid and discount on dividend reinvestments

 
(126,516
)
 
(15
)
 

 
(126,531
)
Net cash provided by/(used in) financing activities
(191,503
)
 
(6,339
)
 
(368,864
)
 
35,755

 
(530,951
)
Net increase/(decrease) in cash, cash equivalents, and restricted cash and escrows
(11,118
)
 
(1,640
)
 
5,387

 

 
(7,371
)
Cash, cash equivalents, and restricted cash and escrows, beginning of year
13,314

 
1,790

 
2,882

 

 
17,986

Cash, cash equivalents, and restricted cash and escrows, end of year
$
2,196

 
$
150

 
$
8,269

 
$

 
$
10,615