XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the terms of Piedmont’s indebtedness outstanding as of September 30, 2017 and December 31, 2016 (in thousands):
Facility (1)
 
Stated Rate
 
Effective Rate (2)
 
Maturity
 
Amount Outstanding as of
 
September 30, 2017
 
December 31, 2016
Secured (Fixed)
 
 
 
 
 
 
 
 
 
 
$140 Million WDC Fixed-Rate Loans
 
5.76
%
 
5.76
%
 
11/1/2017
 
$

 
$
140,000

$35 Million Fixed-Rate Loan (3)
 
5.55
%
 
3.75
%
 
9/1/2021
 
30,903

 
31,583

$160 Million Fixed-Rate Loan (4)
 
3.48
%
 
3.58
%
 
7/5/2022
 
160,000

 
160,000

Net premium and unamortized debt issuance costs
 
 
 
 
 
 
 
1,020

 
1,161

Subtotal/Weighted Average (5)
 
3.82
%
 
 
 
 
 
191,923

 
332,744

Unsecured (Variable and Fixed)
 
 
 
 
 
 
 
 
 
 
$170 Million Unsecured 2015 Term Loan (6)
 
LIBOR + 1.125%

 
2.37
%
 
5/15/2018
 
170,000

 
170,000

$300 Million Unsecured 2013 Term Loan
 
LIBOR + 1.20%

 
2.78
%
(7) 
1/31/2019
 
300,000

 
300,000

$500 Million Unsecured 2015 Line of Credit (6)
 
LIBOR + 1.00%

 
%
 
6/18/2019
(8) 

 
178,000

$300 Million Unsecured 2011 Term Loan
 
LIBOR +  1.15%

 
3.35
%
(7) 
1/15/2020
 
300,000

 
300,000

$350 Million Senior Notes
 
3.40
%
 
3.43
%
 
6/01/2023
 
350,000

 
350,000

$400 Million Senior Notes
 
4.45
%
 
4.10
%
 
3/15/2024
 
400,000

 
400,000

Discounts and unamortized debt issuance costs
 
 
 
 
 
 
 
(8,337)

 
(10,269)

Subtotal/Weighted Average (5)
 
3.43
%
 
 
 
 
 
1,511,663

 
1,687,731

Total/Weighted Average (5)
 
3.47
%
 
 
 
 
 
$
1,703,586

 
$
2,020,475


(1) 
Other than the $35 Million Fixed-Rate Loan, all of Piedmont’s outstanding debt as of September 30, 2017 and December 31, 2016 is interest-only.
(2) 
Effective rate after consideration of settled or in-place interest rate swap agreements, issuance premiums/discounts, and/or fair market value adjustments upon assumption of debt.
(3) 
Collateralized by the 5 Wall Street building in Burlington, Massachusetts.
(4) 
Collateralized by the 1901 Market Street building in Philadelphia, Pennsylvania.
(5) 
Weighted average is based on contractual balance of outstanding debt and the stated or effectively fixed interest rates in the table as of September 30, 2017.
(6) 
On a periodic basis, Piedmont may select from multiple interest rate options, including the prime rate and various-length LIBOR locks. All LIBOR selections are subject to an additional spread over the selected rate based on Piedmont’s current credit rating.
(7) 
Facility has a stated variable rate; however, Piedmont has entered into interest rate swap agreements which effectively fix, exclusive of Piedmont's credit rating, the rate shown as the effective rate.
(8) 
Piedmont may extend the term for up to one additional year (through two available six month extensions to a final extended maturity date of June 18, 2020) provided Piedmont is not then in default and upon payment of extension fees.