XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Financial Information - Condensed Consolidated Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Revenues:          
Rental income $ 111,767 $ 117,454 $ 226,505 $ 235,261  
Tenant reimbursements 23,086 28,813 45,837 60,203  
Property management fee revenue 454 467 977 1,029  
Total revenues 135,307 146,734 273,319 296,493  
Expenses:          
Property operating costs 52,280 61,479 106,468 125,715  
Depreciation 31,556 36,039 63,338 72,271  
Amortization 17,402 14,955 35,208 29,625  
Impairment loss on real estate assets 8,308 5,354 8,308 5,354  
General and administrative 8,328 8,083 16,192 14,490  
Operating expenses 117,874 125,910 229,514 247,455  
Real estate operating income 17,433 20,824 43,805 49,038  
Other income (expense):          
Interest expense (16,413) (18,172) (32,798) (37,188)  
Other income/(expense) (41) 596 253 415  
Equity in income of unconsolidated joint ventures 111 124 226 283  
Other income (expense) (16,343) (17,452) (32,319) (36,490)  
Income from continuing operations 1,090 3,372 11,486 12,548  
Discontinued operations:          
Operating loss (1) (3) (1) (3)  
Loss from discontinued operations (1) (3) (1) (3)  
Gain on sale of real estate assets 78,987 26,611 78,967 36,684  
Net income 80,076 29,980 90,452 49,229  
Net income applicable to noncontrolling interest (4) (4) (8) (8) $ (15)
Net income applicable to Piedmont 80,072 29,976 90,444 49,221 $ 172,990
Eliminations [Member]          
Revenues:          
Rental income (754) (729) (1,518) (1,436)  
Tenant reimbursements (76) (171) (169) (299)  
Property management fee revenue (3,724) (4,034) (7,518) (7,911)  
Total revenues (4,554) (4,934) (9,205) (9,646)  
Expenses:          
Property operating costs (4,595) (5,117) (9,274) (10,037)  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
Impairment loss on real estate assets 0 0 0 0  
General and administrative (10,096) (9,168) (19,558) (16,797)  
Operating expenses (14,691) (14,285) (28,832) (26,834)  
Real estate operating income 10,137 9,351 19,627 17,188  
Other income (expense):          
Interest expense 2,423 3,038 4,966 6,159  
Other income/(expense) (2,423) (3,038) (4,966) (6,159)  
Equity in income of unconsolidated joint ventures 0 0 0 0  
Other income (expense) 0 0 0 0  
Income from continuing operations 10,137 9,351 19,627 17,188  
Discontinued operations:          
Operating loss 0 0 0 0  
Loss from discontinued operations 0 0 0 0  
Gain on sale of real estate assets 0 0 0 0  
Net income 10,137 9,351 19,627 17,188  
Net income applicable to noncontrolling interest 0 0 0 0  
Net income applicable to Piedmont 10,137 9,351 19,627 17,188  
Issuer [Member]          
Revenues:          
Rental income 14,661 17,046 30,127 35,983  
Tenant reimbursements 3,753 3,557 7,026 7,802  
Property management fee revenue 0 0 0 0  
Total revenues 18,414 20,603 37,153 43,785  
Expenses:          
Property operating costs 8,307 9,550 16,659 20,211  
Depreciation 4,476 5,159 9,376 10,961  
Amortization 941 1,096 1,991 2,350  
Impairment loss on real estate assets 5,972 5,354 5,972 5,354  
General and administrative 8,119 7,904 15,718 14,104  
Operating expenses 27,815 29,063 49,716 52,980  
Real estate operating income (9,401) (8,460) (12,563) (9,195)  
Other income (expense):          
Interest expense (12,170) (13,441) (24,360) (26,630)  
Other income/(expense) 1,735 3,392 4,400 6,159  
Equity in income of unconsolidated joint ventures 111 124 226 283  
Other income (expense) (10,324) (9,925) (19,734) (20,188)  
Income from continuing operations (19,725) (18,385) (32,297) (29,383)  
Discontinued operations:          
Operating loss 0 (2) 0 (2)  
Loss from discontinued operations 0 (2) 0 (2)  
Gain on sale of real estate assets 32,017 26,611 32,012 36,684  
Net income 12,292 8,224 (285) 7,299  
Net income applicable to noncontrolling interest 0 0 0 0  
Net income applicable to Piedmont 12,292 8,224 (285) 7,299  
Guarantor [Member]          
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Property management fee revenue 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Property operating costs 0 0 0 0  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
Impairment loss on real estate assets 0 0 0 0  
General and administrative 92 84 168 195  
Operating expenses 92 84 168 195  
Real estate operating income (92) (84) (168) (195)  
Other income (expense):          
Interest expense 0 0 0 0  
Other income/(expense) 282 0 282 0  
Equity in income of unconsolidated joint ventures 0 0 0 0  
Other income (expense) 282 0 282 0  
Income from continuing operations 190 (84) 114 (195)  
Discontinued operations:          
Operating loss 0 0 0 0  
Loss from discontinued operations 0 0 0 0  
Gain on sale of real estate assets 0 0 0 0  
Net income 190 (84) 114 (195)  
Net income applicable to noncontrolling interest 0 0 0 0  
Net income applicable to Piedmont 190 (84) 114 (195)  
Non-Guarantor Subsidiaries [Member]          
Revenues:          
Rental income 97,860 101,137 197,896 200,714  
Tenant reimbursements 19,409 25,427 38,980 52,700  
Property management fee revenue 4,178 4,501 8,495 8,940  
Total revenues 121,447 131,065 245,371 262,354  
Expenses:          
Property operating costs 48,568 57,046 99,083 115,541  
Depreciation 27,080 30,880 53,962 61,310  
Amortization 16,461 13,859 33,217 27,275  
Impairment loss on real estate assets 2,336 0 2,336 0  
General and administrative 10,213 9,263 19,864 16,988  
Operating expenses 104,658 111,048 208,462 221,114  
Real estate operating income 16,789 20,017 36,909 41,240  
Other income (expense):          
Interest expense (6,666) (7,769) (13,404) (16,717)  
Other income/(expense) 365 242 537 415  
Equity in income of unconsolidated joint ventures 0 0 0 0  
Other income (expense) (6,301) (7,527) (12,867) (16,302)  
Income from continuing operations 10,488 12,490 24,042 24,938  
Discontinued operations:          
Operating loss (1) (1) (1) (1)  
Loss from discontinued operations (1) (1) (1) (1)  
Gain on sale of real estate assets 46,970 0 46,955 0  
Net income 57,457 12,489 70,996 24,937  
Net income applicable to noncontrolling interest (4) (4) (8) (8)  
Net income applicable to Piedmont $ 57,453 $ 12,485 $ 70,988 $ 24,929