XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Information - Condensed Consolidated Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Revenues:          
Rental income $ 114,529 $ 115,170 $ 338,720 $ 329,177  
Tenant reimbursements 29,579 27,329 79,253 76,895  
Property management fee revenue 533 890 1,568 2,034  
Total revenues 144,641 143,389 419,541 408,106  
Expenses:          
Property operating costs 62,027 58,137 177,434 162,516  
Depreciation 35,366 30,295 103,154 89,289  
Amortization 14,235 13,685 42,407 33,895  
General and administrative 5,814 5,849 17,514 16,677  
Operating Expenses 117,442 107,966 340,509 302,377  
Real estate operating income 27,199 35,423 79,032 105,729  
Other income (expense):          
Interest expense (18,654) (19,331) (55,592) (53,932)  
Other income/(expense) 524 (596) 68 (1,944)  
Net recoveries from casualty events and litigation settlements (8) 3,919 4,514 7,311  
Equity in income/(loss) of unconsolidated joint ventures 89 46 (510) 604  
Loss on consolidation 0 (898) 0 (898)  
Nonoperating Income (Expense) (18,049) (16,860) (51,520) (48,859)  
Income from continuing operations 9,150 18,563 27,512 56,870  
Discontinued operations:          
Operating income 16 537 996 2,391  
Impairment loss 0 [1] 0 [1] 0 [1] (6,402) [1]  
Gain on sale of real estate assets, net 0 0 1,198 16,258  
Income from discontinued operations 16 537 2,194 12,247  
Gain on sale of real estate assets 0 0 1,140 0  
Net income 9,166 19,100 30,846 69,117  
Less: Net income attributable to noncontrolling interest (4) (4) (12) (12)  
Net income attributable to Piedmont 9,162 19,096 30,834 69,105 98,728
Issuer [Member]
         
Revenues:          
Rental income 19,178 19,165 53,687 53,181  
Tenant reimbursements 4,526 3,964 12,304 11,764  
Property management fee revenue 0 0 0 0  
Total revenues 23,704 23,129 65,991 64,945  
Expenses:          
Property operating costs 11,355 10,300 31,730 29,129  
Depreciation 5,963 5,607 17,453 16,704  
Amortization 1,225 1,293 3,441 3,711  
General and administrative 5,638 5,632 17,057 16,023  
Operating Expenses 24,181 22,832 69,681 65,567  
Real estate operating income (477) 297 (3,690) (622)  
Other income (expense):          
Interest expense (12,776) (6,444) (34,378) (15,478)  
Other income/(expense) 3,433 2,263 8,993 7,835  
Net recoveries from casualty events and litigation settlements (8) (85) 1,344 1,011  
Equity in income/(loss) of unconsolidated joint ventures 89 46 (510) 604  
Loss on consolidation   (898)   (898)  
Nonoperating Income (Expense) (9,262) (5,118) (24,551) (6,926)  
Income from continuing operations (9,739) (4,821) (28,241) (7,548)  
Discontinued operations:          
Operating income 16 583 957 1,765  
Impairment loss       (6,402)  
Gain on sale of real estate assets, net     451 (9)  
Income from discontinued operations 16 583 1,408 (4,646)  
Gain on sale of real estate assets     0    
Net income (9,723) (4,238) (26,833) (12,194)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont (9,723) (4,238) (26,833) (12,194)  
Guarantor [Member]
         
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Property management fee revenue 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Property operating costs 0 0 0 0  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
General and administrative 74 64 218 249  
Operating Expenses 74 64 218 249  
Real estate operating income (74) (64) (218) (249)  
Other income (expense):          
Interest expense 0 0 0 0  
Other income/(expense) 35 42 105 128  
Net recoveries from casualty events and litigation settlements 0 0 1,479 0  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Loss on consolidation   0   0  
Nonoperating Income (Expense) 35 42 1,584 128  
Income from continuing operations (39) (22) 1,366 (121)  
Discontinued operations:          
Operating income 0 0 0 0  
Impairment loss       0  
Gain on sale of real estate assets, net     0 0  
Income from discontinued operations 0 0 0 0  
Gain on sale of real estate assets     0    
Net income (39) (22) 1,366 (121)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont (39) (22) 1,366 (121)  
Non-Guarantor Subsidiaries [Member]
         
Revenues:          
Rental income 96,656 97,387 289,507 279,826  
Tenant reimbursements 25,167 23,433 67,268 65,338  
Property management fee revenue 4,098 4,003 12,208 11,392  
Total revenues 125,921 124,823 368,983 356,556  
Expenses:          
Property operating costs 55,868 52,606 161,754 147,088  
Depreciation 29,403 24,688 85,701 72,585  
Amortization 13,010 12,392 38,966 30,184  
General and administrative 6,951 6,469 20,762 18,896  
Operating Expenses 105,232 96,155 307,183 268,753  
Real estate operating income 20,689 28,668 61,800 87,803  
Other income (expense):          
Interest expense (9,013) (16,028) (30,616) (47,879)  
Other income/(expense) 191 240 372 (482)  
Net recoveries from casualty events and litigation settlements 0 4,004 1,691 6,300  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Loss on consolidation   0   0  
Nonoperating Income (Expense) (8,822) (11,784) (28,553) (42,061)  
Income from continuing operations 11,867 16,884 33,247 45,742  
Discontinued operations:          
Operating income 0 (46) 39 626  
Impairment loss       0  
Gain on sale of real estate assets, net     747 16,267  
Income from discontinued operations 0 (46) 786 16,893  
Gain on sale of real estate assets     1,140    
Net income 11,867 16,838 35,173 62,635  
Less: Net income attributable to noncontrolling interest (4) (4) (12) (12)  
Net income attributable to Piedmont 11,863 16,834 35,161 62,623  
Eliminations [Member]
         
Revenues:          
Rental income (1,305) (1,382) (4,474) (3,830)  
Tenant reimbursements (114) (68) (319) (207)  
Property management fee revenue (3,565) (3,113) (10,640) (9,358)  
Total revenues (4,984) (4,563) (15,433) (13,395)  
Expenses:          
Property operating costs (5,196) (4,769) (16,050) (13,701)  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
General and administrative (6,849) (6,316) (20,523) (18,491)  
Operating Expenses (12,045) (11,085) (36,573) (32,192)  
Real estate operating income 7,061 6,522 21,140 18,797  
Other income (expense):          
Interest expense 3,135 3,141 9,402 9,425  
Other income/(expense) (3,135) (3,141) (9,402) (9,425)  
Net recoveries from casualty events and litigation settlements 0 0 0 0  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Loss on consolidation   0   0  
Nonoperating Income (Expense) 0 0 0 0  
Income from continuing operations 7,061 6,522 21,140 18,797  
Discontinued operations:          
Operating income 0 0 0 0  
Impairment loss       0  
Gain on sale of real estate assets, net     0 0  
Income from discontinued operations 0 0 0 0  
Gain on sale of real estate assets     0    
Net income 7,061 6,522 21,140 18,797  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont $ 7,061 $ 6,522 $ 21,140 $ 18,797  
[1] Piedmont sold the 1111 Durham Avenue building in South Plainfield, New Jersey and recorded an impairment charge of $6.4 million based on the difference between carrying value and fair value of the asset at the time it was reclassified from real estate assets held-for-use (at cost) to real estate assets held for sale (at estimated fair value). The fair value measurement used in the evaluation of this non-financial asset was based upon the amount set forth in the purchaser's original letter of intent which approximated the land value of the asset due to the age of construction and lack of near term leasing prospects for the building.