XML 22 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor and Non-Guarantor Financial Information - Condensed Consolidated Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Revenues:          
Rental income $ 113,287 $ 107,951 $ 224,191 $ 214,006  
Tenant reimbursements 24,745 24,101 49,674 49,566  
Property management fee revenue 548 513 1,035 1,144  
Total revenues 138,580 132,565 274,900 264,716  
Expenses:          
Property operating costs 57,136 52,223 115,407 104,378  
Depreciation 34,144 30,169 67,788 58,994  
Amortization 13,599 11,201 28,172 20,210  
General and administrative 7,145 6,279 11,700 10,827  
Operating Expenses 112,024 99,872 223,067 194,409  
Real estate operating income 26,556 32,693 51,833 70,307  
Other income (expense):          
Interest expense (18,012) (18,228) (36,938) (34,601)  
Other income/(expense) (366) (72) (456) (1,349)  
Net recoveries from casualty events and litigation settlements 1,480 3,553 4,522 3,392  
Equity in income/(loss) of unconsolidated joint ventures (333) 163 (599) 558  
Nonoperating Income (Expense) (17,231) (14,584) (33,471) (32,000)  
Income from continuing operations 9,325 18,109 18,362 38,307  
Discontinued operations:          
Operating income 514 995 980 1,854  
Impairment loss 0 [1] 0 [1] 0 [1] (6,402) [1]  
Gain on sale of real estate assets, net 1,304 16,258 1,198 16,258  
Income from discontinued operations 1,818 17,253 2,178 11,710  
Gain on sale of real estate assets 1,140 0 1,140 0  
Net income 12,283 35,362 21,680 50,017  
Less: Net income attributable to noncontrolling interest (4) (4) (8) (8)  
Net income attributable to Piedmont 12,279 35,358 21,672 50,009 98,728
Issuer [Member]
         
Revenues:          
Rental income 17,109 17,057 34,510 34,016  
Tenant reimbursements 3,917 3,951 7,778 7,800  
Property management fee revenue 0 0 0 0  
Total revenues 21,026 21,008 42,288 41,816  
Expenses:          
Property operating costs 10,330 9,394 20,375 18,829  
Depreciation 5,650 5,577 11,490 11,097  
Amortization 1,105 1,205 2,217 2,417  
General and administrative 6,949 6,013 11,418 10,391  
Operating Expenses 24,034 22,189 45,500 42,734  
Real estate operating income (3,008) (1,181) (3,212) (918)  
Other income (expense):          
Interest expense (12,482) (5,410) (21,602) (9,034)  
Other income/(expense) 2,797 2,793 5,560 5,571  
Net recoveries from casualty events and litigation settlements 1 1,038 1,352 1,096  
Equity in income/(loss) of unconsolidated joint ventures (333) 163 (599) 558  
Nonoperating Income (Expense) (10,017) (1,416) (15,289) (1,809)  
Income from continuing operations (13,025) (2,597) (18,501) (2,727)  
Discontinued operations:          
Operating income 461 711 941 1,181  
Impairment loss       (6,402)  
Gain on sale of real estate assets, net 557 (9) 451 (9)  
Income from discontinued operations 1,018 702 1,392 (5,230)  
Gain on sale of real estate assets 0   0    
Net income (12,007) (1,895) (17,109) (7,957)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont (12,007) (1,895) (17,109) (7,957)  
Guarantor [Member]
         
Revenues:          
Rental income 0 0 0 0  
Tenant reimbursements 0 0 0 0  
Property management fee revenue 0 0 0 0  
Total revenues 0 0 0 0  
Expenses:          
Property operating costs 0 0 0 0  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
General and administrative 66 67 143 185  
Operating Expenses 66 67 143 185  
Real estate operating income (66) (67) (143) (185)  
Other income (expense):          
Interest expense 0 0 0 0  
Other income/(expense) 35 44 69 87  
Net recoveries from casualty events and litigation settlements 1,479 0 1,479 0  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Nonoperating Income (Expense) 1,514 44 1,548 87  
Income from continuing operations 1,448 (23) 1,405 (98)  
Discontinued operations:          
Operating income 0 0 0 0  
Impairment loss       0  
Gain on sale of real estate assets, net 0 0 0 0  
Income from discontinued operations 0 0 0 0  
Gain on sale of real estate assets 0   0    
Net income 1,448 (23) 1,405 (98)  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont 1,448 (23) 1,405 (98)  
Non-Guarantor Subsidiaries [Member]
         
Revenues:          
Rental income 97,694 92,125 192,850 182,439  
Tenant reimbursements 20,921 20,219 42,100 41,905  
Property management fee revenue 3,939 3,931 8,110 7,389  
Total revenues 122,554 116,275 243,060 231,733  
Expenses:          
Property operating costs 52,008 47,464 105,886 94,481  
Depreciation 28,494 24,592 56,298 47,897  
Amortization 12,494 9,996 25,955 17,793  
General and administrative 7,851 7,009 13,812 12,427  
Operating Expenses 100,847 89,061 201,951 172,598  
Real estate operating income 21,707 27,214 41,109 59,135  
Other income (expense):          
Interest expense (8,664) (15,960) (21,603) (31,851)  
Other income/(expense) (64) 234 182 (723)  
Net recoveries from casualty events and litigation settlements 0 2,515 1,691 2,296  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Nonoperating Income (Expense) (8,728) (13,211) (19,730) (30,278)  
Income from continuing operations 12,979 14,003 21,379 28,857  
Discontinued operations:          
Operating income 53 284 39 673  
Impairment loss       0  
Gain on sale of real estate assets, net 747 16,267 747 16,267  
Income from discontinued operations 800 16,551 786 16,940  
Gain on sale of real estate assets 1,140   1,140    
Net income 14,919 30,554 23,305 45,797  
Less: Net income attributable to noncontrolling interest (4) (4) (8) (8)  
Net income attributable to Piedmont 14,915 30,550 23,297 45,789  
Eliminations [Member]
         
Revenues:          
Rental income (1,516) (1,231) (3,169) (2,449)  
Tenant reimbursements (93) (69) (204) (139)  
Property management fee revenue (3,391) (3,418) (7,075) (6,245)  
Total revenues (5,000) (4,718) (10,448) (8,833)  
Expenses:          
Property operating costs (5,202) (4,635) (10,854) (8,932)  
Depreciation 0 0 0 0  
Amortization 0 0 0 0  
General and administrative (7,721) (6,810) (13,673) (12,176)  
Operating Expenses (12,923) (11,445) (24,527) (21,108)  
Real estate operating income 7,923 6,727 14,079 12,275  
Other income (expense):          
Interest expense 3,134 3,142 6,267 6,284  
Other income/(expense) (3,134) (3,143) (6,267) (6,284)  
Net recoveries from casualty events and litigation settlements 0 0 0 0  
Equity in income/(loss) of unconsolidated joint ventures 0 0 0 0  
Nonoperating Income (Expense) 0 (1) 0 0  
Income from continuing operations 7,923 6,726 14,079 12,275  
Discontinued operations:          
Operating income 0 0 0 0  
Impairment loss       0  
Gain on sale of real estate assets, net 0 0 0 0  
Income from discontinued operations 0 0 0 0  
Gain on sale of real estate assets 0   0    
Net income 7,923 6,726 14,079 12,275  
Less: Net income attributable to noncontrolling interest 0 0 0 0  
Net income attributable to Piedmont $ 7,923 $ 6,726 $ 14,079 $ 12,275  
[1] Piedmont sold the 1111 Durham Avenue building in South Plainfield, New Jersey and recorded an impairment charge of $6.4 million based on the difference between carrying value and fair value of the asset at the time it was reclassified from real estate assets held-for-use (at cost) to real estate assets held for sale (at estimated fair value). The fair value measurement used in the evaluation of this non-financial asset was based upon the amount set forth in the purchaser's original letter of intent which approximated the land value of the asset due to the age of construction and lack of near term leasing prospects for the building.