XML 78 R66.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financials Guarantor and Non-Guarantor Financial Information - Condensed Consolidated Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
Rental income                 $ 447,687 $ 415,972 $ 409,711
Tenant reimbursements                 104,567 106,754 113,813
Property management fee revenue                 2,251 2,318 1,584
Total revenues 142,868 144,631 133,713 133,293 132,379 132,149 130,556 129,960 554,505 525,044 525,108
Expenses:                      
Property operating costs                 222,979 208,280 202,531
Depreciation                 122,562 110,359 100,686
Amortization                 45,651 49,562 54,008
Impairment loss                 1,242 0 0
General and administrative                 21,883 20,765 25,072
Operating Expenses                 414,317 388,966 382,297
Real estate operating income 33,981 35,563 32,863 37,781 33,846 33,263 34,991 33,978 140,188 136,078 142,811
Other income (expense):                      
Interest expense                 (73,583) (65,023) (65,817)
Interest income and other income/(expense)                 (2,352) 833 2,866
Litigation settlement recovery/(expense)                 1,250 (7,500) 0
Net casualty recoveries/(loss)                 10,561 (5,170) 0
Equity in income/(loss) of unconsolidated joint ventures                 (3,676) 923 1,619
Loss on consolidation                 (898) 0 1,532
Gain on extinguishment of debt                 0 0 1,039
Nonoperating Income (Expense)                 (68,698) (75,937) (58,761)
Income from continuing operations 14,158 18,688 18,279 20,365 12,633 10,222 19,579 17,707 71,490 60,141 84,050
Discontinued operations:                      
Operating income, excluding impairment loss                 2,363 5,501 18,349
Impairment loss                 (6,402) 0 0
Gain on sale of real estate assets                 31,292 27,577 122,657
Income from discontinued operations 15,468 412 17,083 (5,710) 1,809 612 11,133 19,524 27,253 33,078 141,006
Net income                 98,743 93,219 225,056
Less: Net income attributable to noncontrolling interest                 (15) (15) (15)
Net income attributable to Piedmont 29,623 19,096 35,358 14,651 14,438 10,830 30,708 37,228 98,728 93,204 225,041
Issuer [Member]
                     
Revenues:                      
Rental income                 77,200 72,072 67,669
Tenant reimbursements                 16,526 17,100 18,539
Property management fee revenue                 0 0 0
Total revenues                 93,726 89,172 86,208
Expenses:                      
Property operating costs                 41,833 36,486 40,311
Depreciation                 23,857 23,456 21,148
Amortization                 5,297 5,524 4,860
Impairment loss                 1,242    
General and administrative                 21,011 19,804 25,029
Operating Expenses                 93,240 85,270 91,348
Real estate operating income                 486 3,902 (5,140)
Other income (expense):                      
Interest expense                 (22,242) (12,530) (8,991)
Interest income and other income/(expense)                 10,630 12,226 11,975
Litigation settlement recovery/(expense)                 1,250 (7,500)  
Net casualty recoveries/(loss)                 (567) (5,195)  
Equity in income/(loss) of unconsolidated joint ventures                 (3,676) 923 1,619
Loss on consolidation                 (898)   0
Gain on extinguishment of debt                     0
Nonoperating Income (Expense)                 (15,503) (12,076) 4,603
Income from continuing operations                 (15,017) (8,174) (537)
Discontinued operations:                      
Operating income, excluding impairment loss                 1,755 5,220 6,842
Impairment loss                 (6,402)    
Gain on sale of real estate assets                 15,046 27,577 12,152
Income from discontinued operations                 10,399 32,797 18,994
Net income                 (4,618) 24,623 18,457
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Piedmont                 (4,618) 24,623 18,457
Guarantor [Member]
                     
Revenues:                      
Rental income                 0 0 0
Tenant reimbursements                 0 0 0
Property management fee revenue                 0 0 0
Total revenues                 0 0 0
Expenses:                      
Property operating costs                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
Impairment loss                 0    
General and administrative                 337 294 (50)
Operating Expenses                 337 294 (50)
Real estate operating income                 (337) (294) 50
Other income (expense):                      
Interest expense                 0 0 0
Interest income and other income/(expense)                 164 15 0
Litigation settlement recovery/(expense)                 0 0  
Net casualty recoveries/(loss)                 0 0  
Equity in income/(loss) of unconsolidated joint ventures                 0 0 0
Loss on consolidation                 0   0
Gain on extinguishment of debt                     0
Nonoperating Income (Expense)                 164 15 0
Income from continuing operations                 (173) (279) 50
Discontinued operations:                      
Operating income, excluding impairment loss                 0 0 0
Impairment loss                 0    
Gain on sale of real estate assets                 0 0 0
Income from discontinued operations                 0 0 0
Net income                 (173) (279) 50
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Piedmont                 (173) (279) 50
Non-Guarantor Subsidiaries [Member]
                     
Revenues:                      
Rental income                 375,769 348,713 343,492
Tenant reimbursements                 88,461 89,937 95,313
Property management fee revenue                 15,360 14,350 14,474
Total revenues                 479,590 453,000 453,279
Expenses:                      
Property operating costs                 200,472 189,665 177,566
Depreciation                 98,705 86,903 79,538
Amortization                 40,354 44,038 49,148
Impairment loss                 0    
General and administrative                 24,927 23,574 24,570
Operating Expenses                 364,458 344,180 330,822
Real estate operating income                 115,132 108,820 122,457
Other income (expense):                      
Interest expense                 (63,900) (65,001) (70,526)
Interest income and other income/(expense)                 (587) 1,100 4,591
Litigation settlement recovery/(expense)                 0 0  
Net casualty recoveries/(loss)                 11,128 25  
Equity in income/(loss) of unconsolidated joint ventures                 0 0 0
Loss on consolidation                 0   1,532
Gain on extinguishment of debt                     1,039
Nonoperating Income (Expense)                 (53,359) (63,876) (63,364)
Income from continuing operations                 61,773 44,944 59,093
Discontinued operations:                      
Operating income, excluding impairment loss                 608 281 11,507
Impairment loss                 0    
Gain on sale of real estate assets                 16,246 0 110,505
Income from discontinued operations                 16,854 281 122,012
Net income                 78,627 45,225 181,105
Less: Net income attributable to noncontrolling interest                 (15) (15) (15)
Net income attributable to Piedmont                 78,612 45,210 181,090
Eliminations [Member]
                     
Revenues:                      
Rental income                 (5,282) (4,813) (1,450)
Tenant reimbursements                 (420) (283) (39)
Property management fee revenue                 (13,109) (12,032) (12,890)
Total revenues                 (18,811) (17,128) (14,379)
Expenses:                      
Property operating costs                 (19,326) (17,871) (15,346)
Depreciation                 0 0 0
Amortization                 0 0 0
Impairment loss                 0    
General and administrative                 (24,392) (22,907) (24,477)
Operating Expenses                 (43,718) (40,778) (39,823)
Real estate operating income                 24,907 23,650 25,444
Other income (expense):                      
Interest expense                 12,559 12,508 13,700
Interest income and other income/(expense)                 (12,559) (12,508) (13,700)
Litigation settlement recovery/(expense)                 0 0  
Net casualty recoveries/(loss)                 0 0  
Equity in income/(loss) of unconsolidated joint ventures                 0 0 0
Loss on consolidation                 0   0
Gain on extinguishment of debt                     0
Nonoperating Income (Expense)                 0 0 0
Income from continuing operations                 24,907 23,650 25,444
Discontinued operations:                      
Operating income, excluding impairment loss                 0 0 0
Impairment loss                 0    
Gain on sale of real estate assets                 0 0 0
Income from discontinued operations                 0 0 0
Net income                 24,907 23,650 25,444
Less: Net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Piedmont                 $ 24,907 $ 23,650 $ 25,444