XML 43 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Information - Condensed Consolidated Statements of Income (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Revenues:      
Rental income $ 108,021 $ 103,875  
Tenant reimbursements 25,652 26,513  
Property management fee revenue 631 574  
Other rental income 0 124  
Total revenues 134,304 131,086  
Expenses:      
Property operating costs 52,892 51,691  
Depreciation 29,420 26,852  
Amortization 9,117 12,614  
General and administrative 4,549 5,257  
Operating Expenses 95,978 96,414  
Real estate operating income 38,326 34,672  
Other income (expense):      
Interest Expense (16,373) (16,537)  
Other Nonoperating Income (1,277) 97  
Net casualty loss (161) 0  
Equity in income of unconsolidated joint ventures 395 170  
Nonoperating Income (Expense) (17,416) (16,270)  
Income from continuing operations 20,910 18,402  
Discontinued operations:      
Operating income 147 999  
Impairment loss (6,402) 0  
Gain on sale of real estate assets 0 17,830  
Income/(loss) from discontinued operations (6,255) 18,829  
Net income 14,655 37,231  
Less: Net income attributable to noncontrolling interest (4) (4)  
Net income attributable to Piedmont 14,651 37,227 93,204
Parent Company [Member]
     
Revenues:      
Rental income 18,925 18,318  
Tenant reimbursements 4,036 4,138  
Property management fee revenue 3,420 3,481  
Other rental income   16  
Total revenues 26,381 25,953  
Expenses:      
Property operating costs 10,203 9,913  
Depreciation 6,115 5,719  
Amortization 1,320 1,313  
General and administrative 4,378 5,058  
Operating Expenses 22,016 22,003  
Real estate operating income 4,365 3,950  
Other income (expense):      
Interest Expense (3,624) (2,844)  
Other Nonoperating Income 2,778 2,837  
Net casualty loss 58    
Equity in income of unconsolidated joint ventures 395 170  
Nonoperating Income (Expense) (393) 163  
Income from continuing operations 3,972 4,113  
Discontinued operations:      
Operating income (211) 1,040  
Impairment loss (6,402)    
Gain on sale of real estate assets 0 17,832  
Income/(loss) from discontinued operations (6,613) 18,872  
Net income (2,641) 22,985  
Less: Net income attributable to noncontrolling interest 0 0  
Net income attributable to Piedmont (2,641) 22,985  
Guarantor Subsidiaries [Member]
     
Revenues:      
Rental income 0 0  
Tenant reimbursements 0 0  
Property management fee revenue 0 0  
Other rental income   0  
Total revenues 0 0  
Expenses:      
Property operating costs 0 0  
Depreciation 0 0  
Amortization 0 0  
General and administrative 118 76  
Operating Expenses 118 76  
Real estate operating income (118) (76)  
Other income (expense):      
Interest Expense 0 0  
Other Nonoperating Income 43 0  
Net casualty loss 0    
Equity in income of unconsolidated joint ventures 0 0  
Nonoperating Income (Expense) 43 0  
Income from continuing operations (75) (76)  
Discontinued operations:      
Operating income 0 0  
Impairment loss 0    
Gain on sale of real estate assets 0 0  
Income/(loss) from discontinued operations 0 0  
Net income (75) (76)  
Less: Net income attributable to noncontrolling interest 0 0  
Net income attributable to Piedmont (75) (76)  
Non-Guarantor Subsidiaries [Member]
     
Revenues:      
Rental income 90,002 86,447  
Tenant reimbursements 21,628 22,387  
Property management fee revenue 40 54  
Other rental income   108  
Total revenues 111,670 108,996  
Expenses:      
Property operating costs 46,407 45,600  
Depreciation 23,305 21,133  
Amortization 7,797 11,301  
General and administrative 5,417 5,237  
Operating Expenses 82,926 83,271  
Real estate operating income 28,744 25,725  
Other income (expense):      
Interest Expense (15,592) (16,493)  
Other Nonoperating Income (1,255) 60  
Net casualty loss (219)    
Equity in income of unconsolidated joint ventures 0 0  
Nonoperating Income (Expense) (17,066) (16,433)  
Income from continuing operations 11,678 9,292  
Discontinued operations:      
Operating income 358 (41)  
Impairment loss 0    
Gain on sale of real estate assets 0 (2)  
Income/(loss) from discontinued operations 358 (43)  
Net income 12,036 9,249  
Less: Net income attributable to noncontrolling interest (4) (4)  
Net income attributable to Piedmont 12,032 9,245  
Consolidation, Eliminations [Member]
     
Revenues:      
Rental income (906) (890)  
Tenant reimbursements (12) (12)  
Property management fee revenue (2,829) (2,961)  
Other rental income   0  
Total revenues (3,747) (3,863)  
Expenses:      
Property operating costs (3,718) (3,822)  
Depreciation 0 0  
Amortization 0 0  
General and administrative (5,364) (5,114)  
Operating Expenses (9,082) (8,936)  
Real estate operating income 5,335 5,073  
Other income (expense):      
Interest Expense 2,843 2,800  
Other Nonoperating Income (2,843) (2,800)  
Net casualty loss 0    
Equity in income of unconsolidated joint ventures 0 0  
Nonoperating Income (Expense) 0 0  
Income from continuing operations 5,335 5,073  
Discontinued operations:      
Operating income 0 0  
Impairment loss 0    
Gain on sale of real estate assets 0 0  
Income/(loss) from discontinued operations 0 0  
Net income 5,335 5,073  
Less: Net income attributable to noncontrolling interest 0 0  
Net income attributable to Piedmont $ 5,335 $ 5,073