XML 48 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor and Non-Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Guarantor and Non-Guarantor Financial Information [Abstract]  
Condensed Consolidated Balance Sheets
Condensed Consolidated Balance Sheets
As of December 31, 2012
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 

Real estate assets, at cost:
 
 
 
 
 
 
 
 

Land
$
90,239

 
$

 
$
532,109

 
$

 
$
622,348

Buildings and improvements, less accumulated depreciation
522,054

 

 
2,359,242

 

 
2,881,296

Intangible lease assets, less accumulated amortization
3,266

 

 
51,479

 

 
54,745

Construction in progress
1,056

 

 
19,317

 

 
20,373

Real estate assets held for sale, net
10,223

 

 
23,747

 

 
33,970

Total real estate assets
626,838

 

 
2,985,894

 

 
3,612,732

Investments in and amounts due from unconsolidated joint ventures
37,689

 

 

 

 
37,689

Cash and cash equivalents
62,371

 
239

 

 
(49,653
)
 
12,957

Tenant receivables, net
34,286

 

 
110,862

 

 
145,148

Advances to affiliates
554,329

 
1,300,157

 
(931,733
)
 
(922,753
)
 

Notes receivable
160,000

 
2,500

 
23,890

 
(186,390
)
 

Prepaid expenses, restricted cash, escrows, and other assets
4,219

 
15

 
10,070

 
(948
)
 
13,356

Goodwill
180,097

 

 

 

 
180,097

Interest rate swap
1,075

 

 

 

 
1,075

Deferred financing costs, net
4,292

 

 
2,162

 

 
6,454

Deferred lease costs, net
31,357

 

 
208,783

 

 
240,140

Other assets held for sale, net

 

 
5,227

 

 
5,227

Total assets
$
1,696,553

 
$
1,302,911

 
$
2,415,155

 
$
(1,159,744
)
 
$
4,254,875

Liabilities:
 
 
 
 
 
 
 
 
 
Line of credit and notes payable
$
452,890

 
$

 
$
1,150,025

 
$
(186,390
)
 
$
1,416,525

Accounts payable, accrued expenses, and accrued capital expenditures
20,444

 
644

 
156,776

 
(50,601
)
 
127,263

Advances from affiliates
274,158

 
568,093

 
147,783

 
(990,034
)
 

Deferred income
5,991

 

 
15,561

 

 
21,552

Intangible lease liabilities, net
24

 

 
40,781

 

 
40,805

Interest rate swaps
8,235

 

 

 

 
8,235

Total liabilities
761,742

 
568,737

 
1,510,926

 
(1,227,025
)
 
1,614,380

Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
Common stock

 
1,676

 

 

 
1,676

Additional paid-in capital

 
3,667,051

 

 

 
3,667,051

Cumulative distributions in excess of earnings
941,971

 
(2,934,553
)
 
902,620

 
67,281

 
(1,022,681
)
Other comprehensive loss
(7,160
)
 

 

 

 
(7,160
)
Piedmont stockholders’ equity
934,811

 
734,174

 
902,620

 
67,281

 
2,638,886

Noncontrolling interest

 

 
1,609

 

 
1,609

Total stockholders’ equity
934,811

 
734,174

 
904,229

 
67,281

 
2,640,495

Total liabilities and stockholders’ equity
$
1,696,553

 
$
1,302,911

 
$
2,415,155

 
$
(1,159,744
)
 
$
4,254,875


Condensed Consolidated Balance Sheets
As of December 31, 2011
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
Real estate assets, at cost:
 
 
 
 
 
 
 
 
 
Land
$
105,124

 
$

 
$
527,884

 
$

 
$
633,008

Buildings and improvements, less accumulated depreciation
570,587

 

 
2,374,736

 

 
2,945,323

Intangible lease assets, less accumulated amortization
4,428

 

 
74,727

 

 
79,155

Construction in progress
5,862

 

 
11,388

 

 
17,250

Real estate assets held for sale, net
11,139

 

 
18,176

 

 
29,315

Total real estate assets
697,140

 

 
3,006,911

 

 
3,704,051

Investments in and amounts due from unconsolidated joint ventures
38,969

 

 

 

 
38,969

Cash and cash equivalents
166,920

 
139

 

 
(27,369
)
 
139,690

Tenant receivables, net
31,311

 

 
97,969

 

 
129,280

Advances to affiliates
150,365

 
1,315,942

 
(813,861
)
 
(652,446
)
 

Notes receivable
160,000

 

 
23,890

 
(183,890
)
 

Prepaid expenses, restricted cash, escrows, and other assets
4,346

 
172

 
15,365

 
(933
)
 
18,950

Goodwill
180,097

 

 

 

 
180,097

Deferred financing costs, net
2,422

 

 
3,555

 

 
5,977

Deferred lease costs, net
37,824

 

 
191,073

 

 
228,897

Other assets held for sale, net
685

 

 
1,238

 

 
1,923

Total assets
$
1,470,079

 
$
1,316,253

 
$
2,526,140

 
$
(864,638
)
 
$
4,447,834

Liabilities:
 
 
 
 
 
 
 
 
 
Line of credit and notes payable
$
323,890

 
$

 
$
1,332,525

 
$
(183,890
)
 
$
1,472,525

Accounts payable, accrued expenses, and accrued capital expenditures
20,737

 
1,038

 
129,515

 
(28,304
)
 
122,986

Advances from affiliates
233,209

 
359,249

 
104,551

 
(697,009
)
 

Deferred income
6,862

 

 
20,459

 

 
27,321

Intangible lease liabilities, net
48

 

 
48,989

 

 
49,037

Interest rate swaps
2,537

 

 

 

 
2,537

Total liabilities
587,283

 
360,287

 
1,636,039

 
(909,203
)
 
1,674,406

Stockholders’ Equity:
 
 
 
 
 
 
 
 
 
Common stock

 
1,726

 

 

 
1,726

Additional paid-in capital

 
3,663,662

 

 

 
3,663,662

Cumulative distributions in excess of earnings
885,333

 
(2,709,422
)
 
888,492

 
44,565

 
(891,032
)
Other comprehensive loss
(2,537
)
 

 

 

 
(2,537
)
Piedmont stockholders’ equity
882,796

 
955,966

 
888,492

 
44,565

 
2,771,819

Noncontrolling interest

 

 
1,609

 

 
1,609

Total stockholders’ equity
882,796

 
955,966

 
890,101

 
44,565

 
2,773,428

Total liabilities and stockholders’ equity
$
1,470,079

 
$
1,316,253

 
$
2,526,140

 
$
(864,638
)
 
$
4,447,834

Condensed Consolidated Statements of Income
Condensed Consolidated Statements of Income
For the year ended December 31, 2012
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
75,523

 
$

 
$
347,146

 
$
(3,606
)
 
$
419,063

Tenant reimbursements
17,495

 

 
89,701

 
(47
)
 
107,149

Property management fee revenue
13,982

 

 
344

 
(12,008
)
 
2,318

Other rental income
639

 

 
360

 

 
999

 
107,639

 

 
437,551

 
(15,661
)
 
529,529

Expenses:

 

 

 

 

Property operating costs
37,246

 

 
187,267

 
(15,472
)
 
209,041

Depreciation
24,345

 

 
86,903

 

 
111,248

Amortization
5,562

 

 
44,038

 

 
49,600

General and administrative
19,804

 
294

 
23,574

 
(22,906
)
 
20,766

 
86,957

 
294

 
341,782

 
(38,378
)
 
390,655

Real estate operating income
20,682

 
(294
)
 
95,769

 
22,717

 
138,874

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(12,530
)
 

 
(63,807
)
 
11,314

 
(65,023
)
Interest and other income
12,226

 
15

 
(94
)
 
(11,314
)
 
833

Litigation settlement expense
(7,500
)
 

 

 

 
(7,500
)
Net casualty loss
(5,195
)
 

 
25

 

 
(5,170
)
Equity in income of unconsolidated joint ventures
923

 

 

 

 
923

 
(12,076
)
 
15

 
(63,876
)
 

 
(75,937
)
Income from continuing operations
8,606

 
(279
)
 
31,893

 
22,717

 
62,937

Discontinued operations:

 

 

 

 

Operating income, excluding impairment loss
2,423

 

 
282

 

 
2,705

Gain/(loss) on sale of real estate assets
27,577

 

 

 

 
27,577

Income from discontinued operations
30,000

 

 
282

 

 
30,282

Net income
38,606

 
(279
)
 
32,175

 
22,717

 
93,219

Less: Net income attributable to noncontrolling interest

 

 
(15
)
 

 
(15
)
Net income attributable to Piedmont
$
38,606

 
$
(279
)
 
$
32,160

 
$
22,717

 
$
93,204


Condensed Consolidated Statements of Income
For the year ended December 31, 2011
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
70,943

 
$

 
$
339,082

 
$
(957
)
 
$
409,068

Tenant reimbursements
19,003

 

 
95,313

 
(39
)
 
114,277

Property management fee revenue
14,235

 

 
274

 
(12,925
)
 
1,584

Other rental income
817

 

 
3,917

 

 
4,734

 
104,998

 

 
438,586

 
(13,921
)
 
529,663

Expenses:
 
 
 
 
 
 
 
 
 
Property operating costs
41,123

 

 
175,202

 
(12,981
)
 
203,344

Depreciation
22,038

 

 
79,538

 

 
101,576

Amortization
4,898

 

 
49,147

 

 
54,045

General and administrative
25,030

 
(50
)
 
24,570

 
(24,477
)
 
25,073

 
93,089

 
(50
)
 
328,457

 
(37,458
)
 
384,038

Real estate operating income
11,909

 
50

 
110,129

 
23,537

 
145,625

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(8,991
)
 

 
(68,026
)
 
11,200

 
(65,817
)
Interest and other income
11,975

 

 
2,091

 
(11,200
)
 
2,866

Equity in income of unconsolidated joint ventures
1,619

 

 

 

 
1,619

Gain on consolidation of variable interest entity

 

 
1,532

 

 
1,532

Gain on extinguishment of debt

 

 
1,039

 

 
1,039

 
4,603

 

 
(63,364
)
 

 
(58,761
)
Income from continuing operations
16,512

 
50

 
46,765

 
23,537

 
86,864

Discontinued operations:
 
 
 
 
 
 
 
 
 
Operating income, excluding impairment loss
4,028

 

 
11,507

 

 
15,535

Gain/(loss) on sale of real estate assets
12,152

 

 
110,505

 

 
122,657

Income from discontinued operations
16,180

 

 
122,012

 

 
138,192

Net income
32,692

 
50

 
168,777

 
23,537

 
225,056

Less: Net income attributable to noncontrolling interest

 

 
(15
)
 

 
(15
)
Net income attributable to Piedmont
$
32,692

 
$
50

 
$
168,762

 
$
23,537

 
$
225,041


Condensed Consolidated Statements of Income
For the year ended December 31, 2010
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
Rental income
$
73,566

 
$

 
$
324,981

 
$
(13
)
 
$
398,534

Tenant reimbursements
19,172

 

 
94,127

 
(8
)
 
113,291

Property management fee revenue
15,155

 

 
262

 
(12,205
)
 
3,212

Other rental income
3,610

 

 
1,423

 

 
5,033

 
111,503

 

 
420,793

 
(12,226
)
 
520,070

Expenses:
 
 
 
 
 
 
 
 
 
Property operating costs
40,784

 

 
163,134

 
(11,305
)
 
192,613

Depreciation
22,019

 

 
72,370

 

 
94,389

Amortization
5,070

 

 
32,245

 

 
37,315

General and administrative
27,224

 
248

 
22,737

 
(22,081
)
 
28,128

 
95,097

 
248

 
290,486

 
(33,386
)
 
352,445

Real estate operating income
16,406

 
(248
)
 
130,307

 
21,160

 
167,625

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(14,657
)
 

 
(63,029
)
 
11,200

 
(66,486
)
Interest and other income
15,235

 

 
(549
)
 
(11,200
)
 
3,486

Equity in income of unconsolidated joint ventures
2,633

 

 

 

 
2,633

 
3,211

 

 
(63,578
)
 

 
(60,367
)
Income from continuing operations
19,617

 
(248
)
 
66,729

 
21,160

 
107,258

Discontinued operations:
 
 
 
 
 
 
 
 
 
Operating income, excluding impairment loss
7,230

 

 
16,310

 

 
23,540

Impairment loss

 

 
(9,587
)
 

 
(9,587
)
Gain/(loss) on sale of real estate assets

 

 
(817
)
 

 
(817
)
Income from discontinued operations
7,230

 

 
5,906

 

 
13,136

Net income
26,847

 
(248
)
 
72,635

 
21,160

 
120,394

Less: Net income attributable to noncontrolling interest

 

 
(15
)
 

 
(15
)
Net income attributable to Piedmont
$
26,847

 
$
(248
)
 
$
72,620

 
$
21,160

 
$
120,379

Condensed Consolidated Statements of Cash Flows
Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2012
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by Operating Activities
$
46,213

 
$
2,215

 
$
152,107

 
$
22,717

 
$
223,252

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets and real estate intangibles, net of accruals
(20,763
)
 

 
(87,724
)
 

 
(108,487
)
Intercompany note receivable

 
(2,500
)
 

 
2,500

 

Net sales proceeds from wholly-owned properties and consolidated joint venture
93,839

 

 

 

 
93,839

Investments in unconsolidated joint ventures
(136
)
 

 

 

 
(136
)
Deferred lease costs paid
(4,135
)
 

 
(46,884
)
 

 
(51,019
)
Net cash (used in)/provided by investing activities
68,805

 
(2,500
)
 
(134,608
)
 
2,500

 
(65,803
)
Cash Flows from Financing Activities:

 

 

 

 

Deferred financing costs paid
(3,125
)
 

 

 

 
(3,125
)
Proceeds from line of credit and notes payable
409,000

 

 

 

 
409,000

Repayments from line of credit and notes payable
(280,000
)
 

 
(185,000
)
 

 
(465,000
)
Intercompany note payable

 

 
2,500

 
(2,500
)
 

Net (costs of)/proceeds from issuance of common stock

 
(229
)
 

 

 
(229
)
Repurchases of common stock as part of announced program

 
(88,450
)
 

 

 
(88,450
)
Intercompany distributions
(345,442
)
 
225,426

 
165,017

 
(45,001
)
 

Dividends paid to stockholders and distributions to noncontrolling interest

 
(136,362
)
 
(16
)
 

 
(136,378
)
Net cash provided by/(used in) financing activities
(219,567
)
 
385

 
(17,499
)
 
(47,501
)
 
(284,182
)
Net (decrease)/increase in cash and cash equivalents
(104,549
)
 
100

 

 
(22,284
)
 
(126,733
)
Cash and cash equivalents, beginning of year
166,920

 
139

 

 
(27,369
)
 
139,690

Cash and cash equivalents, end of year
$
62,371

 
$
239

 
$

 
$
(49,653
)
 
$
12,957


Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2011
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by Operating Activities
$
48,984

 
$
2,375

 
$
195,446

 
$
23,538

 
$
270,343

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets and real estate intangibles, net of accruals
(15,856
)
 

 
(199,753
)
 

 
(215,609
)
Cash assumed upon consolidation of variable interest entity

 

 
5,063

 

 
5,063

Net sales proceeds from wholly-owned properties and consolidated joint venture
31,704

 

 
260,081

 

 
291,785

Net sales proceeds received from unconsolidated joint ventures
3,036

 

 

 

 
3,036

Investments in unconsolidated joint ventures
(151
)
 

 

 

 
(151
)
Liquidation of noncontrolling interest upon sale of consolidated joint venture

 

 
(95
)
 

 
(95
)
Deferred lease costs paid
(11,082
)
 

 
(39,215
)
 

 
(50,297
)
Net cash (used in)/provided by investing activities
7,651

 

 
26,081

 

 
33,732

Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deferred financing costs paid
(2,717
)
 

 
(650
)
 

 
(3,367
)
Proceeds from line of credit and notes payable
829,000

 

 

 

 
829,000

Repayments from line of credit and notes payable
(779,000
)
 

 
(43,875
)
 

 
(822,875
)
Intercompany note payable
(53,000
)
 

 
53,000

 

 

Net (costs of)/proceeds from issuance of common stock

 
(252
)
 

 

 
(252
)
Repurchases of common stock as part of announced program

 
(3,244
)
 

 

 
(3,244
)
Intercompany distributions
54,486

 
218,322

 
(227,595
)
 
(45,213
)
 

Dividends paid to stockholders and distributions to noncontrolling interest

 
(217,958
)
 
(2,407
)
 

 
(220,365
)
Net cash provided by/(used in) financing activities
48,769

 
(3,132
)
 
(221,527
)
 
(45,213
)
 
(221,103
)
Net (decrease)/increase in cash and cash equivalents
105,404

 
(757
)
 

 
(21,675
)
 
82,972

Cash and cash equivalents, beginning of year
61,516

 
896

 

 
(5,694
)
 
56,718

Cash and cash equivalents, end of year
$
166,920

 
$
139

 
$

 
$
(27,369
)
 
$
139,690


Condensed Consolidated Statements of Cash Flows
For the year ended December 31, 2010
(in thousands)
Issuer
 
Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net Cash Provided by Operating Activities
$
56,876

 
$
2,539

 
$
195,177

 
$
21,158

 
$
275,750

 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
Investment in real estate assets and real estate intangibles, net of accruals
(5,745
)
 

 
(108,402
)
 

 
(114,147
)
Net sales proceeds from wholly-owned properties and consolidated joint venture

 

 
51,637

 

 
51,637

Net sales proceeds received from unconsolidated joint ventures
189

 

 

 

 
189

Investments in unconsolidated joint ventures
(173
)
 

 

 

 
(173
)
Deferred lease costs paid
(6,885
)
 

 
(10,815
)
 

 
(17,700
)
Net cash (used in)/provided by investing activities
(12,614
)
 

 
(67,580
)
 

 
(80,194
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
Deferred financing costs paid
(710
)
 

 

 

 
(710
)
Proceeds from line of credit and notes payable
25,000

 

 

 

 
25,000

Repayments from line of credit and notes payable
(139,000
)
 

 

 

 
(139,000
)
Intercompany note payable
(500
)
 

 
500

 

 

Net (costs of)/proceeds from issuance of common stock

 
185,774

 

 

 
185,774

Redemptions of common stock

 
(2,918
)
 

 

 
(2,918
)
Intercompany distributions
122,401

 
32,473

 
(128,082
)
 
(26,792
)
 

Dividends paid to stockholders and distributions to noncontrolling interest

 
(216,973
)
 
(15
)
 

 
(216,988
)
Net cash provided by/(used in) financing activities
7,191

 
(1,644
)
 
(127,597
)
 
(26,792
)
 
(148,842
)
Net (decrease)/increase in cash and cash equivalents
51,453

 
895

 

 
(5,634
)
 
46,714

Cash and cash equivalents, beginning of year
10,063

 
1

 

 
(60
)
 
10,004

Cash and cash equivalents, end of year
$
61,516

 
$
896

 
$

 
$
(5,694
)
 
$
56,718