XML 55 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Line of Credit and Notes Payable (Tables)
9 Months Ended
Sep. 30, 2011
Line of Credit and Notes Payable [Abstract] 
Schedule of Debt
The following table summarizes the terms of Piedmont’s indebtedness outstanding as of September 30, 2011 and December 31, 2010 (in thousands):
Facility
 
Collateral
 
Rate(1)
 
Maturity
 
Amount Outstanding as of
 
September 30,
2011
 
December 31,
2010
Secured
 
 
 
 
 
 
 
 
 
 
$45.0 Million Fixed-Rate Loan
 
4250 N. Fairfax
 
5.20
%
 
6/1/2012
 
$
45,000

  
$
45,000

$200.0 Million Mortgage Note
 
Aon Center
 
4.87
%
 
5/1/2014
 
200,000

  
200,000

$25.0 Million Mortgage Note
 
Aon Center
 
5.70
%
 
5/1/2014
 
25,000

  
25,000

$350.0 Million Secured Pooled Facility
 
Nine Property Collateralized
Pool (2)
 
4.84
%
 
6/7/2014
 
350,000

  
350,000

$105.0 Million Fixed-Rate Loan
 
US Bancorp Center
 
5.29
%
 
5/11/2015
 
105,000

  
105,000

$125.0 Million Fixed-Rate Loan
 
Four Property Collateralized
Pool (3)
 
5.50
%
 
4/1/2016
 
125,000

  
125,000

$42.5 Million Fixed-Rate Loan
 
Las Colinas Corporate
Center I & II
 
5.70
%
 
10/11/2016
 
42,525

  
42,525

$140.0 Million WDC Mortgage Notes
 
1201 & 1225 Eye Street
 
5.76
%
 
11/1/2017
 
140,000

  
140,000

$140.0 Million 500 W. Monroe Mortgage Loan
 
500 W. Monroe
 
LIBOR +  1.008%

(4) 
8/9/2012
 
140,000

  

$45.0 Million 500 W. Monroe Mezzanine I Loan- A Participation
 
500 W. Monroe
 
LIBOR +  1.45%

(4) 
8/9/2012
 
45,000

  

Subtotal/Weighted Average (5)
 
 
 
4.59
%
 
 
 
1,217,525

  
1,032,525

Unsecured
 
 
 
 
 
 
 
 
 
 
$250 Million Unsecured Term Loan
 
 
 
LIBOR +  1.50%

 
6/28/2011
 

  
250,000

$500 Million Unsecured Facility
 
 
 
0.84
%
(6) 
8/30/2012
 
327,000

 

Subtotal/Weighted Average (5)
 
 
 
0.84
%
 
 
 
327,000

  
250,000

Total/ Weighted Average (5)
 
 
 
3.79
%
 
 
 
$
1,544,525

  
$
1,282,525


(1) 
All of Piedmont’s outstanding debt as of September 30, 2011 and December 31, 2010 is interest-only debt.
(2) 
Nine property collateralized pool includes: 1200 Crown Colony Drive, Braker Pointe III, 2 Gatehall Drive, One and Two Independence Square, 2120 West End Avenue, 400 Bridgewater Crossing, 200 Bridgewater Crossing, and Fairway Center II.
(3) 
Four property collateralized pool includes 1430 Enclave Parkway, Windy Point I and II, and 1055 East Colorado Boulevard.
(4) 
Subject to interest rate cap agreements, which limit Piedmont’s exposure to potential increases in the LIBOR rate to 2.19%.
(5) 
Weighted average is based on contractual balance of outstanding debt and interest rates in the table as of September 30, 2011. As such, the following metrics would change to 4.63% for the weighted average interest rate of secured debt, and 3.89% for the weighted average interest rate of all outstanding debt if the note payable included in the disposal group of assets and liabilities held for sale (related to the 35 W. Wacker Building) was included in the calculations.
(6) 
Piedmont may select from multiple interest rate options with each draw, including the prime rate and various-length LIBOR locks. All LIBOR selections are subject to an additional spread (0.475% as of September 30, 2011) over the selected rate based on Piedmont’s current credit rating. The outstanding balance as of September 30, 2011 consisted of several LIBOR draws ranging between 0.23% and 0.24% (subject to the additional spread mentioned above) as well as a draw subject to the prime rate which was 3.25% at that time.