XML 170 R25.htm IDEA: XBRL DOCUMENT v3.22.4
STATEMENTS OF CONSOLIDATED CASH FLOWS - CERC - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net income (loss) $ 1,057 $ 1,486 $ (773)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 1,288 1,316 1,189
Deferred income taxes 20 213 (429)
Goodwill impairment and loss from reclassification to held for sale 0 0 175
Changes in other assets and liabilities:      
Accounts receivable and unbilled revenues, net (461) (98) 90
Inventory (259) (140) 9
Taxes receivable (19) 81 24
Accounts payable 203 175 2
Net regulatory assets and liabilities 234 (2,295) (107)
Other operating activities, net 79 85 35
Net cash provided by operating activities 1,810 22 1,995
Cash Flows from Investing Activities:      
Capital expenditures (4,419) (3,164) (2,596)
Proceeds from divestitures (Note 4) 2,075 22 1,215
Other investing activities, net 14 15 36
Net cash used in investing activities (1,628) (1,851) (1,265)
Cash Flows from Financing Activities:      
Proceeds from (payments of) commercial paper, net (74) 1,132 (761)
Proceeds from long-term debt 2,089 4,493 799
Payments of long-term debt, including make-whole premiums (1,795) (2,968) (1,724)
Other financing activities, net (7) (5) (6)
Net cash provided by (used in) financing activities (345) 1,916 (834)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (163) 87 (104)
Cash, Cash Equivalents and Restricted Cash at Beginning of Year 254 167 271
Cash, Cash Equivalents and Restricted Cash at End of Year 91 254 167
CERC Corp      
Cash Flows from Operating Activities:      
Net income (loss) 725 390 199
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 448 483 441
Deferred income taxes 178 101 113
Goodwill impairment and loss from reclassification to held for sale 0 0 93
Gain on divestitures (557) (11) 0
Changes in other assets and liabilities:      
Accounts receivable and unbilled revenues, net (376) (68) 104
Accounts receivable/payable–affiliated companies 41 27 0
Inventory (50) (62) 64
Taxes receivable 0 (28) 0
Accounts payable 190 95 (40)
Net regulatory assets and liabilities 244 (2,095) (78)
Other current assets and liabilities 13 (39) 33
Other non-current assets and liabilities (2) (31) 56
Other operating activities, net 2 19 5
Net cash provided by operating activities 856 (1,219) 990
Cash Flows from Investing Activities:      
Capital expenditures (1,661) (1,324) (1,146)
Increase in notes receivable–affiliated companies 0 0 (9)
Proceeds from divestitures (Note 4) 2,075 22 365
Other investing activities, net (8) 15 20
Net cash used in investing activities 406 (1,287) (770)
Cash Flows from Financing Activities:      
Increase (decrease) in short-term borrowings, net 452 (27) 0
Proceeds from (payments of) commercial paper, net (94) 552 (30)
Proceeds from long-term debt 927 1,699 500
Payments of long-term debt, including make-whole premiums (475) (311) (593)
Payment of debt issuance costs (14) (10) (4)
Dividend to parent (844) (17) (128)
Contribution from parent 289 140 337
Capital distribution to parent associated with the sale of CES 0 0 (286)
Increase in notes payable–affiliated companies (1,517) 490 (18)
Other financing activities, net (1) (1) (1)
Net cash provided by (used in) financing activities (1,277) 2,515 (223)
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (15) 9 (3)
Cash, Cash Equivalents and Restricted Cash at Beginning of Year 15 6 9
Cash, Cash Equivalents and Restricted Cash at End of Year $ 0 $ 15 $ 6