XML 45 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following table summarizes the final purchase price allocation and the fair value amounts recognized for the assets acquired and liabilities assumed related to the acquisition:
 
 
(in millions)
Total purchase price consideration
 
$
147

Cash
 
$
15

Receivables
 
140

Natural gas inventory
 
78

Derivative assets
 
35

Prepaid expenses and other current assets
 
5

Property and equipment
 
8

Identifiable intangibles
 
25

Total assets acquired
 
306

Accounts payable
 
113

Derivative liabilities
 
43

Other current liabilities
 
7

Other liabilities
 
1

Total liabilities assumed
 
164

Identifiable net assets acquired
 
142

Goodwill
 
5

Net assets acquired
 
$
147


Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The estimated fair value of the identifiable intangible assets and related useful lives as included in the final purchase price allocation include:
 
 
Estimate Fair Value
 
Estimate Useful Life
 
 
(in millions)
 
(in years)
Customer relationships
 
$
25

 
15

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma financial information reflects the consolidated results of operations of CERC, assuming the AEM acquisition had taken place on January 1, 2016. Adjustments to pro forma net income include intercompany sales, amortization of intangible assets, depreciation of fixed assets, interest expense associated with debt financing to fund the acquisition, and related income tax effects. The pro forma information does not include the mark-to-market impact of financial instruments designated as cash flow hedges of anticipated purchases and sales at index prices. The effective portion of these hedges is excluded from earnings and reported as changes in Other comprehensive income. Additionally, the pro forma information does not include the mark-to-market impact of physical forward transactions that were previously accounted for as normal purchase and sale transactions.

The unaudited pro forma financial information has been presented for illustrative purposes only and is not necessarily indicative of the consolidated results of operations that would have been achieved had the acquisition taken place on the dates indicated or the future consolidated results of operations of the combined company.
 
Year Ended December 31,
 
2017
 
2016
 
(in millions)
Operating Revenue
$
6,603

 
$
5,467

Net Income (1)
745

 
255


(1)
Net income for the year ended December 31, 2017 includes a reduction in income taxes of $396 million due to tax reform. See Note 13 for further discussion of the impacts of tax reform implementation.