XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31, 2021

  

December 31, 2020

  

Percent

Increase

 
  

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial (1)

 $1,137,419,000   32.9

%

 $1,145,423,000   35.9

%

  (0.7

%)

Vacant land, land development, and residential construction

  43,239,000   1.3   55,055,000   1.7   (21.5

)

Real estate – owner occupied

  565,758,000   16.4   529,953,000   16.6   6.8 

Real estate – non-owner occupied

  1,027,415,000   29.7   917,436,000   28.7   12.0 

Real estate – multi-family and residential rental

  176,593,000   5.1   146,095,000   4.6   20.9 

Total commercial

  2,950,424,000   85.4   2,793,962,000   87.5   5.6 
                     

Retail:

                    

Home equity and other

  60,488,000   1.8   61,620,000   1.9   (1.8

)

1-4 family mortgages

  442,547,000   12.8   337,888,000   10.6   31.0 

Total retail

  503,035,000   14.6   399,508,000   12.5   25.9 
                     

Total loans

 $3,453,459,000   100.0

%

 $3,193,470,000   100.0

%

  8.1

%

Concentrations Within Loan Portfolio [Table Text Block]
  

2021

  

2020

 
      

Percentage

      

Percentage

 
  

Balance

  

of Loan
Portfolio

  

Balance

  

of Loan
Portfolio

 

Commercial real estate loans to lessors of non-residential buildings

 $737,589,000   21.4

%

 $649,162,000   20.3%
Financing Receivable, Nonaccrual [Table Text Block]
  

2021

  

2020

 
         

Loans past due 90 days or more still accruing interest

 $155,000  $0 

Nonaccrual loans

  2,313,000   3,384,000 

Total nonperforming loans

 $2,468,000  $3,384,000 
  

December 31,

2021

  

December 31,

2020

 

Commercial:

        

Commercial and industrial

 $663,000  $172,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  0   619,000 

Real estate – non-owner occupied

  0   22,000 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  663,000   813,000 
         

Retail:

        

Home equity and other

  119,000   242,000 

1-4 family mortgages

  1,686,000   2,329,000 

Total retail

  1,805,000   2,571,000 
         

Total nonperforming loans

 $2,468,000  $3,384,000 
Financing Receivable, Past Due [Table Text Block]
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance > 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $14,000  $0  $193,000  $207,000  $1,137,212,000  $1,137,419,000  $155,000 

Vacant land, land development, and residential construction

  13,000   0   0   13,000   43,226,000   43,239,000   0 

Real estate – owner occupied

  0   0   0   0   565,758,000   565,758,000   0 

Real estate – non-owner occupied

  0   0   0   0   1,027,415,000   1,027,415,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   176,593,000   176,593,000   0 

Total commercial

  27,000   0   193,000   220,000   2,950,204,000   2,950,424,000   155,000 
                             

Retail:

                            

Home equity and other

  132,000   2,000   20,000   154,000   60,334,000   60,488,000   0 

1- 4 family mortgages

  1,265,000   241,000   82,000   1,588,000   440,959,000   442,547,000   0 

Total retail

  1,397,000   243,000   102,000   1,742,000   501,293,000   503,035,000   0 
                             

Total past due loans

 $1,424,000  $243,000  $295,000  $1,962,000  $3,451,497,000  $3,453,459,000  $155,000 
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance > 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $261,000  $172,000  $0  $433,000  $1,144,990,000  $1,145,423,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   55,055,000   55,055,000   0 

Real estate – owner occupied

  0   197,000   421,000   618,000   529,335,000   529,953,000   0 

Real estate – non-owner occupied

  0   0   23,000   23,000   917,413,000   917,436,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   146,095,000   146,095,000   0 

Total commercial

  261,000   369,000   444,000   1,074,000   2,792,888,000   2,793,962,000   0 
                             

Retail:

                            

Home equity and other

  112,000   65,000   54,000   231,000   61,389,000   61,620,000   0 

1- 4 family mortgages

  1,147,000   247,000   342,000   1,736,000   336,152,000   337,888,000   0 

Total retail

  1,259,000   312,000   396,000   1,967,000   397,541,000   399,508,000   0 
                             

Total past due loans

 $1,520,000  $681,000  $840,000  $3,041,000  $3,190,429,000  $3,193,470,000  $0 
Impaired Financing Receivables [Table Text Block]
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

 

Related

Allowance

 

Year-To-Date Average

Recorded Principal Balance

 

With no related allowance recorded:

             

Commercial:

             

Commercial and industrial

 $2,893,000  $2,818,000   $3,632,000 

Vacant land, land development and residential construction

  0   0    0 

Real estate – owner occupied

  9,674,000   9,674,000    12,634,000 

Real estate – non-owner occupied

  0   0    131,000 

Real estate – multi-family and residential rental

  91,000   91,000    37,000 

Total commercial

  12,658,000   12,583,000    16,434,000 

Retail:

             

Home equity and other

  1,173,000   1,107,000    1,096,000 

1-4 family mortgages

  3,166,000   2,025,000    2,327,000 

Total retail

  4,339,000   3,132,000    3,423,000 
              

Total with no related allowance recorded

 $16,997,000  $15,715,000   $19,857,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

  

Related

Allowance

  

Year-To-Date Average Recorded Principal Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $2,192,000  $2,192,000  $266,000  $1,732,000 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  761,000   761,000   84,000   803,000 

Real estate – non-owner occupied

  146,000   146,000   4,000   154,000 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

  3,099,000   3,099,000   354,000   2,689,000 

Retail:

                

Home equity and other

  160,000   140,000   123,000   214,000 

1-4 family mortgages

  412,000   412,000   69,000   537,000 

Total retail

  572,000   552,000   192,000   751,000 
                 

Total with an allowance recorded

 $3,671,000  $3,651,000  $546,000  $3,440,000 
                 

Total impaired loans:

                

Commercial

 $15,757,000  $15,682,000  $354,000  $19,123,000 

Retail

  4,911,000   3,684,000   192,000   4,174,000 

Total impaired loans

 $20,668,000  $19,366,000  $546,000  $23,297,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

 

Related

Allowance

 

Year-To-Date Average

Recorded Principal Balance

 

With no related allowance recorded:

             

Commercial:

             

Commercial and industrial

 $6,242,000  $6,242,000   $7,874,000 

Vacant land, land development and residential construction

  0   0    187,000 

Real estate – owner occupied

  14,782,000   14,593,000    5,361,000 

Real estate – non-owner occupied

  341,000   341,000    227,000 

Real estate – multi-family and residential rental

  0   0    3,000 

Total commercial

  21,365,000   21,176,000    13,652,000 

Retail:

             

Home equity and other

  1,072,000   987,000    1,216,000 

1-4 family mortgages

  4,455,000   2,575,000    2,447,000 

Total retail

  5,527,000   3,562,000    3,663,000 
              

Total with no related allowance recorded

 $26,892,000  $24,738,000   $17,315,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

  

Related

Allowance

  

Year-To-Date Average Recorded Principal Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $343,000  $343,000  $53,000  $971,000 

Vacant land, land development and residential construction

  0   0   0   77,000 

Real estate – owner occupied

  763,000   734,000   77,000   578,000 

Real estate – non-owner occupied

  162,000   162,000   8,000   100,000 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

  1,268,000   1,239,000   138,000   1,726,000 

Retail:

                

Home equity and other

  300,000   283,000   241,000   421,000 

1-4 family mortgages

  698,000   698,000   172,000   595,000 

Total retail

  998,000   981,000   413,000   1,016,000 
                 

Total with an allowance recorded

 $2,266,000  $2,220,000  $551,000  $2,742,000 
                 

Total impaired loans:

                

Commercial

 $22,633,000  $22,415,000  $138,000  $15,378,000 

Retail

  6,525,000   4,543,000   413,000   4,679,000 

Total impaired loans

 $29,158,000  $26,958,000  $551,000  $20,057,000 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $729,224,000  $28,390,000  $346,082,000  $503,482,000  $119,473,000 

Grades 5 – 7

  398,378,000   14,730,000   208,060,000   511,280,000   56,968,000 

Grades 8 – 9

  9,817,000   119,000   11,616,000   12,653,000   152,000 

Total commercial

 $1,137,419,000  $43,239,000  $565,758,000  $1,027,415,000  $176,593,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $828,706,000  $22,547,000  $315,134,000  $396,700,000  $91,711,000 

Grades 5 – 7

  306,614,000   32,398,000   185,541,000   520,395,000   54,111,000 

Grades 8 – 9

  10,103,000   110,000   29,278,000   341,000   273,000 

Total commercial

 $1,145,423,000  $55,055,000  $529,953,000  $917,436,000  $146,095,000 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial and industrial

  

Commercial vacant land, land development and residential construction

  

Commercial real estate owner occupied

  

Commercial real estate non-owner occupied

  

Commercial real estate

multi-family and residential rental

  

Home equity and other

  

1 4 family mortgages

  

Unallocated

  

Total

 

Allowance for loan losses:

                                    

Beginning balance

 $9,424  $679  $8,246  $13,611  $1,819  $889  $3,240  $59  $37,967 

Provision for loan losses

  2,030   (618)  (3,308)  (310)  (150)  (301)  (1,629)  (14)  (4,300)

Charge-offs

  (882)  (15)  (12)  0   0   (43)  (92)  0   (1,044)

Recoveries

  210   374   1,119   0   26   81   930   0   2,740 

Ending balance

 $10,782  $420  $6,045  $13,301  $1,695  $626  $2,449  $45  $35,363 
                                     

Ending balance: individually evaluated for impairment

 $266  $0  $84  $0  $4  $123  $69  $0  $546 
                                     

Ending balance: collectively evaluated for impairment

 $10,516  $420  $5,961  $13,301  $1,691  $503  $2,380  $45  $34,817 
                                     

Total loans (*):

                                    

Ending balance

 $1,097,309  $43,239  $565,758  $1,027,415  $176,593  $60,488  $442,547      $3,413,349 
                                     

Ending balance: individually evaluated for impairment

 $5,010  $0  $10,435  $146  $91  $1,247  $2,437      $19,366 
                                     

Ending balance: collectively evaluated for impairment

 $1,092,299  $43,239  $555,323  $1,027,269  $176,502  $59,241  $440,110      $3,393,983 
  

Commercial and industrial

  

Commercial vacant land, land development and residential construction

  

Commercial real estate owner occupied

  

Commercial real estate non-owner occupied

  

Commercial real estate

multi-family and residential rental

  

Home equity and other

  

1 4 family mortgages

  

Unallocated

  

Total

 

Allowance for loan losses:

                                    

Beginning balance

 $6,659  $466  $6,291  $6,761  $893  $861   1,888  $70  $23,889 

Provision for loan losses

  2,921   289   1,881   6,837   907   58   1,168   (11)  14,050 

Charge-offs

  (247)  (113)  (235)  0   (18)  (96)  (129)  0   (838)

Recoveries

  91   37   309   13   37   66   313   0   866 

Ending balance

 $9,424  $679  $8,246  $13,611  $1,819  $889  $3,240  $59  $37,967 
                                     

Ending balance: individually evaluated for impairment

 $53  $0  $77  $8  $0  $241  $172  $0  $551 
                                     

Ending balance: collectively evaluated for impairment

 $9,371  $679  $8,169  $13,603  $1,819  $648  $3,068  $59  $37,416 
                                     

Total loans (*):

                                    

Ending balance

 $780,164  $55,055  $529,953  $917,436  $146,095  $61,620  $337,888      $2,828,211 
                                     

Ending balance: individually evaluated for impairment

 $6,585  $0  $15,327  $503  $0  $1,270  $3,273      $26,958 
                                     

Ending balance: collectively evaluated for impairment

 $773,579  $55,055  $514,626  $916,933  $146,095  $60,350  $334,615      $2,801,253 
  

Commercial and industrial

  

Commercial vacant land, land development and residential construction

  

Commercial real estate owner occupied

  

Commercial real estate non-owner occupied

  

Commercial real estate

multi-family and residential rental

  

Home equity and other

  

1 4 family mortgages

  

Unallocated

  

Total

 

Allowance for loan losses:

                                    

Beginning balance

 $6,168  $337  $5,866  $6,408  $840  $883   1,834  $44  $22,380 

Provision for loan losses

  764   105   331   342   36   (19)  165   26   1,750 

Charge-offs

  (393)  (12)  (48)  (2)  0   (66)  (362)  0   (883)

Recoveries

  120   36   142   13   17   63   251   0   642 

Ending balance

 $6,659  $466  $6,291  $6,761  $893  $861  $1,888  $70  $23,889 
                                     

Ending balance: individually evaluated for impairment

 $202  $0  $982  $0  $0  $356  $83  $0  $1,623 
                                     

Ending balance: collectively evaluated for impairment

 $6,457  $466  $5,309  $6,761  $893  $505  $1,805  $70  $22,266 
                                     

Total loans:

                                    

Ending balance

 $846,551  $56,119  $579,003  $835,346  $124,525  $75,374  $339,749      $2,856,667 
                                     

Ending balance: individually evaluated for impairment

 $8,587  $85  $1,745  $178  $9  $1,694  $2,324      $14,622 
                                     

Ending balance: collectively evaluated for impairment

 $837,964  $56,034  $577,258  $835,168  $124,516  $73,680  $337,425      $2,842,045 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  10  $3,017,000  $3,016,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  1   692,000   692,000 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  1   93,000   93,000 

Total commercial

  12   3,802,000   3,801,000 
             

Retail:

            

Home equity and other

  4   485,000   482,000 

1-4 family mortgages

  2   46,000   46,000 

Total retail

  6   531,000   528,000 
             

Total

  18  $4,333,000  $4,329,000 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  13  $6,914,000  $7,717,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  8   14,663,000   14,663,000 

Real estate – non-owner occupied

  2   319,000   318,000 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  23   21,896,000   22,698,000 
             

Retail:

            

Home equity and other

  16   451,000   452,000 

1-4 family mortgages

  6   151,000   148,000 

Total retail

  22   602,000   600,000 
             

Total

  45  $22,498,000  $23,298,000 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  0  $0 
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  0  $0 
Trouble Debt Restructuring Activity [Table Text Block]
  

Commercial

and

  

Commercial

Vacant Land,

Land Development,

and Residential

  

Commercial

Real Estate -

Owner

  

Commercial

Real Estate -

Non-Owner

  

Commercial

Real Estate -

Multi-Family

and Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $6,414,000  $0  $14,797,000  $480,000  $0 

Charge-Offs

  (17,000

)

  0   0   0   0 

Payments

  (4,278,000

)

  0   (5,048,000

)

  (334,000

)

  (1,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  2,854,000   0   686,000   0   92,000 

Ending Balance

 $4,973,000  $0  $10,435,000  $146,000  $91,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,146,000  $806,000 

Charge-Offs

  0   0 

Payments

  (426,000

)

  (224,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  482,000   45,000 

Ending Balance

 $1,202,000  $627,000 
  

Commercial

and

  

Commercial

Vacant Land,

Land Development,

and Residential

  

Commercial

Real Estate -

Owner

  

Commercial

Real Estate -

Non-Owner

  

Commercial

Real Estate -

Multi-Family

and Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $8,587,000  $85,000  $1,145,000  $178,000  $7,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (11,260,000

)

  (85,000

)

  (3,765,000

)

  (585,000

)

  (7,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  9,087,000   0   17,417,000   887,000   0 

Ending Balance

 $6,414,000  $0  $14,797,000  $480,000  $0 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,415,000  $724,000 

Charge-Offs

  0   0 

Payments

  (881,000

)

  (68,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  612,000   150,000 

Ending Balance

 $1,146,000  $806,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $14,138,000  $0  $3,100,000  $210,000  $24,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (20,364,000

)

  (2,000

)

  (3,820,000

)

  (32,000

)

  (17,000

)

Transfers to ORE

  0   0   (97,000

)

  0   0 

Net Additions/Deletions

  14,813,000   87,000   1,962,000   0   0 

Ending Balance

 $8,587,000  $85,000  $1,145,000  $178,000  $7,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,402,000  $578,000 

Charge-Offs

  (18,000

)

  0 

Payments

  (272,000

)

  (162,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  303,000   308,000 

Ending Balance

 $1,415,000  $724,000 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
  

December 31,

2021

  

December 31,

2020

 

Commercial:

        

Commercial and industrial

 $266,000  $53,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  84,000   59,000 

Real estate – non-owner occupied

  5,000   8,000 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  355,000   120,000 
         

Retail:

        

Home equity and other

  95,000   202,000 

1-4 family mortgages

  69,000   145,000 

Total retail

  164,000   347,000 
         

Total related allowance

 $519,000  $467,000 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Performing

  60,369,000   440,861,000 

Nonperforming

  119,000   1,686,000 

Total retail

 $60,488,000  $442,547,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Performing

  61,378,000   335,559,000 

Nonperforming

  242,000   2,329,000 

Total retail

 $61,620,000  $337,888,000