XML 31 R18.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 10 - Federal Income Taxes
12 Months Ended
Dec. 31, 2021
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

NOTE 10 - FEDERAL INCOME TAXES

 

The consolidated income tax expense is as follows: 

 

  

2021

  

2020

  

2019

 
             

Current expense

 $12,675,000  $14,945,000  $10,978,000 

Deferred expense

  2,020,000   (4,141,000

)

  26,000 

Change in valuation allowance

  0   (94,000

)

  0 

Tax expense

 $14,695,000  $10,710,000  $11,004,000 

 

A reconciliation of the differences between the federal income tax expense recorded and the amount computed by applying the federal statutory rate to income before income taxes is as follows:

 

  

2021

  

2020

  

2019

 
             

Tax at statutory rate

 $15,481,000  $11,518,000  $12,697,000 

Increase (decrease) from

            

Tax-exempt interest

  (658,000

)

  (681,000

)

  (644,000

)

Bank owned life insurance

  (233,000

)

  (238,000

)

  (804,000

)

Change in valuation allowance

  0   (94,000

)

  0 

Other

  105,000   205,000   (245,000

)

Tax expense

 $14,695,000  $10,710,000  $11,004,000 

 

The statutory tax rate was 21% for 2021, 2020 and 2019.

 

Significant components of deferred tax assets and liabilities as of December 31, 2021 and 2020 are as follows:

 

  

2021

  

2020

 

Deferred income tax assets

        

Allowance for loan losses

 $7,426,000  $7,973,000 

Deferred compensation

  259,000   511,000 

Stock compensation

  941,000   541,000 

Nonaccrual loan interest income

  159,000   211,000 

Deferred loan fees

  520,000   924,000 

Unrealized loss on securities

  991,000   0 

Fair value write-downs on foreclosed properties

  0   537,000 

Other

  1,344,000   938,000 

Deferred tax asset

  11,640,000   11,635,000 
         

Deferred income tax liabilities

        

Depreciation

  1,168,000   1,175,000 

Prepaid expenses

  416,000   297,000 

Core deposit intangible

  276,000   498,000 

Mortgage loan servicing rights

  2,572,000   1,720,000 

Unrealized gain on securities

  0   1,458,000 

Business combination adjustments

  2,013,000   2,142,000 

Other

  942,000   521,000 

Deferred tax liability

  7,387,000   7,811,000 
         

Total net deferred tax asset

 $4,253,000  $3,824,000 

 

A valuation allowance related to deferred tax assets is required when it is considered more likely than not that all or part of the benefits related to such assets will not be realized. We determined that no valuation allowance was required at year-end 2020 or 2021.

 

We had no unrecognized tax benefits at any time during 2021 or 2020 and do not anticipate any significant increase in unrecognized tax benefits during 2022. Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is our policy to record such accruals in our income tax accounts; no such accruals existed at any time during 2021 or 2020. Our U.S. federal income tax returns are no longer subject to examination for all years before 2018.