XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Percent

 
  

March 31, 2021

  

December 31, 2020

  

Increase

 
  

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial (1)

 $1,284,507,000   38.2

%

 $1,145,423,000   35.9

%

  12.1

%

Vacant land, land development, and residential construction

  58,738,000   1.7   55,055,000   1.7   6.7 

Real estate – owner occupied

  544,342,000   16.2   529,953,000   16.6   2.7 

Real estate – non-owner occupied

  932,334,000   27.7   917,436,000   28.7   0.6 

Real estate – multi-family and residential rental

  147,294,000   4.4   146,095,000   4.6   0.8 

Total commercial

  2,967,215,000   88.2   2,793,962,000   87.5   6.2 
                     

Retail:

                    

Home equity and other

  59,311,000   1.8   61,620,000   1.9   (3.7

)

1-4 family mortgages

  337,844,000   10.0   337,888,000   10.6   (0.1

)

Total retail

  397,155,000   11.8   399,508,000   12.5   (0.6

)

                     

Total loans

 $3,364,370,000   100.0

%

 $3,193,470,000   100.0

%

  5.4

%

Financing Receivable, Nonaccrual [Table Text Block]
  

March 31,

  

December 31,

 
  

2021

  

2020

 
         

Loans past due 90 days or more still accruing interest

 $0  $0 

Nonaccrual loans

  2,793,000   3,384,000 
         

Total nonperforming loans

 $2,793,000  $3,384,000 
  

March 31,

  

December 31,

 
  

2021

  

2020

 

Commercial:

        

Commercial and industrial

 $169,000  $172,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  283,000   619,000 

Real estate – non-owner occupied

  0   22,000 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  452,000   813,000 
         

Retail:

        

Home equity and other

  175,000   242,000 

1-4 family mortgages

  2,166,000   2,329,000 

Total retail

  2,341,000   2,571,000 
         

Total nonperforming loans

 $2,793,000  $3,384,000 
Financing Receivable, Past Due [Table Text Block]
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance

> 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $593,000  $0  $169,000  $762,000  $1,283,745,000  $1,284,507,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   58,738,000   58,738,000   0 

Real estate – owner occupied

  0   137,000   283,000   420,000   543,922,000   544,342,000   0 

Real estate – non-owner occupied

  0   0   0   0   932,334,000   932,334,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   147,294,000   147,294,000   0 

Total commercial

  593,000   137,000   452,000   1,182,000   2,966,033,000   2,967,215,000   0 
                             

Retail:

                            

Home equity and other

  112,000   0   45,000   157,000   59,154,000   59,311,000   0 

1-4 family mortgages

  565,000   1,000   213,000   779,000   337,065,000   337,844,000   0 

Total retail

  677,000   1,000   258,000   936,000   396,219,000   397,155,000   0 
                             

Total past due loans

 $1,270,000  $138,000  $710,000  $2,118,000  $3,362,252,000  $3,364,370,000  $0 
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance

> 89

Days and Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $261,000  $172,000  $0  $433,000  $1,144,990,000  $1,145,423,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   55,055,000   55,055,000   0 

Real estate – owner occupied

  0   197,000   421,000   618,000   529,335,000   529,953,000   0 

Real estate – non-owner occupied

  0   0   23,000   23,000   917,413,000   917,436,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   146,095,000   146,095,000   0 

Total commercial

  261,000   369,000   444,000   1,074,000   2,792,888,000   2,793,962,000   0 
                             

Retail:

                            

Home equity and other

  112,000   65,000   54,000   231,000   61,389,000   61,620,000   0 

1-4 family mortgages

  1,147,000   247,000   342,000   1,736,000   336,152,000   337,888,000   0 

Total retail

  1,259,000   312,000   396,000   1,967,000   397,541,000   399,508,000   0 
                             

Total past due loans

 $1,520,000  $681,000  $840,000  $3,041,000  $3,190,429,000  $3,193,470,000  $0 
Impaired Financing Receivables [Table Text Block]
              

First Quarter

 
  

Unpaid

          

Average

 
  

Contractual

  

Recorded

      

Recorded

 
  

Principal

  

Principal

  

Related

  

Principal

 
  

Balance

  

Balance

  

Allowance

  

Balance

 

With no related allowance recorded:

                

Commercial:

                

Commercial and industrial

 $3,587,000  $3,584,000      $4,913,000 

Vacant land, land development and residential construction

  0   0       0 

Real estate – owner occupied

  13,588,000   13,554,000       14,074,000 

Real estate – non-owner occupied

  312,000   312,000       326,000 

Real estate – multi-family and residential rental

  0   0       0 

Total commercial

  17,487,000   17,450,000       19,313,000 
                 

Retail:

                

Home equity and other

  1,019,000   940,000       963,000 

1-4 family mortgages

  4,390,000   2,525,000       2,550,000 

Total retail

  5,409,000   3,465,000       3,513,000 
                 

Total with no related allowance recorded

 $22,896,000  $20,915,000      $22,826,000 
              

First Quarter

 
  

Unpaid

          

Average

 
  

Contractual

  

Recorded

      

Recorded

 
  

Principal

  

Principal

  

Related

  

Principal

 
  

Balance

  

Balance

  

Allowance

  

Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $348,000  $348,000  $62,000  $345,000 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  530,000   530,000   47,000   632,000 

Real estate – non-owner occupied

  158,000   158,000   7,000   160,000 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

  1,036,000   1,036,000   116,000   1,137,000 
                 

Retail:

                

Home equity and other

  270,000   252,000   230,000   267,000 

1-4 family mortgages

  633,000   634,000   141,000   665,000 

Total retail

  903,000   886,000   371,000   932,000 
                 

Total with an allowance recorded

 $1,939,000  $1,922,000  $487,000  $2,069,000 
                 

Total impaired loans:

                

Commercial

 $18,523,000  $18,486,000  $116,000  $20,450,000 

Retail

  6,312,000   4,351,000   371,000   4,445,000 

Total impaired loans

 $24,835,000  $22,837,000  $487,000  $24,895,000 
              

First Quarter

 
  

Unpaid

          

Average

 
  

Contractual

  

Recorded

      

Recorded

 
  

Principal

  

Principal

  

Related

  

Principal

 
  

Balance

  

Balance

  

Allowance

  

Balance

 

With no related allowance recorded:

                

Commercial:

                

Commercial and industrial

 $6,242,000  $6,242,000      $9,148,000 

Vacant land, land development and residential construction

  0   0       142,000 

Real estate – owner occupied

  14,782,000   14,593,000       2,762,000 

Real estate – non-owner occupied

  341,000   341,000       89,000 

Real estate – multi-family and residential rental

  0   0       7,000 

Total commercial

  21,365,000   21,176,000       12,148,000 
                 

Retail:

                

Home equity and other

  1,072,000   987,000       1,241,000 

1-4 family mortgages

  4,455,000   2,575,000       2,325,000 

Total retail

  5,527,000   3,562,000       3,566,000 
                 

Total with no related allowance recorded

 $26,892,000  $24,738,000      $15,714,000 
              

First Quarter

 
  

Unpaid

          

Average

 
  

Contractual

  

Recorded

      

Recorded

 
  

Principal

  

Principal

  

Related

  

Principal

 
  

Balance

  

Balance

  

Allowance

  

Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $343,000  $343,000  $53,000  $1,315,000 

Vacant land, land development and residential construction

  0   0   0   192,000 

Real estate – owner occupied

  763,000   734,000   77,000   640,000 

Real estate – non-owner occupied

  162,000   162,000   8,000   0 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

  1,268,000   1,239,000   138,000   2,147,000 
                 

Retail:

                

Home equity and other

  300,000   283,000   241,000   440,000 

1-4 family mortgages

  698,000   698,000   172,000   485,000 

Total retail

  998,000   981,000   413,000   925,000 
                 

Total with an allowance recorded

 $2,266,000  $2,220,000  $551,000  $3,072,000 
                 

Total impaired loans:

                

Commercial

 $22,633,000  $22,415,000  $138,000  $14,295,000 

Retail

  6,525,000   4,543,000   413,000   4,491,000 

Total impaired loans

 $29,158,000  $26,958,000  $551,000  $18,786,000 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land

Development,

and Residential Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $944,884,000  $22,757,000  $310,071,000  $401,697,000  $91,487,000 

Grades 5 – 7

  331,588,000   35,872,000   206,249,000   530,325,000   55,540,000 

Grades 8 – 9

  8,035,000   109,000   28,022,000   312,000   267,000 

Total commercial

 $1,284,507,000  $58,738,000  $544,342,000  $932,334,000  $147,294,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land

Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $828,706,000  $22,547,000  $315,134,000  $396,700,000  $91,711,000 

Grades 5 – 7

  306,614,000   32,398,000   185,541,000   520,395,000   54,111,000 

Grades 8 – 9

  10,103,000   110,000   29,278,000   341,000   273,000 

Total commercial

 $1,145,423,000  $55,055,000  $529,953,000  $917,436,000  $146,095,000 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial

  

Retail

         
  

Loans

  

Loans

  

Unallocated

  

Total

 
                 

Allowance for loan losses:

                

Beginning balance

 $33,779,000  $4,129,000  $59,000  $37,967,000 

Provision for loan losses

  583,000   (414,000

)

  131,000   300,000 

Charge-offs

  (15,000

)

  (37,000

)

  0   (52,000

)

Recoveries

  364,000   116,000   0   480,000 

Ending balance

 $34,711,000  $3,794,000  $190,000  $38,695,000 
                 

Ending balance: individually evaluated for impairment

 $116,000  $371,000  $0  $487,000 
                 

Ending balance: collectively evaluated for impairment

 $34,595,000  $3,423,000  $190,000  $38,208,000 
                 
                 

Total loans: (*)

                

Ending balance

 $2,512,644,000  $397,155,000      $2,909,799,000 
                 

Ending balance: individually evaluated for impairment

 $18,486,000  $4,351,000      $22,837,000 
                 

Ending balance: collectively evaluated for impairment

 $2,494,158,000  $392,804,000      $2,886,962,000 
  

Commercial

  

Retail

         
  

Loans

  

Loans

  

Unallocated

  

Total

 
                 

Allowance for loan losses:

                

Beginning balance

 $21,070,000  $2,749,000  $70,000  $23,889,000 

Provision for loan losses

  573,000   247,000   (70,000

)

  750,000 

Charge-offs

  (13,000

)

  (27,000

)

  0   (40,000

)

Recoveries

  120,000   109,000   0   229,000 

Ending balance

 $21,750,000  $3,078,000  $0  $24,828,000 
                 

Ending balance: individually evaluated for impairment

 $1,169,000  $443,000  $0  $1,612,000 
                 

Ending balance: collectively evaluated for impairment

 $20,581,000  $2,635,000  $0  $23,216,000 
                 
                 

Total loans (*):

                

Ending balance

 $2,428,703,000  $399,508,000      $2,828,211,000 
                 

Ending balance: individually evaluated for impairment

 $22,415,000  $4,543,000      $26,958,000 
                 

Ending balance: collectively evaluated for impairment

 $2,406,288,000  $394,965,000      $2,801,253,000 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  1  $23,000  $22,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  1   23,000   22,000 
             

Retail:

            

Home equity and other

  1   71,000   71,000 

1-4 family mortgages

  1   36,000   36,000 

Total retail

  2   107,000   107,000 
             

Total loans

  3  $130,000  $129,000 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  6  $6,539,000  $6,536,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  8   3,661,000   4,259,000 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  14   10,200,000   10,795,000 
             

Retail:

            

Home equity and other

  3   65,000   52,000 

1-4 family mortgages

  0   0   0 

Total retail

  3   65,000   52,000 
             

Total loans

  17  $10,265,000  $10,847,000 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
      

Recorded

 
  

Number of

  

Principal

 
  

Contracts

  

Balance

 

Commercial:

        

Commercial and industrial

  2  $593,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  2   593,000 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  1   6,000 

Total retail

  1   6,000 
         

Total

  3  $599,000 
      

Recorded

 
  

Number of

  

Principal

 
  

Contracts

  

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  1   97,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  1   97,000 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  1  $97,000 
Trouble Debt Restructuring Activity [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land

Development,

and

Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and

Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $6,414,000  $0  $14,797,000  $480,000  $0 

Charge-Offs

  0   0   0   0   0 

Payments

  (2,676,000

)

  0   (910,000

)

  (9,000

)

  0 

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  22,000   0   0   0   0 

Ending Balance

 $3,760,000  $0  $13,887,000  $471,000  $0 
  

Retail

  

Retail

 
  

Home Equity

  

1-4 Family

 
  

and Other

  

Mortgages

 

Retail Loan Portfolio:

        

Beginning Balance

 $1,146,000  $806,000 

Charge-Offs

  0   0 

Payments

  (118,000

)

  (22,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  71,000   36,000 

Ending Balance

 $1,099,000  $820,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land

Development,

and

Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and

Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $8,587,000  $85,000  $1,145,000  $178,000  $7,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (2,832,000

)

  (3,000

)

  (988,000

)

  (4,000

)

  (4,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  6,449,000   0   3,654,000   0   0 

Ending Balance

 $12,204,000  $82,000  $3,811,000  $174,000  $3,000 
  

Retail

  

Retail

 
  

Home Equity

  

1-4 Family

 
  

and Other

  

Mortgages

 

Retail Loan Portfolio:

        

Beginning Balance

 $1,415,000  $724,000 

Charge-Offs

  0   0 

Payments

  (29,000

)

  (9,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  66,000   0 

Ending Balance

 $1,452,000  $715,000 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
  

March 31,

  

December 31,

 
  

2021

  

2020

 
         

Commercial:

        

Commercial and industrial

 $382,000  $53,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  308,000   59,000 

Real estate – non-owner occupied

  0   8,000 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  690,000   120,000 
         

Retail:

        

Home equity and other

  258,000   202,000 

1-4 family mortgages

  86,000   145,000 

Total retail

  344,000   347,000 
         

Total related allowance

 $1,034,000  $467,000 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Retail

  

Retail

 
  

Home Equity

  

1-4 Family

 
  

and Other

  

Mortgages

 
         

Performing

  59,136,000   335,678,000 

Nonperforming

  175,000   2,166,000 

Total retail

 $59,311,000  $337,844,000 
  

Retail

  

Retail

 
  

Home Equity

  

1-4 Family

 
  

and Other

  

Mortgages

 
         

Performing

  61,378,000   335,559,000 

Nonperforming

  242,000   2,329,000 

Total retail

 $61,620,000  $337,888,000