XML 50 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31, 2020

  

December 31, 2019

  

Percent

Increase

 
  

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial (1)

 $1,145,423,000   35.6

%

 $846,551,000   29.6

%

  35.3

%

Vacant land, land development, and residential construction

  55,055,000   1.7   56,119,000   2.0   (1.9

)

Real estate – owner occupied

  529,953,000   16.5   579,003,000   20.3   (8.5

)

Real estate – non-owner occupied

  917,436,000   28.5   835,346,000   29.2   9.8 

Real estate – multi-family and residential rental

  146,095,000   4.6   124,525,000   4.4   17.3 

Total commercial

  2,793,962,000   86.9   2,441,544,000   85.5   14.4 
                     

Retail:

                    

Home equity and other

  61,620,000   1.9   75,374,000   2.6   (18.2

)

1-4 family mortgages

  360,776,000   11.2   339,749,000   11.9   6.2 

Total retail

  422,396,000   13.1   415,123,000   14.5   1.8 
                     

Total loans

 $3,216,358,000   100.0

%

 $2,856,667,000   100.0

%

  12.6

%

Concentrations Within Loan Portfolio [Table Text Block]
  

2020

  

2019

 
      

Percentage of

      

Percentage of

 
  

Balance

  

Loan Portfolio

  

Balance

  

Loan Portfolio

 

Commercial real estate loans to lessors of non-residential buildings

 $649,162,000   20.2

%

 $580,708,000   20.3

%

Financing Receivable, Nonaccrual [Table Text Block]
  

2020

  

2019

 
         

Loans past due 90 days or more still accruing interest

 $0  $0 

Nonaccrual loans

  3,384,000   2,284,000 

Total nonperforming loans

 $3,384,000  $2,284,000 
  

December 31,

2020

  

December 31,

2019

 

Commercial:

        

Commercial and industrial

 $172,000  $0 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  619,000   134,000 

Real estate – non-owner occupied

  22,000   0 

Real estate – multi-family and residential rental

  0   2,000 

Total commercial

  813,000   136,000 
         

Retail:

        

Home equity and other

  242,000   255,000 

1-4 family mortgages

  2,329,000   1,893,000 

Total retail

  2,571,000   2,148,000 
         

Total nonperforming loans

 $3,384,000  $2,284,000 
Financing Receivable, Past Due [Table Text Block]
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance >

89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $261,000  $172,000  $0  $433,000  $1,144,990,000  $1,145,423,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   55,055,000   55,055,000   0 

Real estate – owner occupied

  0   197,000   421,000   618,000   529,335,000   529,953,000   0 

Real estate – non-owner occupied

  0   0   23,000   23,000   917,413,000   917,436,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   146,095,000   146,095,000   0 

Total commercial

  261,000   369,000   444,000   1,074,000   2,792,888,000   2,793,962,000   0 
                             

Retail:

                            

Home equity and other

  112,000   65,000   54,000   231,000   61,389,000   61,620,000   0 

1- 4 family mortgages

  1,147,000   247,000   342,000   1,736,000   359,040,000   360,776,000   0 

Total retail

  1,259,000   312,000   396,000   1,967,000   420,429,000   422,396,000   0 
                             

Total past due loans

 $1,520,000  $681,000  $840,000  $3,041,000  $3,213,317,000  $3,216,358,000  $0 
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance >

89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $0  $0  $0  $0  $846,551,000  $846,551,000  $0 

Vacant land, land development, and residential construction

  191,000   0   0   191,000   55,928,000   56,119,000   0 

Real estate – owner occupied

  0   0   134,000   134,000   578,869,000   579,003,000   0 

Real estate – non-owner occupied

  0   0   0   0   835,346,000   835,346,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   124,525,000   124,525,000   0 

Total commercial

  191,000   0   134,000   325,000   2,441,219,000   2,441,544,000   0 
                             

Retail:

                            

Home equity and other

  171,000   65,000   20,000   256,000   75,118,000   75,374,000   0 

1- 4 family mortgages

  745,000   29,000   529,000   1,303,000   338,446,000   339,749,000   0 

Total retail

  916,000   94,000   549,000   1,559,000   413,564,000   415,123,000   0 
                             

Total past due loans

 $1,107,000  $94,000  $683,000  $1,884,000  $2,854,783,000  $2,856,667,000  $0 
Impaired Financing Receivables [Table Text Block]
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

 

Related

Allowance

 

Year-To-

Date

Average

Recorded

Principal

Balance

 

With no related allowance recorded:

             

Commercial:

             

Commercial and industrial

 $6,242,000  $6,242,000   $7,874,000 

Vacant land, land development and residential construction

  0   0    187,000 

Real estate – owner occupied

  14,782,000   14,593,000    5,361,000 

Real estate – non-owner occupied

  341,000   341,000    227,000 

Real estate – multi-family and residential rental

  0   0    3,000 

Total commercial

  21,365,000   21,176,000    13,652,000 

Retail:

             

Home equity and other

  1,072,000   987,000    1,216,000 

1-4 family mortgages

  4,455,000   2,575,000    2,447,000 

Total retail

  5,527,000   3,562,000    3,663,000 
              

Total with no related allowance recorded

 $26,892,000  $24,738,000   $17,315,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

  

Related

Allowance

  

Year-To-

Date

Average

Recorded

Principal

Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $343,000  $343,000  $53,000  $971,000 

Vacant land, land development and residential construction

  0   0   0   77,000 

Real estate – owner occupied

  763,000   734,000   77,000   578,000 

Real estate – non-owner occupied

  162,000   162,000   8,000   100,000 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

  1,268,000   1,239,000   138,000   1,726,000 

Retail:

                

Home equity and other

  300,000   283,000   241,000   421,000 

1-4 family mortgages

  698,000   698,000   172,000   595,000 

Total retail

  998,000   981,000   413,000   1,016,000 
                 

Total with an allowance recorded

 $2,266,000  $2,220,000  $551,000  $2,742,000 
                 

Total impaired loans:

                

Commercial

 $22,633,000  $22,415,000  $138,000  $15,378,000 

Retail

  6,525,000   4,543,000   413,000   4,679,000 

Total impaired loans

 $29,158,000  $26,958,000  $551,000  $20,057,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

 

Related

Allowance

 

Year-To-

Date

Average

Recorded

Principal

Balance

 

With no related allowance recorded:

             

Commercial:

             

Commercial and industrial

 $8,129,000  $8,129,000   $11,610,000 

Vacant land, land development and residential construction

  85,000   85,000    89,000 

Real estate – owner occupied

  715,000   667,000    1,520,000 

Real estate – non-owner occupied

  178,000   178,000    131,000 

Real estate – multi-family and residential rental

  29,000   9,000    44,000 

Total commercial

  9,136,000   9,068,000    13,394,000 

Retail:

             

Home equity and other

  1,279,000   1,209,000    1,203,000 

1-4 family mortgages

  3,272,000   1,968,000    2,078,000 

Total retail

  4,551,000   3,177,000    3,281,000 
              

Total with no related allowance recorded

 $13,687,000  $12,245,000   $16,675,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

  

Related

Allowance

  

Year-To-

Date

Average

Recorded

Principal

Balance

 

With an allowance recorded:

                

Commercial:

                

Commercial and industrial

 $460,000  $458,000  $202,000  $5,709,000 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  1,078,000   1,078,000   982,000   1,672,000 

Real estate – non-owner occupied

  0   0   0   80,000 

Real estate – multi-family and residential rental

  0   0   0   54,000 

Total commercial

  1,538,000   1,536,000   1,184,000   7,515,000 

Retail:

                

Home equity and other

  502,000   485,000   356,000   658,000 

1-4 family mortgages

  358,000   356,000   83,000   660,000 

Total retail

  860,000   841,000   439,000   1,318,000 
                 

Total with an allowance recorded

 $2,398,000  $2,377,000  $1,623,000  $8,833,000 
                 

Total impaired loans:

                

Commercial

 $10,674,000  $10,604,000  $1,184,000  $20,909,000 

Retail

  5,411,000   4,018,000   439,000   4,599,000 

Total impaired loans

 $16,085,000  $14,622,000  $1,623,000  $25,508,000 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

 

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $828,706,000  $22,547,000  $315,134,000  $396,700,000  $91,711,000 

Grades 5 – 7

  306,614,000   32,398,000   185,541,000   520,395,000   54,111,000 

Grades 8 – 9

  10,103,000   110,000   29,278,000   341,000   273,000 

Total commercial

 $1,145,423,000  $55,055,000  $529,953,000  $917,436,000  $146,095,000 
  

 

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4

 $521,920,000  $26,065,000  $351,671,000  $563,087,000  $85,152,000 

Grades 5 – 7

  309,824,000   29,716,000   220,980,000   272,124,000   39,203,000 

Grades 8 – 9

  14,807,000   338,000   6,352,000   135,000   170,000 

Total commercial

 $846,551,000  $56,119,000  $579,003,000  $835,346,000  $124,525,000 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial

Loans

  

Retail

Loans

  

Unallocated

  

Total

 

Allowance for loan losses:

                

Beginning balance

 $21,070,000  $2,749,000  $70,000  $23,889,000 

Provision for loan losses

  12,835,000   1,226,000   (11,000

)

  14,050,000 

Charge-offs

  (613,000

)

  (225,000

)

  0   (838,000

)

Recoveries

  487,000   379,000   0   866,000 

Ending balance

 $33,779,000  $4,129,000  $59,000  $37,967,000 
                 

Ending balance: individually evaluated for impairment

 $138,000  $413,000  $0  $551,000 
                 

Ending balance: collectively evaluated for impairment

 $33,641,000  $3,716,000  $59,000  $37,416,000 
                 

Total loans (*):

                

Ending balance

 $2,428,703,000  $422,396,000      $2,851,099,000 
                 

Ending balance: individually evaluated for impairment

 $22,415,000  $4,543,000      $26,958,000 
                 

Ending balance: collectively evaluated for impairment

 $2,406,288,000  $417,853,000      $2,824,141,000 
  

Commercial

Loans

  

Retail

Loans

  

Unallocated

  

Total

 

Allowance for loan losses:

                

Beginning balance

 $19,619,000  $2,717,000  $44,000  $22,380,000 

Provision for loan losses

  1,578,000   146,000   26,000   1,750,000 

Charge-offs

  (455,000

)

  (428,000

)

  0   (883,000

)

Recoveries

  328,000   314,000   0   642,000 

Ending balance

 $21,070,000  $2,749,000  $70,000  $23,889,000 
                 

Ending balance: individually evaluated for impairment

 $1,230,000  $459,000  $0  $1,689,000 
                 

Ending balance: collectively evaluated for impairment

 $19,840,000  $2,290,000  $70,000  $22,200,000 
                 

Total loans:

                

Ending balance

 $2,441,544,000  $415,123,000      $2,856,667,000 
                 

Ending balance: individually evaluated for impairment

 $10,604,000  $4,018,000      $14,622,000 
                 

Ending balance: collectively evaluated for impairment

 $2,430,940,000  $411,105,000      $2,842,045,000 
  

Commercial

Loans

  

Retail

Loans

  

Unallocated

  

Total

 

Allowance for loan losses:

                

Beginning balance

 $16,747,000  $2,661,000  $93,000  $19,501,000 

Provision for loan losses

  958,000   191,000   (49,000

)

  1,100,000 

Charge-offs

  (674,000

)

  (776,000

)

  0   (1,450,000

)

Recoveries

  2,588,000   641,000   0   3,229,000 

Ending balance

 $19,619,000  $2,717,000  $44,000  $22,380,000 
                 

Ending balance: individually evaluated for impairment

 $550,000  $539,000  $0  $1,089,000 
                 

Ending balance: collectively evaluated for impairment

 $19,069,000  $2,178,000  $44,000  $21,291,000 
                 

Total loans:

                

Ending balance

 $2,360,106,000  $392,979,000      $2,753,085,000 
                 

Ending balance: individually evaluated for impairment

 $19,291,000  $4,617,000      $23,908,000 
                 

Ending balance: collectively evaluated for impairment

 $2,340,815,000  $388,362,000      $2,729,177,000 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  13  $6,914,000  $7,717,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  8   14,663,000   14,663,000 

Real estate – non-owner occupied

  2   319,000   318,000 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  23   21,896,000   22,698,000 
             

Retail:

            

Home equity and other

  16   451,000   452,000 

1-4 family mortgages

  6   151,000   148,000 

Total retail

  22   602,000   600,000 
             

Total

  45  $22,498,000  $23,298,000 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  5  $435,000  $435,000 

Vacant land, land development and residential construction

  1   87,000   87,000 

Real estate – owner occupied

  2   1,669,000   1,669,000 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  8   2,191,000   2,191,000 
             

Retail:

            

Home equity and other

  20   295,000   296,000 

1-4 family mortgages

  8   310,000   310,000 

Total retail

  28   605,000   606,000 
             

Total

  36  $2,796,000  $2,797,000 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  0  $0 
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

Home equity and other

  1   20,000 

1-4 family mortgages

  2   106,000 

Total retail

  3   126,000 
         

Total

  3  $126,000 
Trouble Debt Restructuring Activity [Table Text Block]
  

Commercial

and

  

Commercial

Vacant Land,

Land

Development,

and

Residential

  

Commercial

Real Estate -

Owner

  

Commercial

Real Estate -

Non-Owner

  

Commercial

Real Estate -

Multi-Family

and

Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $8,587,000  $85,000  $1,145,000  $178,000  $7,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (11,260,000

)

  (85,000

)

  (3,765,000

)

  (585,000

)

  (7,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  9,087,000   0   17,417,000   887,000   0 

Ending Balance

 $6,414,000  $0  $14,797,000  $480,000  $0 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,415,000  $724,000 

Charge-Offs

  0   0 

Payments

  (881,000

)

  (68,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  612,000   150,000 

Ending Balance

 $1,146,000  $806,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land

Development,

and

Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and

Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $14,138,000  $0  $3,100,000  $210,000  $24,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (20,364,000

)

  (2,000

)

  (3,820,000

)

  (32,000

)

  (17,000

)

Transfers to ORE

  0   0   (97,000

)

  0   0 

Net Additions/Deletions

  14,813,000   87,000   1,962,000   0   0 

Ending Balance

 $8,587,000  $85,000  $1,145,000  $178,000  $7,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,402,000  $578,000 

Charge-Offs

  (18,000

)

  0 

Payments

  (272,000

)

  (162,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  303,000   308,000 

Ending Balance

 $1,415,000  $724,000 
  

Commercial

and

  

Commercial

Vacant Land,

Land

Development,

and

Residential

  

Commercial

Real Estate -

Owner

  

Commercial

Real Estate -

Non-Owner

  

Commercial

Real Estate -

Multi-Family

and

Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $3,990,000  $383,000  $2,026,000  $237,000  $41,000 

Charge-Offs

  (505,000

)

  0   0   0   0 

Payments

  (792,000

)

  (383,000

)

  (6,663,000

)

  (27,000

)

  (17,000

)

Transfers to ORE

  0   0   (93,000

)

  0   0 

Net Additions/Deletions

  11,445,000   0   7,830,000   0   0 

Ending Balance

 $14,138,000  $0  $3,100,000  $210,000  $24,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Retail Loan Portfolio:

        

Beginning Balance

 $1,346,000  $539,000 

Charge-Offs

  (30,000

)

  0 

Payments

  (323,000

)

  (41,000

)

Transfers to ORE

  (82,000

)

  0 

Net Additions/Deletions

  491,000   80,000 

Ending Balance

 $1,402,000  $578,000 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
  

December 31,

2020

  

December 31,

2019

 

Commercial:

        

Commercial and industrial

 $53,000  $202,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  59,000   982,000 

Real estate – non-owner occupied

  8,000   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  120,000   1,184,000 
         

Retail:

        

Home equity and other

  202,000   311,000 

1-4 family mortgages

  145,000   83,000 

Total retail

  347,000   394,000 
         

Total related allowance

 $467,000  $1,578,000 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Performing

  61,378,000   358,447,000 

Nonperforming

  242,000   2,329,000 

Total retail

 $61,620,000  $360,776,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Performing

  75,119,000   337,856,000 

Nonperforming

  255,000   1,893,000 

Total retail

 $75,374,000  $339,749,000