XML 68 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 23 - Mercantile Bank Corporation (Parent Company Only) Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
2019
   
2018
 
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
  $
6,045,000
    $
9,653,000
 
Investment in bank subsidiary
   
439,946,000
     
394,561,000
 
Other assets
   
18,032,000
     
19,740,000
 
                 
Total assets
  $
464,023,000
    $
423,954,000
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Liabilities
  $
581,000
    $
2,506,000
 
Subordinated debentures
   
46,881,000
     
46,199,000
 
Shareholders’ equity
   
416,561,000
     
375,249,000
 
                 
Total liabilities and shareholders’ equity
  $
464,023,000
    $
423,954,000
 
Condensed Income Statement [Table Text Block]
   
2019
   
2018
   
2017
 
Income
                       
Interest and dividends from subsidiaries
  $
22,246,000
    $
33,832,000
    $
16,203,000
 
Total income
   
22,246,000
     
33,832,000
     
16,203,000
 
                         
Expenses
                       
Interest expense
   
3,153,000
     
2,999,000
     
2,496,000
 
Other operating expenses
   
4,804,000
     
4,424,000
     
3,651,000
 
Total expenses
   
7,957,000
     
7,423,000
     
6,147,000
 
                         
Income before income tax benefit and
equity in undistributed net income of subsidiary
   
14,289,000
     
26,409,000
     
10,056,000
 
                         
Federal income tax benefit
   
(1,718,000
)
   
(1,610,000
)
   
(4,060,000
)
                         
Equity in undistributed net income of subsidiary
   
33,449,000
     
14,005,000
     
17,158,000
 
                         
Net income
  $
49,456,000
    $
42,024,000
    $
31,274,000
 
                         
Comprehensive income
  $
61,390,000
    $
38,646,000
    $
32,821,000
 
Condensed Cash Flow Statement [Table Text Block]
   
2019
   
2018
   
2017
 
Cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income
  $
49,456,000
    $
42,024,000
    $
31,274,000
 
Adjustments to reconcile net income to net cash from operating activities:
                       
Equity in undistributed net income of subsidiary
   
(33,449,000
)
   
(14,005,000
)
   
(17,158,000
)
Stock-based compensation expense
   
2,931,000
     
2,410,000
     
1,981,000
 
Stock grants to directors for retainer fees
   
375,000
     
441,000
     
363,000
 
Change in other assets
   
2,387,000
     
1,384,000
     
(230,000
)
Change in other liabilities
   
(1,924,000
)
   
(187,000
)
   
(677,000
)
Net cash from operating activities
   
19,776,000
     
32,067,000
     
15,553,000
 
                         
Cash flows from investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Net capital investment into subsidiaries
   
0
     
0
     
0
 
Net cash for investing activities
   
0
     
0
     
0
 
                         
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Stock option exercises, net of cashless exercises
   
128,000
     
108,000
     
318,000
 
Employee stock purchase plan
   
50,000
     
52,000
     
46,000
 
Dividend reinvestment plan
   
729,000
     
1,165,000
     
1,576,000
 
Repurchase of common shares
   
(7,183,000
)
   
(5,943,000
)
   
0
 
Cash dividends on common stock
   
(17,108,000
)
   
(27,500,000
)
   
(12,046,000
)
Net cash for financing activities
   
(23,384,000
)
   
(32,118,000
)
   
(10,106,000
)
                         
Net change in cash and cash equivalents
   
(3,608,000
)
   
(51,000
)
   
5,447,000
 
                         
Cash and cash equivalents at beginning of period
   
9,653,000
     
9,704,000
     
4,257,000
 
                         
Cash and cash equivalents at end of period
  $
6,045,000
    $
9,653,000
    $
9,704,000