XML 99 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income      
Loans, including fees $ 145,816,000 $ 131,763,000 $ 116,816,000
Securities, taxable 7,919,000 6,736,000 5,326,000
Securities, tax-exempt 2,231,000 2,239,000 2,305,000
Other interest-earning assets 2,371,000 1,243,000 1,096,000
Total interest income 158,337,000 141,981,000 125,543,000
Interest expense      
Deposits 21,264,000 13,869,000 9,362,000
Short-term borrowings 295,000 273,000 190,000
Federal Home Loan Bank advances 8,977,000 4,647,000 3,657,000
Subordinated debentures and other borrowings 3,267,000 3,110,000 2,586,000
Total interest expense 33,803,000 21,899,000 15,795,000
Net interest income 124,534,000 120,082,000 109,748,000
Provision for loan losses 1,750,000 1,100,000 2,950,000
Net interest income after provision for loan losses 122,784,000 118,982,000 106,798,000
Noninterest income:      
Mortgage banking activities 8,485,000 4,109,000 4,421,000
Payroll processing 1,626,000 1,462,000 1,305,000
Earnings on bank owned life insurance 3,886,000 1,287,000 2,731,000
Letter of credit fees 278,000 245,000 348,000
Other income 2,172,000 2,195,000 1,203,000
Total noninterest income 26,956,000 19,010,000 19,001,000
Noninterest expense      
Salaries and benefits 53,833,000 50,910,000 45,397,000
Occupancy 7,061,000 6,711,000 6,186,000
Furniture and equipment rent, depreciation and maintenance 2,583,000 2,470,000 2,168,000
Data processing 9,235,000 8,557,000 8,222,000
Advertising 1,446,000 1,648,000 1,608,000
FDIC insurance costs 225,000 930,000 960,000
Problem asset costs 140,000 90,000 355,000
Other expense 14,757,000 14,854,000 14,820,000
Total noninterest expenses 89,280,000 86,170,000 79,716,000
Income before federal income tax expense 60,460,000 51,822,000 46,083,000
Federal income tax expense 11,004,000 9,798,000 14,809,000
Net income $ 49,456,000 $ 42,024,000 $ 31,274,000
Earnings per common share:      
Basic (in dollars per share) $ 3.01 $ 2.53 $ 1.90
Diluted (in dollars per share) $ 3.01 $ 2.53 $ 1.90
Deposit Account [Member]      
Noninterest income:      
Noninterest income $ 4,584,000 $ 4,358,000 $ 4,233,000
Credit and Debit Card [Member]      
Noninterest income:      
Noninterest income $ 5,925,000 $ 5,354,000 $ 4,760,000