XML 105 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 4 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
December 31, 2019
   
December 31, 2018
   
Percent
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
799,421,000
     
30.6
%
  $
768,698,000
     
31.3
%
   
4.0
%
Vacant land, land development, and residential construction
   
52,097,000
     
2.0
     
39,950,000
     
1.6
     
30.4
 
Real estate – owner occupied
   
542,561,000
     
20.8
     
500,188,000
     
20.4
     
8.5
 
Real estate – non-owner occupied
   
776,994,000
     
29.7
     
745,127,000
     
30.4
     
4.3
 
Real estate – multi-family and residential rental
   
100,344,000
     
3.8
     
98,035,000
     
4.0
     
2.4
 
Total commercial
   
2,271,417,000
     
86.9
     
2,151,998,000
     
87.7
     
5.5
 
                                         
Retail:
                                       
Home equity and other
   
61,060,000
     
2.3
     
65,023,000
     
2.7
     
(6.1
)
1-4 family mortgages
   
282,248,000
     
10.8
     
235,425,000
     
9.6
     
19.9
 
Total retail
   
343,308,000
     
13.1
     
300,448,000
     
12.3
     
14.3
 
                                         
Total originated loans
  $
2,614,725,000
     
100.0
%
  $
2,452,446,000
     
100.0
%
   
6.6
%
   
December 31, 2019
   
December 31, 2018
   
Percent
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
47,130,000
     
19.4
%
  $
54,025,000
     
18.0
%
   
(12.8
%)
Vacant land, land development, and residential construction
   
4,022,000
     
1.7
     
4,935,000
     
1.6
     
(18.5
)
Real estate – owner occupied
   
36,442,000
     
15.1
     
48,431,000
     
16.1
     
(24.8
)
Real estate – non-owner occupied
   
58,352,000
     
24.1
     
71,155,000
     
23.7
     
(18.0
)
Real estate – multi-family and residential rental
   
24,181,000
     
10.0
     
29,562,000
     
9.8
     
(18.2
)
Total commercial
   
170,127,000
     
70.3
     
208,108,000
     
69.2
     
(18.3
)
                                         
Retail:
                                       
Home equity and other
   
14,314,000
     
5.9
     
20,416,000
     
6.8
     
(29.9
)
1-4 family mortgages
   
57,501,000
     
23.8
     
72,115,000
     
24.0
     
(20.3
)
Total retail
   
71,815,000
     
29.7
     
92,531,000
     
30.8
     
(22.4
)
                                         
Total acquired loans
  $
241,942,000
     
100.0
%
  $
300,639,000
     
100.0
%
   
(19.5
%)
   
December 31, 2019
   
December 31, 2018
   
Percent
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Total Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
846,551,000
     
29.6
%
  $
822,723,000
     
29.9
%
   
2.9
%
Vacant land, land development, and residential construction
   
56,119,000
     
2.0
     
44,885,000
     
1.6
     
25.0
 
Real estate – owner occupied
   
579,003,000
     
20.3
     
548,619,000
     
19.9
     
5.5
 
Real estate – non-owner occupied
   
835,346,000
     
29.2
     
816,282,000
     
29.7
     
2.3
 
Real estate – multi-family and residential rental
   
124,525,000
     
4.4
     
127,597,000
     
4.6
     
(2.4
)
Total commercial
   
2,441,544,000
     
85.5
     
2,360,106,000
     
85.7
     
3.5
 
                                         
Retail:
                                       
Home equity and other
   
75,374,000
     
2.6
     
85,439,000
     
3.1
     
(11.8
)
1-4 family mortgages
   
339,749,000
     
11.9
     
307,540,000
     
11.2
     
10.5
 
Total retail
   
415,123,000
     
14.5
     
392,979,000
     
14.3
     
5.6
 
                                         
Total loans
  $
2,856,667,000
     
100.0
%
  $
2,753,085,000
     
100.0
%
   
3.8
%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]
   
2019
 
Balance at December 31, 2018
  $
1,274,000
 
Additions
   
9,000
 
Accretion income
   
(407,000
)
Net reclassification from nonaccretable to accretable
   
488,000
 
Reductions (1)
   
(88,000
)
Balance at December 31, 2019
  $
1,276,000
 
   
2018
 
Balance at December 31, 2017
  $
1,404,000
 
Additions
   
0
 
Accretion income
   
(490,000
)
Net reclassification from nonaccretable to accretable
   
437,000
 
Reductions (1)
   
(77,000
)
Balance at December 31, 2018
  $
1,274,000
 
Concentrations Within Loan Portfolio [Table Text Block]
   
2019
   
2018
 
           
Percentage
of
           
Percentage
of
 
   
Balance
   
Loan
Portfolio
   
Balance
   
Loan
Portfolio
 
Commercial real estate loans to lessors of non-residential buildings
  $
580,708,000
     
20.3
%
  $
568,134,000
     
20.6
%
Financing Receivable, Nonaccrual [Table Text Block]
   
2019
   
2018
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
677,000
     
803,000
 
Total nonperforming loans
  $
677,000
    $
803,000
 
   
2019
   
2018
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
1,607,000
     
3,338,000
 
Total nonperforming loans
  $
1,607,000
    $
3,338,000
 
   
December 31,
2019
   
December 31,
2018
 
Commercial:
               
Commercial and industrial
  $
0
    $
17,000
 
Vacant land, land development, and residential construction
   
0
     
0
 
Real estate – owner occupied
   
134,000
     
950,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
2,000
     
141,000
 
Total commercial
   
136,000
     
1,108,000
 
                 
Retail:
               
Home equity and other
   
255,000
     
454,000
 
1-4 family mortgages
   
1,893,000
     
2,579,000
 
Total retail
   
2,148,000
     
3,033,000
 
                 
Total nonperforming loans
  $
2,284,000
    $
4,141,000
 
Financing Receivable, Past Due [Table Text Block]
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance >
89
Days and
Accruing
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
Commercial:
                                                       
Commercial and industrial
  $
0
    $
0
    $
0
    $
0
    $
799,421,000
    $
799,421,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
52,097,000
     
52,097,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
134,000
     
134,000
     
542,427,000
     
542,561,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
776,994,000
     
776,994,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
100,344,000
     
100,344,000
     
0
 
Total commercial
   
0
     
0
     
134,000
     
134,000
     
2,271,283,000
     
2,271,417,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
107,000
     
50,000
     
0
     
157,000
     
60,903,000
     
61,060,000
     
0
 
1- 4 family mortgages
   
61,000
     
0
     
130,000
     
191,000
     
282,057,000
     
282,248,000
     
0
 
Total retail
   
168,000
     
50,000
     
130,000
     
348,000
     
342,960,000
     
343,308,000
     
0
 
                                                         
Total past due loans
  $
168,000
    $
50,000
    $
264,000
    $
482,000
    $
2,614,243,000
    $
2,614,725,000
    $
0
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance >
89
Days and
Accruing
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
Commercial:
                                                       
Commercial and industrial
  $
0
    $
0
    $
0
    $
0
    $
47,130,000
    $
47,130,000
    $
0
 
Vacant land, land development, and residential construction
   
191,000
     
0
     
0
     
191,000
     
3,831,000
     
4,022,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
36,442,000
     
36,442,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
58,352,000
     
58,352,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
24,181,000
     
24,181,000
     
0
 
Total commercial
   
191,000
     
0
     
0
     
191,000
     
169,936,000
     
170,127,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
64,000
     
15,000
     
20,000
     
99,000
     
14,215,000
     
14,314,000
     
0
 
1- 4 family mortgages
   
684,000
     
29,000
     
399,000
     
1,112,000
     
56,389,000
     
57,501,000
     
0
 
Total retail
   
748,000
     
44,000
     
419,000
     
1,211,000
     
70,604,000
     
71,815,000
     
0
 
                                                         
Total past due loans
  $
939,000
    $
44,000
    $
419,000
    $
1,402,000
    $
240,540,000
    $
241,942,000
    $
0
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance >
89
Days and
Accruing
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
Commercial:
                                                       
Commercial and industrial
  $
186,000
    $
0
    $
0
    $
186,000
    $
768,512,000
    $
768,698,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
39,950,000
     
39,950,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
500,188,000
     
500,188,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
745,127,000
     
745,127,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
98,035,000
     
98,035,000
     
0
 
Total commercial
   
186,000
     
0
     
0
     
186,000
     
2,151,812,000
     
2,151,998,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
44,000
     
0
     
0
     
44,000
     
64,979,000
     
65,023,000
     
0
 
1- 4 family mortgages
   
291,000
     
0
     
137,000
     
428,000
     
234,997,000
     
235,425,000
     
0
 
Total retail
   
335,000
     
0
     
137,000
     
472,000
     
299,976,000
     
300,448,000
     
0
 
                                                         
Total past due loans
  $
521,000
    $
0
    $
137,000
    $
658,000
    $
2,451,788,000
    $
2,452,446,000
    $
0
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance >
89
Days and
Accruing
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
Commercial:
                                                       
Commercial and industrial
  $
8,000
    $
0
    $
0
    $
8,000
    $
54,017,000
    $
54,025,000
    $
0
 
Vacant land, land development, and residential construction
   
19,000
     
0
     
0
     
19,000
     
4,916,000
     
4,935,000
     
0
 
Real estate – owner occupied
   
108,000
     
950,000
     
0
     
1,058,000
     
47,373,000
     
48,431,000
     
0
 
Real estate – non-owner occupied
   
62,000
     
0
     
0
     
62,000
     
71,093,000
     
71,155,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
29,562,000
     
29,562,000
     
0
 
Total commercial
   
197,000
     
950,000
     
0
     
1,147,000
     
206,961,000
     
208,108,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
167,000
     
31,000
     
0
     
198,000
     
20,218,000
     
20,416,000
     
0
 
1- 4 family mortgages
   
821,000
     
347,000
     
612,000
     
1,780,000
     
70,335,000
     
72,115,000
     
0
 
Total retail
   
988,000
     
378,000
     
612,000
     
1,978,000
     
90,553,000
     
92,531,000
     
0
 
                                                         
Total past due loans
  $
1,185,000
    $
1,328,000
    $
612,000
    $
3,125,000
    $
297,514,000
    $
300,639,000
    $
0
 
Impaired Financing Receivables [Table Text Block]
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
7,826,000
    $
7,826,000
            $
11,259,000
 
Vacant land, land development and residential construction
   
85,000
     
85,000
             
89,000
 
Real estate – owner occupied
   
655,000
     
607,000
             
893,000
 
Real estate – non-owner occupied
   
0
     
0
             
0
 
Real estate – multi-family and residential rental
   
0
     
0
             
25,000
 
Total commercial
   
8,566,000
     
8,518,000
             
12,266,000
 
Retail:
                               
Home equity and other
   
708,000
     
691,000
             
682,000
 
1-4 family mortgages
   
1,117,000
     
514,000
             
385,000
 
Total retail
   
1,825,000
     
1,205,000
             
1,067,000
 
                                 
Total with no related allowance recorded
  $
10,391,000
    $
9,723,000
            $
13,333,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
332,000
    $
332,000
    $
172,000
    $
5,567,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
978,000
     
978,000
     
978,000
     
1,573,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
53,000
 
Total commercial
   
1,310,000
     
1,310,000
     
1,150,000
     
7,193,000
 
Retail:
                               
Home equity and other
   
347,000
     
332,000
     
247,000
     
383,000
 
1-4 family mortgages
   
0
     
0
     
0
     
267,000
 
Total retail
   
347,000
     
332,000
     
247,000
     
650,000
 
                                 
Total with an allowance recorded
  $
1,657,000
    $
1,642,000
    $
1,397,000
    $
7,843,000
 
                                 
Total impaired loans:
                               
Commercial
  $
9,876,000
    $
9,828,000
    $
1,150,000
    $
19,459,000
 
Retail
   
2,172,000
     
1,537,000
     
247,000
     
1,717,000
 
Total impaired originated loans
  $
12,048,000
    $
11,365,000
    $
1,397,000
    $
21,176,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
303,000
    $
303,000
            $
351,000
 
Vacant land, land development and residential construction
   
0
     
0
             
0
 
Real estate – owner occupied
   
60,000
     
60,000
             
627,000
 
Real estate – non-owner occupied
   
178,000
     
178,000
             
131,000
 
Real estate – multi-family and residential rental
   
29,000
     
9,000
             
19,000
 
Total commercial
   
570,000
     
550,000
             
1,128,000
 
Retail:
                               
Home equity and other
   
571,000
     
518,000
             
521,000
 
1-4 family mortgages
   
2,155,000
     
1,454,000
             
1,693,000
 
Total retail
   
2,726,000
     
1,972,000
             
2,214,000
 
                                 
Total with no related allowance recorded
  $
3,296,000
    $
2,522,000
            $
3,342,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
128,000
    $
126,000
    $
30,000
    $
142,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
100,000
     
100,000
     
4,000
     
99,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
80,000
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
1,000
 
Total commercial
   
228,000
     
226,000
     
34,000
     
322,000
 
Retail:
                               
Home equity and other
   
155,000
     
153,000
     
109,000
     
275,000
 
1-4 family mortgages
   
358,000
     
356,000
     
83,000
     
393,000
 
Total retail
   
513,000
     
509,000
     
192,000
     
668,000
 
                                 
Total with an allowance recorded
  $
741,000
    $
735,000
    $
226,000
    $
990,000
 
                                 
Total impaired loans:
                               
Commercial
  $
798,000
    $
776,000
    $
34,000
    $
1,450,000
 
Retail
   
3,239,000
     
2,481,000
     
192,000
     
2,882,000
 
Total impaired acquired loans
  $
4,037,000
    $
3,257,000
    $
226,000
    $
4,332,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
8,604,000
    $
8,604,000
            $
2,096,000
 
Vacant land, land development and residential construction
   
94,000
     
94,000
             
65,000
 
Real estate – owner occupied
   
632,000
     
632,000
             
1,145,000
 
Real estate – non-owner occupied
   
0
     
0
             
0
 
Real estate – multi-family and residential rental
   
0
     
0
             
187,000
 
Total commercial
   
9,330,000
     
9,330,000
             
3,493,000
 
Retail:
                               
Home equity and other
   
607,000
     
586,000
             
691,000
 
1-4 family mortgages
   
1,053,000
     
390,000
             
414,000
 
Total retail
   
1,660,000
     
976,000
             
1,105,000
 
                                 
Total with no related allowance recorded
  $
10,990,000
    $
10,306,000
            $
4,598,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
5,011,000
    $
5,011,000
    $
83,000
    $
3,455,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
2,658,000
     
2,658,000
     
363,000
     
2,072,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
140,000
     
135,000
     
5,000
     
112,000
 
Total commercial
   
7,809,000
     
7,804,000
     
451,000
     
5,639,000
 
Retail:
                               
Home equity and other
   
442,000
     
431,000
     
193,000
     
600,000
 
1-4 family mortgages
   
409,000
     
341,000
     
44,000
     
299,000
 
Total retail
   
851,000
     
772,000
     
237,000
     
899,000
 
                                 
Total with an allowance recorded
  $
8,660,000
    $
8,576,000
    $
688,000
    $
6,538,000
 
                                 
Total impaired loans:
                               
Commercial
  $
17,139,000
    $
17,134,000
    $
451,000
    $
9,132,000
 
Retail
   
2,511,000
     
1,748,000
     
237,000
     
2,004,000
 
Total impaired originated loans
  $
19,650,000
    $
18,882,000
    $
688,000
    $
11,136,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
398,000
    $
398,000
            $
690,000
 
Vacant land, land development and residential construction
   
0
     
0
             
0
 
Real estate – owner occupied
   
1,193,000
     
1,193,000
             
749,000
 
Real estate – non-owner occupied
   
0
     
0
             
182,000
 
Real estate – multi-family and residential rental
   
45,000
     
26,000
             
73,000
 
Total commercial
   
1,636,000
     
1,617,000
             
1,694,000
 
Retail:
                               
Home equity and other
   
388,000
     
361,000
             
615,000
 
1-4 family mortgages
   
2,494,000
     
1,849,000
             
2,031,000
 
Total retail
   
2,882,000
     
2,210,000
             
2,646,000
 
                                 
Total with no related allowance recorded
  $
4,518,000
    $
3,827,000
            $
4,340,000
 
   
Unpaid
Contractual
Principal
Balance
   
Recorded
Principal
Balance
   
Related
Allowance
   
Year-To-
Date
Average
Recorded
Principal
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
175,000
    $
166,000
    $
43,000
    $
33,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
147,000
     
147,000
     
0
     
349,000
 
Real estate – non-owner occupied
   
210,000
     
210,000
     
0
     
42,000
 
Real estate – multi-family and residential rental
   
3,000
     
3,000
     
0
     
1,000
 
Total commercial
   
535,000
     
526,000
     
43,000
     
425,000
 
Retail:
                               
Home equity and other
   
462,000
     
440,000
     
178,000
     
95,000
 
1-4 family mortgages
   
418,000
     
371,000
     
89,000
     
74,000
 
Total retail
   
880,000
     
811,000
     
267,000
     
169,000
 
                                 
Total with an allowance recorded
  $
1,415,000
    $
1,337,000
    $
310,000
    $
594,000
 
                                 
Total impaired loans:
                               
Commercial
  $
2,171,000
    $
2,143,000
    $
43,000
    $
2,119,000
 
Retail
   
3,762,000
     
3,021,000
     
267,000
     
2,815,000
 
Total impaired acquired loans
  $
5,933,000
    $
5,164,000
    $
310,000
    $
4,934,000
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
 
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
491,385,000
    $
25,037,000
    $
333,051,000
    $
515,914,000
    $
69,474,000
 
Grades 5 – 7
   
293,678,000
     
26,975,000
     
203,318,000
     
261,080,000
     
30,727,000
 
Grades 8 – 9
   
14,358,000
     
85,000
     
6,192,000
     
0
     
143,000
 
Total commercial
  $
799,421,000
    $
52,097,000
    $
542,561,000
    $
776,994,000
    $
100,344,000
 
   
 
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
30,535,000
    $
1,028,000
    $
18,620,000
    $
47,173,000
    $
15,678,000
 
Grades 5 – 7
   
16,146,000
     
2,741,000
     
17,662,000
     
11,044,000
     
8,476,000
 
Grades 8 – 9
   
449,000
     
253,000
     
160,000
     
135,000
     
27,000
 
Total commercial
  $
47,130,000
    $
4,022,000
    $
36,442,000
    $
58,352,000
    $
24,181,000
 
   
 
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
508,611,000
    $
28,170,000
    $
325,459,000
    $
526,445,000
    $
75,051,000
 
Grades 5 – 7
   
238,942,000
     
11,686,000
     
163,455,000
     
218,682,000
     
22,798,000
 
Grades 8 – 9
   
21,145,000
     
94,000
     
11,274,000
     
0
     
186,000
 
Total commercial
  $
768,698,000
    $
39,950,000
    $
500,188,000
    $
745,127,000
    $
98,035,000
 
   
 
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
34,678,000
    $
1,246,000
    $
21,595,000
    $
54,401,000
    $
16,050,000
 
Grades 5 – 7
   
19,122,000
     
3,431,000
     
25,485,000
     
16,687,000
     
13,460,000
 
Grades 8 – 9
   
225,000
     
258,000
     
1,351,000
     
67,000
     
52,000
 
Total commercial
  $
54,025,000
    $
4,935,000
    $
48,431,000
    $
71,155,000
    $
29,562,000
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
19,442,000
    $
2,068,000
    $
44,000
    $
21,554,000
 
Provision for loan losses
   
1,521,000
     
320,000
     
26,000
     
1,867,000
 
Charge-offs
   
(455,000
)
   
(428,000
)
   
0
     
(883,000
)
Recoveries
   
326,000
     
302,000
     
0
     
628,000
 
Ending balance
  $
20,834,000
    $
2,262,000
    $
70,000
    $
23,166,000
 
                                 
Ending balance: individually evaluated for impairment
  $
1,150,000
    $
247,000
    $
0
    $
1,397,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
19,684,000
    $
2,015,000
    $
70,000
    $
21,769,000
 
                                 
Total loans:
                               
Ending balance
  $
2,271,417,000
    $
343,308,000
     
 
    $
2,614,725,000
 
                                 
Ending balance: individually evaluated for impairment
  $
9,828,000
    $
1,537,000
     
 
    $
11,365,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
2,261,589,000
    $
341,771,000
     
 
    $
2,603,360,000
 
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
177,000
    $
649,000
    $
0
    $
826,000
 
Provision for loan losses
   
57,000
     
(174,000
)
   
0
     
(117,000
)
Charge-offs
   
0
     
0
     
0
     
0
 
Recoveries
   
2,000
     
12,000
     
0
     
14,000
 
Ending balance
  $
236,000
    $
487,000
    $
0
    $
723,000
 
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
16,456,000
    $
2,584,000
    $
93,000
    $
19,133,000
 
Provision for loan losses
   
826,000
     
(377,000
)
   
(49,000
)
   
400,000
 
Charge-offs
   
(428,000
)
   
(761,000
)
   
0
     
(1,189,000
)
Recoveries
   
2,588,000
     
622,000
     
0
     
3,210,000
 
Ending balance
  $
19,442,000
    $
2,068,000
    $
44,000
    $
21,554,000
 
                                 
Ending balance: individually evaluated for impairment
  $
451,000
    $
237,000
    $
0
    $
688,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
18,991,000
    $
1,831,000
    $
44,000
    $
20,866,000
 
                                 
Total loans:
                               
Ending balance
  $
2,151,998,000
    $
300,448,000
     
 
    $
2,452,446,000
 
                                 
Ending balance: individually evaluated for impairment
  $
17,134,000
    $
1,748,000
     
 
    $
18,882,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
2,134,864,000
    $
298,700,000
     
 
    $
2,433,564,000
 
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
291,000
    $
77,000
    $
0
    $
368,000
 
Provision for loan losses
   
132,000
     
568,000
     
0
     
700,000
 
Charge-offs
   
(246,000
)
   
(15,000
)
   
0
     
(261,000
)
Recoveries
   
0
     
19,000
     
0
     
19,000
 
Ending balance
  $
177,000
    $
649,000
    $
0
    $
826,000
 
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
16,026,000
    $
1,882,000
    $
(40,000
)
  $
17,868,000
 
Provision for loan losses
   
1,148,000
     
1,360,000
     
133,000
     
2,641,000
 
Charge-offs
   
(2,292,000
)
   
(891,000
)
   
0
     
(3,183,000
)
Recoveries
   
1,574,000
     
233,000
     
0
     
1,807,000
 
Ending balance
  $
16,456,000
    $
2,584,000
    $
93,000
    $
19,133,000
 
                                 
Ending balance: individually evaluated for impairment
  $
1,202,000
    $
665,000
    $
0
    $
1,867,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
15,254,000
    $
1,919,000
    $
93,000
    $
17,266,000
 
                                 
Total loans:
                               
Ending balance
  $
1,934,228,000
    $
235,729,000
     
 
    $
2,169,957,000
 
                                 
Ending balance: individually evaluated for impairment
  $
6,394,000
    $
2,393,000
     
 
    $
8,787,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
1,927,834,000
    $
233,336,000
     
 
    $
2,161,170,000
 
   
Commercial
Loans
   
Retail
Loans
   
Unallocated
   
Total
 
Allowance for loan losses:
                               
Beginning balance
  $
75,000
    $
18,000
    $
0
    $
93,000
 
Provision for loan losses
   
210,000
     
99,000
     
0
     
309,000
 
Charge-offs
   
(12,000
)
   
(40,000
)
   
0
     
(52,000
)
Recoveries
   
18,000
     
0
     
0
     
18,000
 
Ending balance
  $
291,000
    $
77,000
    $
0
    $
368,000
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
                         
Commercial:
                       
Commercial and industrial
   
5
    $
435,000
    $
435,000
 
Vacant land, land development and residential construction
   
1
     
87,000
     
87,000
 
Real estate – owner occupied
   
1
     
1,567,000
     
1,567,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total commercial
   
7
     
2,089,000
     
2,089,000
 
                         
Retail:
                       
Home equity and other
   
4
     
51,000
     
51,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total retail
   
4
     
51,000
     
51,000
 
                         
Total
   
11
    $
2,140,000
    $
2,140,000
 
                         
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
                         
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
1
     
102,000
     
102,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total commercial
   
1
     
102,000
     
102,000
 
                         
Retail:
                       
Home equity and other
   
16
     
244,000
     
245,000
 
1-4 family mortgages
   
8
     
310,000
     
310,000
 
Total retail
   
24
     
554,000
     
555,000
 
                         
Total
   
25
    $
656,000
    $
657,000
 
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated Loans
 
 
 
 
 
 
 
 
 
 
 
 
                         
Commercial:
                       
Commercial and industrial
   
9
    $
12,297,000
    $
12,263,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
1
     
2,284,000
     
2,284,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total commercial
   
10
     
14,581,000
     
14,547,000
 
                         
Retail:
                       
Home equity and other
   
2
     
63,000
     
63,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total retail
   
2
     
63,000
     
63,000
 
                         
Total
   
12
    $
14,644,000
    $
14,610,000
 
                         
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
                         
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
1
     
150,000
     
150,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total commercial
   
1
     
150,000
     
150,000
 
                         
Retail:
                       
Home equity and other
   
16
     
414,000
     
416,000
 
1-4 family mortgages
   
4
     
91,000
     
90,000
 
Total retail
   
20
     
505,000
     
506,000
 
                         
Total
   
21
    $
655,000
    $
656,000
 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
   
Number of
Contracts
   
Recorded
Principal
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
   
Number of
Contracts
   
Recorded
Principal
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
1
     
20,000
 
1-4 family mortgages
   
2
     
106,000
 
Total retail
   
3
     
126,000
 
                 
Total
   
3
    $
126,000
 
   
Number of
Contracts
   
Recorded
Principal
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
   
Number of
Contracts
   
Recorded
Principal
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
Trouble Debt Restructuring Activity [Table Text Block]
   
Commercial
and
   
Commercial
Vacant Land,
Land
Development,
and
Residential
   
Commercial
Real Estate -
Owner
   
Commercial
Real Estate -
Non-Owner
   
Commercial
Real Estate -
Multi-Family
and
Residential
 
   
Industrial
   
Construction
   
Occupied
   
Occupied
   
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
13,590,000
    $
0
    $
2,682,000
    $
0
    $
0
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(20,244,000
)
   
(2,000
)
   
(2,947,000
)
   
0
     
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
14,812,000
     
87,000
     
1,250,000
     
0
     
0
 
Ending Balance
  $
8,158,000
    $
85,000
    $
985,000
    $
0
    $
0
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
938,000
    $
142,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(114,000
)
   
(110,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
50,000
     
0
 
Ending Balance
  $
874,000
    $
32,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
548,000
    $
0
    $
418,000
    $
210,000
    $
24,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(120,000
)
   
0
     
(873,000
)
   
(32,000
)
   
(17,000
)
Transfers to ORE
   
0
     
0
     
(97,000
)
   
0
     
0
 
Net Additions/Deletions
   
1,000
     
0
     
712,000
     
0
     
0
 
Ending Balance
  $
429,000
    $
0
    $
160,000
    $
178,000
    $
7,000
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
464,000
    $
436,000
 
Charge-Offs
   
(18,000
)
   
0
 
Payments
   
(158,000
)
   
(52,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
253,000
     
308,000
 
Ending Balance
  $
541,000
    $
692,000
 
   
Commercial
and
   
Commercial
Vacant Land,
Land
Development,
and
Residential
   
Commercial
Real Estate -
Owner
   
Commercial
Real Estate -
Non-Owner
   
Commercial
Real Estate -
Multi-Family
and
Residential
 
   
Industrial
   
Construction
   
Occupied
   
Occupied
   
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
2,989,000
    $
383,000
    $
1,599,000
    $
0
    $
0
 
Charge-Offs
   
(230,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(692,000
)
   
(383,000
)
   
(4,999,000
)
   
0
     
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
11,523,000
     
0
     
6,082,000
     
0
     
0
 
Ending Balance
  $
13,590,000
    $
0
    $
2,682,000
    $
0
    $
0
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
1,127,000
    $
146,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(251,000
)
   
(4,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
62,000
     
0
 
Ending Balance
  $
938,000
    $
142,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,001,000
    $
0
    $
427,000
    $
237,000
    $
41,000
 
Charge-Offs
   
(275,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(100,000
)
   
0
     
(1,664,000
)
   
(27,000
)
   
(17,000
)
Transfers to ORE
   
0
     
0
     
(93,000
)
   
0
     
0
 
Net Additions/Deletions
   
(78,000
)
   
0
     
1,748,000
     
0
     
0
 
Ending Balance
  $
548,000
    $
0
    $
418,000
    $
210,000
    $
24,000
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
219,000
    $
393,000
 
Charge-Offs
   
(30,000
)
   
0
 
Payments
   
(72,000
)
   
(37,000
)
Transfers to ORE
   
(82,000
)
   
0
 
Net Additions/Deletions
   
429,000
     
80,000
 
Ending Balance
  $
464,000
    $
436,000
 
   
Commercial
and
   
Commercial
Vacant Land,
Land
Development,
and
Residential
   
Commercial
Real Estate -
Owner
   
Commercial
Real Estate -
Non-Owner
   
Commercial
Real Estate -
Multi-Family
and
Residential
 
   
Industrial
   
Construction
   
Occupied
   
Occupied
   
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,503,000
    $
1,488,000
    $
906,000
    $
5,110,000
    $
716,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(2,021,000
)
   
(1,105,000
)
   
(242,000
)
   
(232,000
)
   
(405,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
3,507,000
     
0
     
935,000
     
(4,878,000
)
   
(311,000
)
Ending Balance
  $
2,989,000
    $
383,000
    $
1,599,000
    $
0
    $
0
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
385,000
    $
157,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(57,000
)
   
(11,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
799,000
     
0
 
Ending Balance
  $
1,127,000
    $
146,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,125,000
    $
0
    $
900,000
    $
728,000
    $
60,000
 
Charge-Offs
   
0
     
0
     
(249,000
)
   
0
     
0
 
Payments
   
(550,000
)
   
(33,000
)
   
(257,000
)
   
(922,000
)
   
(1,084,000
)
Transfers to ORE
   
0
     
0
     
0
     
(291,000
)
   
0
 
Net Additions/Deletions
   
426,000
     
33,000
     
33,000
     
722,000
     
1,065,000
 
Ending Balance
  $
1,001,000
    $
0
    $
427,000
    $
237,000
    $
41,000
 
   
Retail
Home Equity
and Other
   
Retail
1-4 Family
Mortgages
 
                 
Retail Loan Portfolio:
               
Beginning Balance
  $
208,000
    $
326,000
 
Charge-Offs
   
(25,000
)
   
0
 
Payments
   
(121,000
)
   
(188,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
157,000
     
255,000
 
Ending Balance
  $
219,000
    $
393,000
 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   
December 31,
2019
   
December 31,
2018
 
Commercial:
               
Commercial and industrial
  $
202,000
    $
126,000
 
Vacant land, land development, and residential construction
   
0
     
0
 
Real estate – owner occupied
   
982,000
     
363,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1,184,000
     
489,000
 
                 
Retail:
               
Home equity and other
   
311,000
     
337,000
 
1-4 family mortgages
   
83,000
     
110,000
 
Total retail
   
394,000
     
447,000
 
                 
Total related allowance
  $
1,578,000
    $
936,000
 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
61,060,000
    $
282,248,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
14,314,000
    $
57,501,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
65,023,000
    $
235,425,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
20,416,000
    $
72,115,000