XML 31 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 11 - Federal Income Taxes
12 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
NOTE
11
- FEDERAL INCOME TAXES
 
On
December 22, 2017,
H.R.1,
commonly known as the Tax Cuts and Jobs Act (the “Act”) was signed into law. The Act reduced our corporate federal tax rate from
35%
to
21%
effective
January 1, 2018
and changed certain other provisions. As a result, we were required to re-measure our deferred tax assets and liabilities using the enacted rate at which we expect them to be recovered or settled. The effect of this re-measurement was recorded to income tax expense in the year the tax law was enacted. For
2017,
the re-measurement of our net deferred tax asset resulted in additional income tax expense of
$1.3
million. Concurrent with the enactment of the Act, the SEC staff issued Staff Accounting Bulletin
No.
118
(“SAB
118”
), which allowed companies to recognize the cumulative impact of the income tax effects triggered by the enactment of the Act over a period of up to
twelve
months in the reporting period in which the adjustment is identified. We applied SAB
118
effective
December 22, 2017.
At the conclusion of our analysis of
H.R.1,
we determined that
no
adjustments to our initial analysis were required.
 
The consolidated income tax expense is as follows:
 
   
2019
   
2018
   
2017
 
                         
Current expense
  $
10,978,000
    $
10,170,000
    $
13,978,000
 
Deferred expense
   
26,000
     
(372,000
)
   
(505,000
)
Effect of federal tax law change
   
0
     
0
     
1,336,000
 
Tax expense
  $
11,004,000
    $
9,798,000
    $
14,809,000
 
 
A reconciliation of the differences between the federal income tax expense recorded and the amount computed by applying the federal statutory rate to income before income taxes is as follows:
 
   
2019
   
2018
   
2017
 
                         
Tax at statutory rate
  $
12,697,000
    $
10,883,000
    $
16,129,000
 
Increase (decrease) from
                       
Tax-exempt interest
   
(644,000
)
   
(620,000
)
   
(1,030,000
)
Bank owned life insurance
   
(804,000
)
   
(201,000
)
   
(948,000
)
Effect of federal tax law change
   
0
     
0
     
1,336,000
 
Other
   
(245,000
)
   
(264,000
)
   
(678,000
)
Tax expense
  $
11,004,000
    $
9,798,000
    $
14,809,000
 
 
The statutory tax rate was
21%
for
2019
and
2018
and
35%
for
2017.
 
Significant components of deferred tax assets and liabilities as of
December 31, 2019
and
2018
are as follows:
 
   
2019
   
2018
 
Deferred income tax assets
               
Allowance for loan losses
  $
5,017,000
    $
4,700,000
 
Deferred compensation
   
577,000
     
630,000
 
Stock compensation
   
720,000
     
660,000
 
Nonaccrual loan interest income
   
239,000
     
297,000
 
Deferred loan fees
   
104,000
     
185,000
 
Capital loss carryforward
   
94,000
     
94,000
 
Fair value write-downs on foreclosed properties
   
26,000
     
15,000
 
Unrealized loss on securities
   
0
     
2,190,000
 
Other
   
683,000
     
340,000
 
Deferred tax asset before valuation allowance
   
7,460,000
     
9,111,000
 
Valuation allowance
   
(94,000
)
   
(94,000
)
Deferred tax asset after valuation allowance
   
7,366,000
     
9,017,000
 
                 
Deferred income tax liabilities
               
Depreciation
   
1,743,000
     
1,205,000
 
Prepaid expenses
   
269,000
     
238,000
 
Core deposit intangible
   
787,000
     
1,142,000
 
Mortgage loan servicing rights
   
977,000
     
932,000
 
Unrealized gain on securities
   
982,000
     
0
 
Business combination adjustments
   
2,058,000
     
2,054,000
 
Other
   
485,000
     
183,000
 
Deferred tax liability
   
7,301,000
     
5,754,000
 
                 
Total net deferred tax asset
  $
65,000
    $
3,263,000
 
 
A valuation allowance related to deferred tax assets is required when it is considered more likely than
not
that all or part of the benefits related to such assets will
not
be realized. At
December 31, 2019
and
2018,
we carried a valuation allowance of
$0.1
million against capital loss carryforwards generated by the disposal of certain capital investments acquired in our merger with Firstbank. The
$0.1
million of capital loss carryforwards will expire at
December 31, 2020
and we continue to carry a valuation allowance against the related deferred tax asset. We believe the remainder of our deferred tax assets is more likely than
not
to be realized.
 
We had
no
unrecognized tax benefits at any time during
2019
or
2018
and do
not
anticipate any significant increase in unrecognized tax benefits during
2020.
Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is our policy to record such accruals in our income tax accounts;
no
such accruals existed at any time during
2019
or
2018.
Our U.S. federal income tax returns are
no
longer subject to examination for all years before
2016.