XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net income $ 23,539,000 $ 20,327,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 4,723,000 4,928,000
Accretion of acquired loans (314,000) (868,000)
Provision for loan losses 1,750,000 700,000
Stock-based compensation expense 1,488,000 1,136,000
Stock grants to directors for retainer fee 374,000 403,000
Proceeds from sales of mortgage loans held for sale 67,859,000 44,586,000
Origination of mortgage loans held for sale (69,107,000) (43,509,000)
Net gain from sales of mortgage loans held for sale (2,129,000) (1,587,000)
Net gain from sales and valuation write-downs of foreclosed assets (31,000) (126,000)
Net gain from sales and valuation write-downs of former bank premises (558,000) (78,000)
Net loss from sales and write-downs of fixed assets 1,000 55,000
Earnings on bank owned life insurance (3,238,000) (652,000)
Net change in:    
Accrued interest receivable (534,000) (490,000)
Other assets (1,278,000) (2,629,000)
Accrued interest payable and other liabilities (8,628,000) (843,000)
Net cash from operating activities 13,917,000 21,353,000
Cash flows from investing activities    
Loan originations and payments, net (124,964,000) (76,457,000)
Purchases of securities available for sale (24,182,000) (31,122,000)
Proceeds from maturities, calls and repayments of securities available for sale 27,258,000 26,069,000
Proceeds from sales of foreclosed assets 270,000 451,000
Proceeds from sales of former bank premises 854,000 1,964,000
Purchases of Federal Home Loan Bank stock (1,980,000) 0
Purchases of bank owned life insurance (2,500,000) 0
Proceeds from bank owned life insurance cash value release and death benefits 7,708,000 0
Net purchases of premises and equipment (5,359,000) (3,097,000)
Net cash for investing activities (122,895,000) (82,192,000)
Cash flows from financing activities    
Net increase (decrease) in time deposits 175,869,000 (42,376,000)
Net increase (decrease) in all other deposits (20,368,000) 49,822,000
Net increase (decrease) in securities sold under agreements to repurchase 16,150,000 (24,175,000)
Maturities of Federal Home Loan Bank advances (20,000,000) (30,000,000)
Proceeds from Federal Home Loan Bank advances 44,000,000 40,000,000
Proceeds from stock option exercises 16,000 55,000
Employee stock purchase plan 26,000 26,000
Dividend reinvestment plan 361,000 328,000
Repurchases of common stock shares (3,601,000) 0
Payment of cash dividends to common shareholders (8,404,000) (7,202,000)
Net cash from (for) financing activities 184,049,000 (13,522,000)
Net change in cash and cash equivalents 75,071,000 (74,361,000)
Cash and cash equivalents at beginning of period 75,354,000 200,101,000
Cash and cash equivalents at end of period 150,425,000 125,740,000
Supplemental disclosures of cash flows information    
Interest 14,956,000 9,942,000
Federal income tax 6,275,000 5,450,000
Transfers from loans to foreclosed assets 170,000 497,000
Transfers from bank premises to other real estate owned $ 0 $ 296,000