XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities    
Net income $ 11,824,000 $ 10,881,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 2,178,000 2,483,000
Accretion of acquired loans (146,000) (357,000)
Provision for loan losses 850,000 0
Stock-based compensation expense 744,000 597,000
Proceeds from sales of mortgage loans held for sale 21,609,000 21,010,000
Origination of mortgage loans held for sale (21,592,000) (19,585,000)
Net gain from sales of mortgage loans held for sale (705,000) (736,000)
Net gain from sales and valuation write-downs of foreclosed assets (27,000) (105,000)
Net (gain) loss from sales and valuation write-downs of former bank premises (558,000) 99,000
Net loss from sales and write-downs of fixed assets 0 53,000
Earnings on bank owned life insurance (1,630,000) (331,000)
Net change in:    
Accrued interest receivable (1,464,000) (820,000)
Other assets 1,147,000 (866,000)
Accrued interest and other liabilities (9,785,000) 722,000
Net cash from operating activities 2,445,000 13,045,000
Cash flows from investing activities    
Loan originations and payments, net (45,840,000) 7,257,000
Purchases of securities available for sale (2,415,000) (13,303,000)
Proceeds from maturities, calls and repayments of securities available for sale 6,162,000 4,609,000
Purchases of Federal Home Loan Bank stock (1,980,000) 0
Proceeds from sales of foreclosed assets 171,000 410,000
Proceeds from sales of former bank premises 854,000 0
Proceeds from bank owned life insurance cash value release and death benefits 3,996,000 0
Purchases of bank owned life insurance (2,500,000) 0
Net purchases of premises and equipment (2,732,000) (1,429,000)
Net cash for investing activities (44,284,000) (2,456,000)
Cash flows from financing activities    
Net increase (decrease) in time deposits 165,532,000 (8,412,000)
Net increase (decrease) in all other deposits (18,266,000) 26,100,000
Net increase (decrease) in securities sold under agreements to repurchase 7,716,000 (13,854,000)
Maturities of Federal Home Loan Bank advances (10,000,000) 0
Proceeds from Federal Home Loan Bank advances 44,000,000 0
Proceeds from stock option exercises 2,000 54,000
Employee stock purchase plan 14,000 14,000
Dividend reinvestment plan 182,000 164,000
Repurchases of common stock (3,601,000) 0
Payment of cash dividends to common shareholders (4,200,000) (3,599,000)
Net cash from financing activities 181,379,000 467,000
Net change in cash and cash equivalents 139,540,000 11,056,000
Cash and cash equivalents at beginning of period 75,354,000 200,101,000
Cash and cash equivalents at end of period 214,894,000 211,157,000
Supplemental disclosures of cash flows information    
Interest 6,518,000 4,529,000
Federal income tax 0 0
Transfers from loans to foreclosed assets 25,000 232,000
Transfers from bank premises to other real estate owned $ 0 $ 296,000