XML 22 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income $ 42,024,000 $ 31,274,000 $ 31,913,000
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 9,766,000 10,358,000 9,576,000
Accretion of acquired loans (1,373,000) (2,338,000) (4,925,000)
Provision for loan losses 1,100,000 2,950,000 2,900,000
Deferred income tax expense (benefit) (372,000) 831,000 (812,000)
Stock-based compensation expense 2,410,000 1,981,000 1,459,000
Stock grants to directors for retainer fee 441,000 363,000 327,000
Proceeds from sales of mortgage loans held for sale 101,146,000 111,311,000 114,757,000
Origination of mortgage loans held for sale (96,179,000) (108,857,000) (110,778,000)
Net gain on sales of mortgage loans held for sale (3,536,000) (3,972,000) (3,699,000)
Gain on trust preferred securities repurchase 0 0 (2,970,000)
Net gain from sales and valuation write-downs of foreclosed assets (169,000) (319,000) (520,000)
Net (gain) loss from sales and valuation write-downs of former bank premises (78,000) 133,000 35,000
Net loss from sales and disposals of premises and equipment 134,000 71,000 174,000
Net (gain) loss from sales of available for sale securities 0 (37,000) 1,000
Earnings on bank owned life insurance (1,287,000) (2,731,000) (1,264,000)
Net change in:      
Accrued interest receivable (1,126,000) (1,056,000) 122,000
Other assets (2,193,000) (354,000) (648,000)
Accrued interest and other liabilities 11,029,000 (943,000) (1,046,000)
Net cash from operating activities 61,737,000 38,665,000 34,602,000
Cash flows from investing activities      
Purchases of securities available for sale (48,664,000) (67,027,000) (164,336,000)
Proceeds from maturities, calls and repayments of securities available for sale 40,308,000 52,504,000 172,173,000
Proceeds from sales of securities available for sale 0 7,619,000 264,000
Purchases of Federal Home Loan Bank stock (4,986,000) (3,010,000) (459,000)
Loan originations and payments, net (193,556,000) (178,373,000) (97,282,000)
Purchases of bank owned life insurance 0 (1,500,000) (7,000,000)
Proceeds from bank owned life insurance cash value release and death benefits 0 2,720,000 0
Purchases of premises and equipment, net (6,318,000) (5,423,000) (2,025,000)
Proceeds from sales of former bank premises 1,964,000 25,000 45,000
Proceeds from sales of foreclosed assets 772,000 993,000 2,059,000
Net cash for investing activities (210,480,000) (191,472,000) (96,561,000)
Cash flows from financing activities      
Net decrease in time deposits (30,091,000) (55,839,000) (20,854,000)
Net (decrease) increase in all other deposits (28,566,000) 203,219,000 120,457,000
Net decrease in securities sold under agreements to repurchase (15,229,000) (12,962,000) (23,061,000)
Proceeds from Federal Home Loan Bank advances 160,000,000 90,000,000 110,000,000
Maturities of Federal Home Loan Bank advances (30,000,000) (45,000,000) (3,000,000)
Proceeds from stock option exercises, net of cashless exercises 108,000 318,000 978,000
Employee stock purchase plan 52,000 46,000 36,000
Dividend reinvestment plan 1,165,000 1,576,000 1,601,000
Repurchase of common stock (5,943,000) 0 (3,732,000)
Repurchase of trust preferred securities 0 0 (8,030,000)
Payment of cash dividends to common shareholders (27,500,000) (12,046,000) (18,731,000)
Net cash from financing activities 23,996,000 169,312,000 155,664,000
Net change in cash and cash equivalents (124,747,000) 16,505,000 93,705,000
Cash and cash equivalents at beginning of period 200,101,000 183,596,000 89,891,000
Cash and cash equivalents at end of period 75,354,000 200,101,000 183,596,000
Supplemental disclosures of cash flows information      
Interest 21,569,000 15,468,000 12,477,000
Federal income taxes 10,075,000 14,225,000 15,125,000
Transfers from loans to foreclosed assets 744,000 887,000 414,000
Transfers from bank premises to other real estate owned $ 296,000 $ 1,736,000 $ 381,000