XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Interest income    
Loans, including fees $ 32,315,000 $ 26,733,000
Securities, taxable 1,602,000 1,278,000
Securities, tax-exempt 594,000 550,000
Other interest-earning assets 470,000 143,000
Total interest income 34,981,000 28,704,000
Interest expense    
Deposits 3,085,000 1,868,000
Short-term borrowings 57,000 51,000
Federal Home Loan Bank advances 945,000 655,000
Subordinated debentures and other borrowings 695,000 621,000
Total interest expense 4,782,000 3,195,000
Net interest income 30,199,000 25,509,000
Provision for loan losses 0 600,000
Net interest income after provision for loan losses 30,199,000 24,909,000
Noninterest income:    
Earnings on bank owned life insurance 331,000 1,738,000
Other income 870,000 866,000
Total noninterest income 4,381,000 5,851,000
Noninterest expense    
Salaries and benefits 12,337,000 11,272,000
Occupancy 1,772,000 1,554,000
Furniture and equipment depreciation, rent and maintenance 548,000 535,000
Data processing costs 2,128,000 2,011,000
Other expense 4,362,000 4,404,000
Total noninterest expenses 21,147,000 19,776,000
Income before federal income tax expense 13,433,000 10,984,000
Federal income tax expense 2,552,000 3,369,000
Net income $ 10,881,000 $ 7,615,000
Basic earnings per share (in dollars per share) $ 0.66 $ 0.46
Diluted earnings per share (in dollars per share) 0.66 0.46
Cash dividends per common share (in dollars per share) $ 0.22 $ 0.18
Average basic shares outstanding (in shares) 16,595,115 16,434,647
Average diluted shares outstanding (in shares) 16,604,325 16,449,210
Deposit Account [Member]    
Noninterest income:    
Noninterest income $ 1,053,000 $ 1,018,000
Credit and Debit Card [Member]    
Noninterest income:    
Noninterest income 1,243,000 1,106,000
Mortgage Banking [Member]    
Noninterest income:    
Noninterest income $ 884,000 $ 1,123,000