XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                   
Percent
 
   
March 31, 2018
   
December 31, 2017
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
675,188,000
     
30.8
%
  $
680,805,000
     
31.3
%
   
(0.8
%)
Vacant land, land development, and residential construction
   
25,514,000
     
1.2
     
23,682,000
     
1.1
     
7.7
 
Real estate – owner occupied
   
468,777,000
     
21.4
     
456,065,000
     
21.0
     
2.8
 
Real estate – non-owner occupied
   
715,725,000
     
32.6
     
708,824,000
     
32.7
     
1.0
 
Real estate – multi-family and residential rental
   
61,762,000
     
2.8
     
64,852,000
     
3.0
     
(4.8
)
Total commercial
   
1,946,966,000
     
88.8
     
1,934,228,000
     
89.1
     
0.7
 
                                         
Retail:
                                       
Home equity and other
   
65,604,000
     
3.0
     
69,675,000
     
3.2
     
(5.8
)
1-4 family mortgages
   
179,281,000
     
8.2
     
166,054,000
     
7.7
     
8.0
 
Total retail
   
244,885,000
     
11.2
     
235,729,000
     
10.9
     
3.9
 
                                         
Total originated loans
  $
2,191,851,000
     
100.0
%
  $
2,169,957,000
     
100.0
%
   
1.0
%
                                   
Percent
 
   
March 31, 2018
   
December 31, 2017
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
64,617,000
     
18.0
%
  $
72,959,000
     
18.8
%
   
(11.4
%)
Vacant land, land development, and residential construction
   
5,924,000
     
1.6
     
6,191,000
     
1.6
     
(4.3
)
Real estate – owner occupied
   
62,375,000
     
17.5
     
70,263,000
     
18.1
     
(11.2
)
Real estate – non-owner occupied
   
78,481,000
     
21.8
     
82,861,000
     
21.3
     
(5.3
)
Real estate – multi-family and residential rental
   
34,666,000
     
9.6
     
37,066,000
     
9.5
     
(6.5
)
Total commercial
   
246,063,000
     
68.5
     
269,340,000
     
69.3
     
(8.6
)
                                         
Retail:
                                       
Home equity and other
   
27,575,000
     
7.7
     
30,750,000
     
7.9
     
(10.3
)
1-4 family mortgages
   
85,715,000
     
23.8
     
88,505,000
     
22.8
     
(3.2
)
Total retail
   
113,290,000
     
31.5
     
119,255,000
     
30.7
     
(5.0
)
                                         
Total acquired loans
  $
359,353,000
     
100.0
%
  $
388,595,000
     
100.0
%
   
(7.5
%)
                                   
Percent
 
   
March 31, 2018
   
December 31, 2017
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
739,805,000
     
29.0
%
  $
753,764,000
     
29.4
%
   
(1.9
%)
Vacant land, land development, and residential construction
   
31,438,000
     
1.2
     
29,873,000
     
1.2
     
5.2
 
Real estate – owner occupied
   
531,152,000
     
20.8
     
526,328,000
     
20.6
     
0.9
 
Real estate – non-owner occupied
   
794,206,000
     
31.2
     
791,685,000
     
30.9
     
0.3
 
Real estate – multi-family and residential rental
   
96,428,000
     
3.8
     
101,918,000
     
4.0
     
(5.4
)
Total commercial
   
2,193,029,000
     
86.0
     
2,203,568,000
     
86.1
     
(0.5
)
                                         
Retail:
                                       
Home equity and other
   
93,179,000
     
3.6
     
100,425,000
     
3.9
     
(7.2
)
1-4 family mortgages
   
264,996,000
     
10.4
     
254,559,000
     
10.0
     
4.1
 
Total retail
   
358,175,000
     
14.0
     
354,984,000
     
13.9
     
0.9
 
                                         
Total loans
  $
2,551,204,000
     
100.0
%
  $
2,558,552,000
     
100.0
%
   
(0.3
%)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]
Balance at December 31, 2017
  $
1,404,000
 
Additions
   
0
 
Accretion income
   
(131,000
)
Net reclassification from nonaccretable to accretable
   
86,000
 
Reductions (1)
   
(40,000
)
         
Balance at March 31, 2018
  $
1,319,000
 
         
Balance at December 31, 2016
  $
1,726,000
 
Additions
   
1,000
 
Accretion income
   
(147,000
)
Net reclassification from nonaccretable to accretable
   
63,000
 
Reductions (1)
   
(179,000
)
         
Balance at March 31, 2017
  $
1,464,000
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
March 31,
   
December 31,
 
   
2018
   
2017
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
2,763,000
     
3,672,000
 
                 
Total nonperforming originated loans
  $
2,763,000
    $
3,672,000
 
   
March 31,
   
December 31,
 
   
2018
   
2017
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
2,979,000
     
3,471,000
 
                 
Total nonperforming acquired loans
  $
2,979,000
    $
3,471,000
 
   
March 31,
   
December 31,
 
   
2018
   
2017
 
Commercial:
               
Commercial and industrial
  $
619,000
    $
1,444,000
 
Vacant land, land development, and residential construction
   
0
     
35,000
 
Real estate – owner occupied
   
1,831,000
     
2,241,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
154,000
     
178,000
 
Total commercial
   
2,604,000
     
3,898,000
 
                 
Retail:
               
Home equity and other
   
512,000
     
577,000
 
1-4 family mortgages
   
2,626,000
     
2,668,000
 
Total retail
   
3,138,000
     
3,245,000
 
                 
Total nonperforming loans
  $
5,742,000
    $
7,143,000
 
Past Due Financing Receivables [Table Text Block]
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance > 89
Days and Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
1,350,000
    $
929,000
    $
0
    $
2,279,000
    $
672,909,000
    $
675,188,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
25,514,000
     
25,514,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
251,000
     
251,000
     
468,526,000
     
468,777,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
715,725,000
     
715,725,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
61,762,000
     
61,762,000
     
0
 
Total commercial
   
1,350,000
     
929,000
     
251,000
     
2,530,000
     
1,944,436,000
     
1,946,966,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
65,000
     
0
     
0
     
65,000
     
65,539,000
     
65,604,000
     
0
 
1-4 family mortgages
   
0
     
246,000
     
220,000
     
466,000
     
178,815,000
     
179,281,000
     
0
 
Total retail
   
65,000
     
246,000
     
220,000
     
531,000
     
244,354,000
     
244,885,000
     
0
 
                                                         
Total past due loans
  $
1,415,000
    $
1,175,000
    $
471,000
    $
3,061,000
    $
2,188,790,000
    $
2,191,851,000
    $
0
 
     30 – 59      60 – 89    
Greater
Than 89
                           
Recorded
Balance > 89
 
   
Days
   
Days
   
Days
   
Total
           
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
0
    $
0
    $
113,000
    $
113,000
    $
64,504,000
    $
64,617,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
5,924,000
     
5,924,000
     
0
 
Real estate – owner occupied
   
0
     
156,000
     
243,000
     
399,000
     
61,976,000
     
62,375,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
78,481,000
     
78,481,000
     
0
 
Real estate – multi-family and residential rental
   
27,000
     
0
     
9,000
     
36,000
     
34,630,000
     
34,666,000
     
0
 
Total commercial
   
27,000
     
156,000
     
365,000
     
548,000
     
245,515,000
     
246,063,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
163,000
     
44,000
     
42,000
     
249,000
     
27,326,000
     
27,575,000
     
0
 
1-4 family mortgages
   
645,000
     
231,000
     
475,000
     
1,351,000
     
84,364,000
     
85,715,000
     
0
 
Total retail
   
808,000
     
275,000
     
517,000
     
1,600,000
     
111,690,000
     
113,290,000
     
0
 
                                                         
Total past due loans
  $
835,000
    $
431,000
    $
882,000
    $
2,148,000
    $
357,205,000
    $
359,353,000
    $
0
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance > 89
Days and Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
0
    $
0
    $
178,000
    $
178,000
    $
680,627,000
    $
680,805,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
35,000
     
35,000
     
23,647,000
     
23,682,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
1,244,000
     
1,244,000
     
454,821,000
     
456,065,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
708,824,000
     
708,824,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
64,852,000
     
64,852,000
     
0
 
Total commercial
   
0
     
0
     
1,457,000
     
1,457,000
     
1,932,771,000
     
1,934,228,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
647,000
     
11,000
     
86,000
     
744,000
     
68,931,000
     
69,675,000
     
0
 
1-4 family mortgages
   
0
     
0
     
250,000
     
250,000
     
165,804,000
     
166,054,000
     
0
 
Total retail
   
647,000
     
11,000
     
336,000
     
994,000
     
234,735,000
     
235,729,000
     
0
 
                                                         
Total past due loans
  $
647,000
    $
11,000
    $
1,793,000
    $
2,451,000
    $
2,167,506,000
    $
2,169,957,000
    $
0
 
     30 – 59      60 – 89    
Greater
Than 89
                           
Recorded
Balance > 89
 
   
Days
   
Days
   
Days
   
Total
           
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
40,000
    $
0
    $
114,000
    $
154,000
    $
72,805,000
    $
72,959,000
    $
0
 
Vacant land, land development, and residential construction
   
14,000
     
0
     
0
     
14,000
     
6,177,000
     
6,191,000
     
0
 
Real estate – owner occupied
   
634,000
     
0
     
271,000
     
905,000
     
69,358,000
     
70,263,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
82,861,000
     
82,861,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
108,000
     
108,000
     
36,958,000
     
37,066,000
     
0
 
Total commercial
   
688,000
     
0
     
493,000
     
1,181,000
     
268,159,000
     
269,340,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
408,000
     
52,000
     
154,000
     
614,000
     
30,136,000
     
30,750,000
     
0
 
1-4 family mortgages
   
690,000
     
333,000
     
661,000
     
1,684,000
     
86,821,000
     
88,505,000
     
0
 
Total retail
   
1,098,000
     
385,000
     
815,000
     
2,298,000
     
116,957,000
     
119,255,000
     
0
 
                                                         
Total past due loans
  $
1,786,000
    $
385,000
    $
1,308,000
    $
3,479,000
    $
385,116,000
    $
388,595,000
    $
0
 
Impaired Financing Receivables [Table Text Block]
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
234,000
    $
234,000
     
 
    $
206,000
 
Vacant land, land development and residential construction
   
0
     
0
     
 
     
17,000
 
Real estate – owner occupied
   
2,937,000
     
2,875,000
     
 
     
2,164,000
 
Real estate – non-owner occupied
   
0
     
0
     
 
     
0
 
Real estate – multi-family and residential rental
   
337,000
     
337,000
     
 
     
343,000
 
Total commercial
   
3,508,000
     
3,446,000
     
 
     
2,730,000
 
                                 
Retail:
                               
Home equity and other
   
768,000
     
751,000
     
 
     
716,000
 
1-4 family mortgages
   
1,106,000
     
419,000
     
 
     
437,000
 
Total retail
   
1,874,000
     
1,170,000
     
 
     
1,153,000
 
                                 
Total with no related allowance recorded
  $
5,382,000
    $
4,616,000
     
 
    $
3,883,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
2,623,000
    $
2,133,000
    $
304,000
    $
2,561,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
1,717,000
     
1,674,000
     
226,000
     
1,532,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
145,000
     
145,000
     
17,000
     
72,000
 
Total commercial
   
4,485,000
     
3,952,000
     
547,000
     
4,165,000
 
                                 
Retail:
                               
Home equity and other
   
508,000
     
498,000
     
258,000
     
823,000
 
1-4 family mortgages
   
412,000
     
354,000
     
58,000
     
232,000
 
Total retail
   
920,000
     
852,000
     
316,000
     
1,055,000
 
                                 
Total with an allowance recorded
  $
5,405,000
    $
4,804,000
    $
863,000
    $
5,220,000
 
                                 
Total impaired loans:
                               
Commercial
  $
7,993,000
    $
7,398,000
    $
547,000
    $
6,895,000
 
Retail
   
2,794,000
     
2,022,000
     
316,000
     
2,208,000
 
Total impaired loans
  $
10,787,000
    $
9,420,000
    $
863,000
    $
9,103,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
743,000
    $
733,000
     
 
    $
877,000
 
Vacant land, land development and residential construction
   
0
     
0
     
 
     
0
 
Real estate – owner occupied
   
1,110,000
     
715,000
     
 
     
687,000
 
Real estate – non-owner occupied
   
232,000
     
232,000
     
 
     
235,000
 
Real estate – multi-family and residential rental
   
62,000
     
44,000
     
 
     
131,000
 
Total commercial
   
2,147,000
     
1,724,000
     
 
     
1,930,000
 
                                 
Retail:
                               
Home equity and other
   
690,000
     
649,000
     
 
     
578,000
 
1-4 family mortgages
   
2,586,000
     
2,007,000
     
 
     
2,080,000
 
Total retail
   
3,276,000
     
2,656,000
     
 
     
2,658,000
 
                                 
Total with no related allowance recorded
  $
5,423,000
    $
4,380,000
     
 
    $
4,588,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
0
    $
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
1,597,000
     
1,597,000
     
307,000
     
799,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
 
Total commercial
   
1,597,000
     
1,597,000
     
307,000
     
799,000
 
                                 
Retail:
                               
Home equity and other
   
0
     
0
     
0
     
0
 
1-4 family mortgages
   
0
     
0
     
0
     
0
 
Total retail
   
0
     
0
     
0
     
0
 
                                 
Total with an allowance recorded
  $
1,597,000
    $
1,597,000
    $
307,000
    $
799,000
 
                                 
Total impaired loans:
                               
Commercial
  $
3,744,000
    $
3,321,000
    $
307,000
    $
2,729,000
 
Retail
   
3,276,000
     
2,656,000
     
0
     
2,658,000
 
Total impaired loans
  $
7,020,000
    $
5,977,000
    $
307,000
    $
5,387,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
765,000
    $
178,000
     
 
    $
1,589,000
 
Vacant land, land development and residential construction
   
454,000
     
35,000
     
 
     
88,000
 
Real estate – owner occupied
   
1,528,000
     
1,452,000
     
 
     
113,000
 
Real estate – non-owner occupied
   
0
     
0
     
 
     
0
 
Real estate – multi-family and residential rental
   
349,000
     
349,000
     
 
     
197,000
 
Total commercial
   
3,096,000
     
2,014,000
     
 
     
1,987,000
 
                                 
Retail:
                               
Home equity and other
   
693,000
     
680,000
     
 
     
247,000
 
1-4 family mortgages
   
1,126,000
     
456,000
     
 
     
649,000
 
Total retail
   
1,819,000
     
1,136,000
     
 
     
896,000
 
                                 
Total with no related allowance recorded
  $
4,915,000
    $
3,150,000
     
 
    $
2,883,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
3,038,000
    $
2,989,000
    $
963,000
    $
2,690,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
749,000
 
Real estate – owner occupied
   
1,409,000
     
1,391,000
     
239,000
     
1,144,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
4,745,000
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
751,000
 
Total commercial
   
4,447,000
     
4,380,000
     
1,202,000
     
10,079,000
 
                                 
Retail:
                               
Home equity and other
   
1,225,000
     
1,147,000
     
652,000
     
697,000
 
1-4 family mortgages
   
165,000
     
110,000
     
13,000
     
137,000
 
Total retail
   
1,390,000
     
1,257,000
     
665,000
     
834,000
 
                                 
Total with an allowance recorded
  $
5,837,000
    $
5,637,000
    $
1,867,000
    $
10,913,000
 
                                 
Total impaired loans:
                               
Commercial
  $
7,543,000
    $
6,394,000
    $
1,202,000
    $
12,066,000
 
Retail
   
3,209,000
     
2,393,000
     
665,000
     
1,730,000
 
Total impaired loans
  $
10,752,000
    $
8,787,000
    $
1,867,000
    $
13,796,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
1,039,000
    $
1,021,000
     
 
    $
892,000
 
Vacant land, land development and residential construction
   
0
     
0
     
 
     
0
 
Real estate – owner occupied
   
1,027,000
     
659,000
     
 
     
1,151,000
 
Real estate – non-owner occupied
   
238,000
     
237,000
     
 
     
751,000
 
Real estate – multi-family and residential rental
   
237,000
     
218,000
     
 
     
160,000
 
Total commercial
   
2,541,000
     
2,135,000
     
 
     
2,954,000
 
                                 
Retail:
                               
Home equity and other
   
694,000
     
507,000
     
 
     
336,000
 
1-4 family mortgages
   
2,703,000
     
2,153,000
     
 
     
1,662,000
 
Total retail
   
3,397,000
     
2,660,000
     
 
     
1,998,000
 
                                 
Total with no related allowance recorded
  $
5,938,000
    $
4,795,000
     
 
    $
4,952,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
0
    $
0
    $
0
    $
19,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
48,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
 
Total commercial
   
0
     
0
     
0
     
67,000
 
                                 
Retail:
                               
Home equity and other
   
0
     
0
     
0
     
0
 
1-4 family mortgages
   
0
     
0
     
0
     
172,000
 
Total retail
   
0
     
0
     
0
     
172,000
 
                                 
Total with an allowance recorded
  $
0
    $
0
    $
0
    $
239,000
 
                                 
Total impaired loans:
                               
Commercial
  $
2,541,000
    $
2,135,000
    $
0
    $
3,021,000
 
Retail
   
3,397,000
     
2,660,000
     
0
     
2,170,000
 
Total impaired loans
  $
5,938,000
    $
4,795,000
    $
0
    $
5,191,000
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
468,826,000
    $
17,645,000
    $
313,933,000
    $
564,093,000
    $
39,571,000
 
Grades 5 – 7
   
187,118,000
     
7,767,000
     
140,088,000
     
151,632,000
     
21,709,000
 
Grades 8 – 9
   
19,244,000
     
102,000
     
14,756,000
     
0
     
482,000
 
Total commercial
  $
675,188,000
    $
25,514,000
    $
468,777,000
    $
715,725,000
    $
61,762,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
39,543,000
    $
1,412,000
    $
28,823,000
    $
54,951,000
    $
17,376,000
 
Grades 5 – 7
   
24,591,000
     
4,512,000
     
30,940,000
     
23,448,000
     
17,132,000
 
Grades 8 – 9
   
483,000
     
0
     
2,612,000
     
82,000
     
158,000
 
Total commercial
  $
64,617,000
    $
5,924,000
    $
62,375,000
    $
78,481,000
    $
34,666,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
469,537,000
    $
15,090,000
    $
326,700,000
    $
559,388,000
    $
42,951,000
 
Grades 5 – 7
   
189,851,000
     
8,557,000
     
123,024,000
     
149,135,000
     
21,552,000
 
Grades 8 – 9
   
21,417,000
     
35,000
     
6,341,000
     
301,000
     
349,000
 
Total commercial
  $
680,805,000
    $
23,682,000
    $
456,065,000
    $
708,824,000
    $
64,852,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
46,263,000
    $
1,446,000
    $
28,706,000
    $
52,674,000
    $
17,499,000
 
Grades 5 – 7
   
25,654,000
     
4,745,000
     
39,565,000
     
30,102,000
     
19,212,000
 
Grades 8 – 9
   
1,042,000
     
0
     
1,992,000
     
85,000
     
355,000
 
Total commercial
  $
72,959,000
    $
6,191,000
    $
70,263,000
    $
82,861,000
    $
37,066,000
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
16,456,000
    $
2,584,000
    $
93,000
    $
19,133,000
 
Provision for loan losses
   
(341,000
)
   
(563,000
)
   
122,000
     
(782,000
)
Charge-offs
   
(258,000
)
   
(135,000
)
   
0
     
(393,000
)
Recoveries
   
1,008,000
     
115,000
     
0
     
1,123,000
 
Ending balance
  $
16,865,000
    $
2,001,000
    $
215,000
    $
19,081,000
 
                                 
Ending balance: individually evaluated for impairment
  $
547,000
    $
316,000
    $
0
    $
863,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
16,318,000
    $
1,685,000
    $
215,000
    $
18,218,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
1,946,966,000
    $
244,885,000
     
 
    $
2,191,851,000
 
                                 
Ending balance: individually evaluated for impairment
  $
7,398,000
    $
2,022,000
     
 
    $
9,420,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
1,939,568,000
    $
242,863,000
     
 
    $
2,182,431,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
291,000
    $
77,000
    $
0
    $
368,000
 
Provision for loan losses
   
314,000
     
468,000
     
0
     
782,000
 
Charge-offs
   
(246,000
)
   
(15,000
)
   
0
     
(261,000
)
Recoveries
   
0
     
4,000
     
0
     
4,000
 
Ending balance
  $
359,000
    $
534,000
    $
0
    $
893,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
16,026,000
    $
1,882,000
    $
(40,000
)
  $
17,868,000
 
Provision for loan losses
   
1,148,000
     
1,360,000
     
133,000
     
2,641,000
 
Charge-offs
   
(2,292,000
)
   
(891,000
)
   
0
     
(3,183,000
)
Recoveries
   
1,574,000
     
233,000
     
0
     
1,807,000
 
Ending balance
  $
16,456,000
    $
2,584,000
    $
93,000
    $
19,133,000
 
                                 
Ending balance: individually evaluated for impairment
  $
1,202,000
    $
665,000
    $
0
    $
1,867,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
15,254,000
    $
1,919,000
    $
93,000
    $
17,266,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
1,934,228,000
    $
235,729,000
     
 
    $
2,169,957,000
 
                                 
Ending balance: individually evaluated for impairment
  $
6,394,000
    $
2,393,000
     
 
    $
8,787,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
1,927,834,000
    $
233,336,000
     
 
    $
2,161,170,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
75,000
    $
18,000
    $
0
    $
93,000
 
Provision for loan losses
   
210,000
     
99,000
     
0
     
309,000
 
Charge-offs
   
(12,000
)
   
(40,000
)
   
0
     
(52,000
)
Recoveries
   
18,000
     
0
     
0
     
18,000
 
Ending balance
  $
291,000
    $
77,000
    $
0
    $
368,000
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
3
    $
107,000
    $
96,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
4
     
3,865,000
     
3,854,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
7
     
3,972,000
     
3,950,000
 
                         
Retail:
                       
Home equity and other
   
1
     
50,000
     
50,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
1
     
50,000
     
50,000
 
                         
Total originated loans
   
8
    $
4,022,000
    $
4,000,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
3
     
1,597,000
     
1,597,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
3
     
1,597,000
     
1,597,000
 
                         
Retail:
                       
Home equity and other
   
6
     
118,000
     
119,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total acquired retail
   
6
     
118,000
     
119,000
 
                         
Total acquired loans
   
9
    $
1,715,000
    $
1,716,000
 
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
0
     
0
     
0
 
                         
Retail:
                       
Home equity and other
   
4
     
328,000
     
329,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
4
     
328,000
     
329,000
 
                         
Total originated loans
   
4
    $
328,000
    $
329,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
1
    $
31,000
    $
31,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
1
     
31,000
     
31,000
 
                         
Retail:
                       
Home equity and other
   
2
     
6,000
     
7,000
 
1-4 family mortgages
   
1
     
57,000
     
57,000
 
Total acquired retail
   
3
     
63,000
     
64,000
 
                         
Total acquired loans
   
4
    $
94,000
    $
95,000
 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
1
     
251,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1
     
251,000
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
1
    $
251,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
1
    $
113,000
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1
     
113,000
 
                 
Retail:
               
Home equity and other
   
2
     
20,000
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
2
     
20,000
 
                 
Total
   
3
    $
133,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
2
    $
34,000
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
1
     
130,000
 
Total commercial
   
3
     
164,000
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
3
    $
164,000
 
 
 
 
 
 
 
Recorded
 
 
 
Number of
 
 
Principal
 
 
 
Contracts
 
 
Balance
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1
 
 
$
24,000
 
Vacant land, land development and residential construction
 
 
0
 
 
 
0
 
Real estate – owner occupied
 
 
0
 
 
 
0
 
Real estate – non-owner occupied
 
 
0
 
 
 
0
 
Real estate – multi-family and residential rental
 
 
0
 
 
 
0
 
Total commercial
 
 
1
 
 
 
24,000
 
 
 
 
 
 
 
 
 
 
Retail:
 
 
 
 
 
 
 
 
Home equity and other
 
 
0
 
 
 
0
 
1-4 family mortgages
 
 
0
 
 
 
0
 
Total retail
 
 
0
 
 
 
0
 
 
 
 
 
 
 
 
 
 
Total
 
 
1
 
 
$
24,000
 
Trouble Debt Restructuring Activity [Table Text Block]
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
2,989,000
    $
383,000
    $
1,599,000
    $
0
    $
0
 
Charge-Offs
   
(230,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(882,000
)
   
(45,000
)
   
(855,000
)
   
0
     
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
105,000
     
0
     
3,804,000
     
0
     
0
 
Ending Balance
  $
1,982,000
    $
338,000
    $
4,548,000
    $
0
    $
0
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
1,127,000
    $
146,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(8,000
)
   
(2,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
50,000
     
0
 
Ending Balance
  $
1,169,000
    $
144,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,001,000
    $
0
    $
427,000
    $
237,000
    $
41,000
 
Charge-Offs
   
(275,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(10,000
)
   
0
     
(17,000
)
   
(5,000
)
   
(5,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
0
     
0
     
1,597,000
     
0
     
0
 
Ending Balance
  $
716,000
    $
0
    $
2,007,000
    $
232,000
    $
36,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
219,000
    $
393,000
 
Charge-Offs
   
(15,000
)
   
0
 
Payments
   
(1,000
)
   
(9,000
)
Transfers to ORE
   
(82,000
)
   
0
 
Net Additions/Deletions
   
119,000
     
0
 
Ending Balance
  $
240,000
    $
384,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,503,000
    $
1,488,000
    $
906,000
    $
5,110,000
    $
716,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(125,000
)
   
(529,000
)
   
(27,000
)
   
(123,000
)
   
(113,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
159,000
     
0
     
0
     
(436,000
)
   
(312,000
)
Ending Balance
  $
1,537,000
    $
959,000
    $
879,000
    $
4,551,000
    $
291,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
385,000
    $
157,000
 
Charge-Offs
   
0
     
0
 
Payments
   
0
     
(3,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
321,000
     
0
 
Ending Balance
  $
706,000
    $
154,000
 
   
Commercial and
Industrial
   
Commercial
Vacant Land,
Land Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,125,000
    $
0
    $
900,000
    $
728,000
    $
60,000
 
Charge-Offs
   
0
     
0
     
(12,000
)
   
0
     
0
 
Payments
   
(233,000
)
   
0
     
0
     
(145,000
)
   
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
30,000
     
0
     
108,000
     
0
     
8,000
 
Ending Balance
  $
922,000
    $
0
    $
996,000
    $
583,000
    $
68,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
208,000
    $
326,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(9,000
)
   
(4,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
7,000
     
54,000
 
Ending Balance
  $
206,000
    $
376,000
 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   
March 31,
   
December 31,
 
   
2018
   
2017
 
                 
Commercial:
               
Commercial and industrial
  $
85,000
    $
107,000
 
Vacant land, land development, and residential construction
   
0
     
0
 
Real estate – owner occupied
   
375,000
     
141,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
460,000
     
248,000
 
                 
Retail:
               
Home equity and other
   
215,000
     
196,000
 
1-4 family mortgages
   
21,000
     
0
 
Total retail
   
236,000
     
196,000
 
                 
Total related allowance
  $
696,000
    $
444,000
 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
65,604,000
    $
179,281,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
27,575,000
    $
85,715,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
69,675,000
    $
166,054,000
 
 
 
Retail
 
 
Retail
 
 
 
Home Equity
 
 
1-4 Family
 
 
 
and Other
 
 
Mortgages
 
 
 
 
 
 
 
 
 
 
Total retail
 
$
30,750,000
 
 
$
88,505,000