XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Loans, including fees $ 116,816,000 $ 109,049,000 $ 104,106,000
Securities, taxable 5,326,000 6,842,000 5,918,000
Securities, tax-exempt 2,305,000 2,165,000 2,089,000
Other interest-earning assets 1,096,000 401,000 215,000
Total interest income 125,543,000 118,457,000 112,328,000
Interest expense      
Deposits 9,362,000 7,549,000 7,590,000
Short-term borrowings 190,000 211,000 157,000
Federal Home Loan Bank advances 3,657,000 2,263,000 765,000
Subordinated debentures and other borrowings 2,586,000 2,567,000 2,642,000
Total interest expense 15,795,000 12,590,000 11,154,000
Net interest income 109,748,000 105,867,000 101,174,000
Provision for loan losses 2,950,000 2,900,000 (1,000,000)
Net interest income after provision for loan losses 106,798,000 102,967,000 102,174,000
Noninterest income      
Service charges on deposit and sweep accounts 4,233,000 4,253,000 3,308,000
Credit and debit card fees 4,760,000 4,278,000 4,329,000
Mortgage banking activities 4,421,000 3,866,000 3,619,000
Earnings on bank owned life insurance 2,731,000 1,264,000 1,113,000
Payroll processing 1,305,000 1,016,000 969,000
Letter of credit fees 348,000 493,000 457,000
Gain on trust preferred securities repurchase 0 2,970,000 0
Other income 1,203,000 2,898,000 2,243,000
Total noninterest income 19,001,000 21,038,000 16,038,000
Noninterest expense      
Salaries and benefits 45,397,000 43,524,000 42,594,000
Occupancy 6,186,000 6,063,000 5,976,000
Furniture and equipment rent, depreciation and maintenance 2,168,000 2,119,000 2,332,000
Data processing 8,222,000 7,939,000 7,696,000
Advertising 1,608,000 1,586,000 1,363,000
FDIC insurance costs 960,000 1,236,000 1,717,000
Problem asset costs 355,000 338,000 1,212,000
Efficiency program-related costs 0 172,000 765,000
Other expense 14,820,000 14,141,000 15,726,000
Total noninterest expenses 79,716,000 77,118,000 79,381,000
Income before federal income tax expense 46,083,000 46,887,000 38,831,000
Federal income tax expense 14,809,000 14,974,000 11,811,000
Net income $ 31,274,000 $ 31,913,000 $ 27,020,000
Earnings per common share:      
Basic (in dollars per share) $ 1.90 $ 1.96 $ 1.63
Diluted (in dollars per share) $ 1.90 $ 1.96 $ 1.62