XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Mortgage Loan Servicing
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Mortgage Loan Servicing [Text Block]
NOTE
6
– MORTGAGE LOAN SERVICING
Mortgage loans serviced for others are
not
reported as assets in the Consolidated Balance Sh
eets. The year-end aggregate unpaid principal balances of mortgage loans serviced for others were as follows:
 
   
201
7
   
201
6
 
Mortgage loan portfolios serviced for:
               
Federal Home Loan Mortgage Corporation
  $
600,495,000
    $
597,389,000
 
Federal Home Loan Bank
   
13,136,000
     
10,501,000
 
Total mortgage loans serviced for others
  $
613,631,000
    $
607,890,000
 
 
 
Custodial escrow balances maintained in connection with serviced loans were $
4.7
million and
$4.6
million as of
December 31, 2017
and
December 31, 2016,
respectively.
 
Activity for capitalized mortgage loan servicing rights during
201
7
and
2016
was as follows:
 
 
   
201
7
   
201
6
 
                 
Balance at beginning of year
  $
5,544,000
    $
6,121,000
 
Additions
   
1,229,000
     
1,378,000
 
Amortized to expense
   
(1,667,000
)
   
(1,955,000
)
                 
Balance at end of year
  $
5,106,000
    $
5,544,000
 
 
We determined that
no
valuation allowance was necessary as
of
December 31, 2017
or
December 31, 2016.
The estimated fair value of mortgage servicing rights was
$8.4
million and
$8.0
million as of
December 31, 2017
and
December 31, 2016,
respectively. The fair value of mortgage servicing rights is estimated using a valuation model that calculates the present value of estimated future net servicing cash flows, taking into consideration expected mortgage loan prepayment rates, discount rates, servicing costs and other economic factors, which are determined based on current market conditions. During
2017,
fair value was determined using a discount rate of
7.50%,
a weighted average constant prepayment rate of
11.8%,
depending on the stratification of the specific right, and a weighted average delinquency rate of
0.73%.
During
2016,
fair value was determined using a discount rate of
7.01%,
a weighted average constant prepayment rate of
11.5%,
depending on the stratification of the specific right, and a weighted average delinquency rate of
0.68%.
 
The weighted average amo
rtization period was
3.4
years and
3.6
years as of
December 31, 2017
and
December 31, 2016,
respectively. Estimated amortization as of
December 31, 2017
is as follows:
 
  
2018
  $
1,213,000
 
2019
   
1,036,000
 
2020
   
867,000
 
2021
   
708,000
 
2022
   
557,000
 
Thereafter
   
725,000