XML 18 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net income $ 14,958,000 $ 15,983,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 5,352,000 4,275,000
Accretion of acquired loans (1,019,000) (2,251,000)
Provision for loan losses 1,350,000 1,700,000
Stock-based compensation expense 935,000 616,000
Stock grants to directors for retainer fee 363,000 327,000
Proceeds from sales of mortgage loans held for sale 48,904,000 46,441,000
Origination of mortgage loans held for sale (47,993,000) (46,715,000)
Net gain from sales of mortgage loans held for sale (1,744,000) (1,290,000)
Gain on trust preferred securities repurchase 0 (2,970,000)
Net gain from sales and valuation write-down of foreclosed assets (102,000) (322,000)
Net (gain) loss from sales and valuation write-down of former bank premises 123,000 (10,000)
Net loss from sales of fixed assets 57,000 171,000
Net (gain) loss from sales of available for sale securities (16,000) 1,000
Earnings on bank owned life insurance (2,066,000) (584,000)
Net change in:    
Accrued interest receivable (279,000) 568,000
Other assets (1,971,000) (120,000)
Accrued interest and other liabilities (1,153,000) (13,000)
Net cash from operating activities 15,699,000 15,807,000
Cash flows from investing activities    
Loan originations and payments, net (148,384,000) (99,276,000)
Purchases of securities available for sale (24,072,000) (60,873,000)
Proceeds from maturities, calls and repayments of securities available for sale 35,357,000 86,872,000
Proceeds from sales of securities available for sale 894,000 264,000
Proceeds from sales of foreclosed assets 295,000 1,371,000
Proceeds from sales of former bank premises 22,000 46,000
Purchases of Federal Home Loan Bank stock (3,010,000) (459,000)
Proceeds from bank owned life insurance cash value release and death benefits 2,720,000 0
Purchases of bank owned life insurance 0 (7,000,000)
Net purchases of premises and equipment (2,161,000) (307,000)
Net cash for investing activities (138,339,000) (79,362,000)
Cash flows from financing activities    
Net decrease in time deposits (65,844,000) (17,540,000)
Net increase in all other deposits 61,580,000 21,876,000
Net decrease in securities sold under agreements to repurchase (20,790,000) (18,081,000)
Maturities of Federal Home Loan Bank advances (20,000,000) 0
Proceeds from Federal Home Loan Bank advances 90,000,000 110,000,000
Proceeds from stock option exercises 248,000 379,000
Employee stock purchase plan 23,000 18,000
Dividend reinvestment plan 1,286,000 909,000
Repurchase of common stock shares 0 (3,732,000)
Repurchase of trust preferred securities 0 (8,030,000)
Payment of cash dividends to common shareholders (5,850,000) (5,152,000)
Net cash from financing activities 40,653,000 80,647,000
Net change in cash and cash equivalents (81,987,000) 17,092,000
Cash and cash equivalents at beginning of period 183,596,000 89,891,000
Cash and cash equivalents at end of period 101,609,000 106,983,000
Supplemental disclosures of cash flows information    
Interest 7,082,000 6,016,000
Federal income tax 7,525,000 6,700,000
Noncash financing and investing activities:    
Transfers from loans to foreclosed assets 559,000 236,000
Transfers from bank premises to other real estate owned $ 99,000 $ 371,000