XML 33 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                   
Percent
 
   
March 31, 2017
   
December 31, 2016
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
685,227,000
     
34.7
%
  $
636,771,000
     
33.8
%
   
7.6
%
Vacant land, land development, and residential construction
   
23,841,000
     
1.2
     
26,519,000
     
1.4
     
(10.1
)
Real estate – owner occupied
   
368,910,000
     
18.7
     
363,509,000
     
19.3
     
1.5
 
Real estate – non-owner occupied
   
678,359,000
     
34.4
     
652,054,000
     
34.6
     
4.0
 
Real estate – multi-family and residential rental
   
47,072,000
     
2.4
     
50,045,000
     
2.6
     
(5.9
)
Total commercial
   
1,803,409,000
     
91.4
     
1,728,898,000
     
91.7
     
4.3
 
                                         
Retail:
                                       
Home equity and other
   
69,032,000
     
3.5
     
69,831,000
     
3.7
     
(1.1
)
1-4 family mortgages
   
101,298,000
     
5.1
     
85,819,000
     
4.6
     
18.0
 
Total retail
   
170,330,000
     
8.6
     
155,650,000
     
8.3
     
9.4
 
                                         
Total originated loans
  $
1,973,739,000
     
100.0
%
  $
1,884,548,000
     
100.0
%
   
4.7
%
                                   
Percent
 
   
March 31, 2017
   
December 31, 2016
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
71,993,000
     
15.4
%
  $
77,132,000
     
15.6
%
   
(6.7
%)
Vacant land, land development, and residential construction
   
8,083,000
     
1.7
     
8,309,000
     
1.7
     
(2.7
)
Real estate – owner occupied
   
83,472,000
     
17.9
     
86,955,000
     
17.6
     
(4.0
)
Real estate – non-owner occupied
   
90,206,000
     
19.3
     
96,215,000
     
19.5
     
(6.2
)
Real estate – multi-family and residential rental
   
66,185,000
     
14.1
     
67,838,000
     
13.7
     
(2.4
)
Total commercial
   
319,939,000
     
68.4
     
336,449,000
     
68.1
     
(4.9
)
                                         
Retail:
                                       
Home equity and other
   
43,085,000
     
9.2
     
48,216,000
     
9.8
     
(10.6
)
1-4 family mortgages
   
104,551,000
     
22.4
     
109,407,000
     
22.1
     
(4.4
)
Total retail
   
147,636,000
     
31.6
     
157,623,000
     
31.9
     
(6.3
)
                                         
Total acquired loans
  $
467,575,000
     
100.0
%
  $
494,072,000
     
100.0
%
   
(5.4
%)
                                   
Percent
 
   
March 31, 2017
   
December 31, 2016
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
757,220,000
     
31.0
%
  $
713,903,000
     
30.0
%
   
6.1
%
Vacant land, land development, and residential construction
   
31,924,000
     
1.3
     
34,828,000
     
1.5
     
(8.3
)
Real estate – owner occupied
   
452,382,000
     
18.5
     
450,464,000
     
18.9
     
0.4
 
Real estate – non-owner occupied
   
768,565,000
     
31.5
     
748,269,000
     
31.5
     
2.7
 
Real estate – multi-family and residential rental
   
113,257,000
     
4.7
     
117,883,000
     
4.9
     
(3.9
)
Total commercial
   
2,123,348,000
     
87.0
     
2,065,347,000
     
86.8
     
2.8
 
                                         
Retail:
                                       
Home equity and other
   
112,117,000
     
4.6
     
118,047,000
     
5.0
     
(5.0
)
1-4 family mortgages
   
205,849,000
     
8.4
     
195,226,000
     
8.2
     
5.4
 
Total retail
   
317,966,000
     
13.0
     
313,273,000
     
13.2
     
1.5
 
                                         
Total loans
  $
2,441,314,000
     
100.0
%
  $
2,378,620,000
     
100.0
%
   
2.6
%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]
Balance at December 31, 2016
  $
1,726,000
 
Additions
   
1,000
 
Accretion income
   
(147,000
)
Net reclassification from nonaccretable to accretable
   
63,000
 
Reductions (1)
   
(179,000
)
         
Balance at March 31, 2017
  $
1,464,000
 
         
Balance at December 31, 2015
  $
5,193,000
 
Additions
   
21,000
 
Accretion income
   
(680,000
)
Net reclassification from nonaccretable to accretable
   
2,372,000
 
Reductions (1)
   
(587,000
)
         
Balance at March 31, 2016
  $
6,319,000
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
March 31,
   
December 31,
 
   
2017
   
2016
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
4,716,000
     
3,328,000
 
                 
Total nonperforming originated loans
  $
4,716,000
    $
3,328,000
 
   
March 31,
   
December 31,
 
   
2017
   
2016
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
2,576,000
     
2,611,000
 
                 
Total nonperforming acquired loans
  $
2,576,000
    $
2,611,000
 
   
March 31,
   
December 31,
 
   
2017
   
2016
 
Commercial:
               
Commercial and industrial
  $
3,073,000
    $
2,296,000
 
Vacant land, land development, and residential construction
   
80,000
     
95,000
 
Real estate – owner occupied
   
911,000
     
285,000
 
Real estate – non-owner occupied
   
421,000
     
488,000
 
Real estate – multi-family and residential rental
   
163,000
     
17,000
 
Total commercial
   
4,648,000
     
3,181,000
 
                 
Retail:
               
Home equity and other
   
407,000
     
496,000
 
1-4 family mortgages
   
2,237,000
     
2,262,000
 
Total retail
   
2,644,000
     
2,758,000
 
                 
Total nonperforming loans
  $
7,292,000
    $
5,939,000
 
Past Due Financing Receivables [Table Text Block]
   
30 – 59
Days
Past
Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance
> 89
Days and
Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
230,000
    $
1,661,000
    $
0
    $
1,891,000
    $
683,336,000
    $
685,227,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
23,841,000
     
23,841,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
368,910,000
     
368,910,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
678,359,000
     
678,359,000
     
0
 
Real estate – multi-family and residential rental
   
130,000
     
0
     
0
     
130,000
     
46,942,000
     
47,072,000
     
0
 
Total commercial
   
360,000
     
1,661,000
     
0
     
2,021,000
     
1,801,388,000
     
1,803,409,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
542,000
     
13,000
     
3,000
     
558,000
     
68,474,000
     
69,032,000
     
0
 
1-4 family mortgages
   
0
     
0
     
225,000
     
225,000
     
101,073,000
     
101,298,000
     
0
 
Total retail
   
542,000
     
13,000
     
228,000
     
783,000
     
169,547,000
     
170,330,000
     
0
 
                                                         
Total past due loans
  $
902,000
    $
1,674,000
    $
228,000
    $
2,804,000
    $
1,970,935,000
    $
1,973,739,000
    $
0
 
                                                   
Recorded
 
    30 – 59     60 – 89    
Greater
Than 89
                           
Balance
>
89
 
   
Days
   
Days
   
Days
   
Total
           
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
25,000
    $
0
    $
16,000
    $
41,000
    $
71,952,000
    $
71,993,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
8,083,000
     
8,083,000
     
0
 
Real estate – owner occupied
   
273,000
     
0
     
75,000
     
348,000
     
83,124,000
     
83,472,000
     
0
 
Real estate – non-owner occupied
   
49,000
     
0
     
353,000
     
402,000
     
89,804,000
     
90,206,000
     
0
 
Real estate – multi-family and residential rental
   
152,000
     
37,000
     
11,000
     
200,000
     
65,985,000
     
66,185,000
     
0
 
Total commercial
   
499,000
     
37,000
     
455,000
     
991,000
     
318,948,000
     
319,939,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
451,000
     
63,000
     
49,000
     
563,000
     
42,522,000
     
43,085,000
     
0
 
1-4 family mortgages
   
826,000
     
178,000
     
610,000
     
1,614,000
     
102,937,000
     
104,551,000
     
0
 
Total retail
   
1,277,000
     
241,000
     
659,000
     
2,177,000
     
145,459,000
     
147,636,000
     
0
 
                                                         
Total past due loans
  $
1,776,000
    $
278,000
    $
1,114,000
    $
3,168,000
    $
464,407,000
    $
467,575,000
    $
0
 
   
30 – 59
Days
Past
Due
   
60 – 89
Days
Past
Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance
> 89
Days and
Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
0
    $
27,000
    $
0
    $
27,000
    $
636,744,000
    $
636,771,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
26,519,000
     
26,519,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
363,509,000
     
363,509,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
652,054,000
     
652,054,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
50,045,000
     
50,045,000
     
0
 
Total commercial
   
0
     
27,000
     
0
     
27,000
     
1,728,871,000
     
1,728,898,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
46,000
     
98,000
     
0
     
144,000
     
69,687,000
     
69,831,000
     
0
 
1-4 family mortgages
   
758,000
     
122,000
     
337,000
     
1,217,000
     
84,602,000
     
85,819,000
     
0
 
Total retail
   
804,000
     
220,000
     
337,000
     
1,361,000
     
154,289,000
     
155,650,000
     
0
 
                                                         
Total past due loans
  $
804,000
    $
247,000
    $
337,000
    $
1,388,000
    $
1,883,160,000
    $
1,884,548,000
    $
0
 
    30 – 59     60 – 89    
Greater Than
89
                           
Recorded
Balance
> 89
 
   
Days
   
Days
   
Days
   
Total
           
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
0
    $
11,000
    $
16,000
    $
27,000
    $
77,105,000
    $
77,132,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
8,309,000
     
8,309,000
     
0
 
Real estate – owner occupied
   
62,000
     
0
     
50,000
     
112,000
     
86,843,000
     
86,955,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
353,000
     
353,000
     
95,862,000
     
96,215,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
17,000
     
17,000
     
67,821,000
     
67,838,000
     
0
 
Total commercial
   
62,000
     
11,000
     
436,000
     
509,000
     
335,940,000
     
336,449,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
258,000
     
26,000
     
45,000
     
329,000
     
47,887,000
     
48,216,000
     
0
 
1-4 family mortgages
   
1,255,000
     
467,000
     
439,000
     
2,161,000
     
107,246,000
     
109,407,000
     
0
 
Total retail
   
1,513,000
     
493,000
     
484,000
     
2,490,000
     
155,133,000
     
157,623,000
     
0
 
                                                         
Total past due loans
  $
1,575,000
    $
504,000
    $
920,000
    $
2,999,000
    $
491,073,000
    $
494,072,000
    $
0
 
Impaired Financing Receivables [Table Text Block]
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
1,680,000
    $
1,680,000
            $
1,589,000
 
Vacant land, land development and residential construction
   
479,000
     
80,000
             
88,000
 
Real estate – owner occupied
   
227,000
     
225,000
             
113,000
 
Real estate – non-owner occupied
   
0
     
0
             
0
 
Real estate – multi-family and residential rental
   
264,000
     
264,000
             
197,000
 
Total commercial
   
2,650,000
     
2,249,000
             
1,987,000
 
                                 
Retail:
                               
Home equity and other
   
386,000
     
380,000
             
247,000
 
1-4 family mortgages
   
1,316,000
     
668,000
             
649,000
 
Total retail
   
1,702,000
     
1,048,000
             
896,000
 
                                 
Total with no related allowance recorded
  $
4,352,000
    $
3,297,000
            $
2,883,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
3,021,000
    $
2,998,000
    $
2,368,000
    $
2,690,000
 
Vacant land, land development and residential construction
   
499,000
     
499,000
     
13,000
     
749,000
 
Real estate – owner occupied
   
1,382,000
     
1,382,000
     
209,000
     
1,144,000
 
Real estate – non-owner occupied
   
4,470,000
     
4,470,000
     
157,000
     
4,745,000
 
Real estate – multi-family and residential rental
   
462,000
     
462,000
     
99,000
     
751,000
 
Total commercial
   
9,834,000
     
9,811,000
     
2,846,000
     
10,079,000
 
                                 
Retail:
                               
Home equity and other
   
997,000
     
982,000
     
715,000
     
697,000
 
1-4 family mortgages
   
165,000
     
117,000
     
20,000
     
137,000
 
Total retail
   
1,162,000
     
1,099,000
     
735,000
     
834,000
 
                                 
Total with an allowance recorded
  $
10,996,000
    $
10,910,000
    $
3,581,000
    $
10,913,000
 
                                 
Total impaired loans:
                               
Commercial
  $
12,484,000
    $
12,060,000
    $
2,846,000
    $
12,066,000
 
Retail
   
2,864,000
     
2,147,000
     
735,000
     
1,730,000
 
Total impaired loans
  $
15,348,000
    $
14,207,000
    $
3,581,000
    $
13,796,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
985,000
    $
958,000
            $
892,000
 
Vacant land, land development and residential construction
   
0
     
0
             
0
 
Real estate – owner occupied
   
1,159,000
     
1,092,000
             
1,151,000
 
Real estate – non-owner occupied
   
848,000
     
713,000
             
751,000
 
Real estate – multi-family and residential rental
   
318,000
     
231,000
             
160,000
 
Total commercial
   
3,310,000
     
2,994,000
             
2,954,000
 
                                 
Retail:
                               
Home equity and other
   
476,000
     
322,000
             
336,000
 
1-4 family mortgages
   
2,168,000
     
1,695,000
             
1,662,000
 
Total retail
   
2,644,000
     
2,017,000
             
1,998,000
 
                                 
Total with no related allowance recorded
  $
5,954,000
    $
5,011,000
            $
4,952,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
19,000
    $
19,000
    $
2,000
    $
19,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
48,000
     
48,000
     
3,000
     
48,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
 
Total commercial
   
67,000
     
67,000
     
5,000
     
67,000
 
                                 
Retail:
                               
Home equity and other
   
0
     
0
     
0
     
0
 
1-4 family mortgages
   
172,000
     
172,000
     
4,000
     
172,000
 
Total retail
   
172,000
     
172,000
     
4,000
     
172,000
 
                                 
Total with an allowance recorded
  $
239,000
    $
239,000
    $
9,000
    $
239,000
 
                                 
Total impaired loans:
                               
Commercial
  $
3,377,000
    $
3,061,000
    $
5,000
    $
3,021,000
 
Retail
   
2,816,000
     
2,189,000
     
4,000
     
2,170,000
 
Total impaired loans
  $
6,193,000
    $
5,250,000
    $
9,000
    $
5,191,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
1,498,000
    $
1,498,000
            $
1,695,000
 
Vacant land, land development and residential construction
   
487,000
     
95,000
             
0
 
Real estate – owner occupied
   
0
     
0
             
287,000
 
Real estate – non-owner occupied
   
0
     
0
             
5,678,000
 
Real estate – multi-family and residential rental
   
130,000
     
130,000
             
0
 
Total commercial
   
2,115,000
     
1,723,000
             
7,660,000
 
                                 
Retail:
                               
Home equity and other
   
114,000
     
114,000
             
7,000
 
1-4 family mortgages
   
1,270,000
     
630,000
             
615,000
 
Total retail
   
1,384,000
     
744,000
             
622,000
 
                                 
Total with no related allowance recorded
  $
3,499,000
    $
2,467,000
            $
8,282,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
2,405,000
    $
2,382,000
    $
673,000
    $
270,000
 
Vacant land, land development and residential construction
   
999,000
     
999,000
     
28,000
     
1,648,000
 
Real estate – owner occupied
   
906,000
     
906,000
     
97,000
     
1,307,000
 
Real estate – non-owner occupied
   
5,020,000
     
5,020,000
     
247,000
     
4,798,000
 
Real estate – multi-family and residential rental
   
1,040,000
     
1,040,000
     
258,000
     
1,017,000
 
Total commercial
   
10,370,000
     
10,347,000
     
1,303,000
     
9,040,000
 
                                 
Retail:
                               
Home equity and other
   
434,000
     
412,000
     
203,000
     
516,000
 
1-4 family mortgages
   
204,000
     
157,000
     
66,000
     
127,000
 
Total retail
   
638,000
     
569,000
     
269,000
     
643,000
 
                                 
Total with an allowance recorded
  $
11,008,000
    $
10,916,000
    $
1,572,000
    $
9,683,000
 
                                 
Total impaired loans:
                               
Commercial
  $
12,485,000
    $
12,070,000
    $
1,303,000
    $
16,700,000
 
Retail
   
2,022,000
     
1,313,000
     
269,000
     
1,265,000
 
Total impaired loans
  $
14,507,000
    $
13,383,000
    $
1,572,000
    $
17,965,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
853,000
    $
826,000
            $
1,462,000
 
Vacant land, land development and residential construction
   
0
     
0
             
0
 
Real estate – owner occupied
   
1,281,000
     
1,210,000
             
1,811,000
 
Real estate – non-owner occupied
   
928,000
     
789,000
             
826,000
 
Real estate – multi-family and residential rental
   
152,000
     
89,000
             
343,000
 
Total commercial
   
3,214,000
     
2,914,000
             
4,442,000
 
                                 
Retail:
                               
Home equity and other
   
531,000
     
351,000
             
293,000
 
1-4 family mortgages
   
2,081,000
     
1,629,000
             
1,411,000
 
Total retail
   
2,612,000
     
1,980,000
             
1,704,000
 
                                 
Total with no related allowance recorded
  $
5,826,000
    $
4,894,000
            $
6,146,000
 
                           
First Quarter
 
   
Unpaid
                   
Average
 
   
Contractual
   
Recorded
           
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
19,000
    $
19,000
    $
2,000
    $
378,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
48,000
     
48,000
     
3,000
     
50,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
22,000
 
Total commercial
   
67,000
     
67,000
     
5,000
     
450,000
 
                                 
Retail:
                               
Home equity and other
   
0
     
0
     
0
     
0
 
1-4 family mortgages
   
172,000
     
172,000
     
4,000
     
88,000
 
Total retail
   
172,000
     
172,000
     
4,000
     
88,000
 
                                 
Total with an allowance recorded
  $
239,000
    $
239,000
    $
9,000
    $
538,000
 
                                 
Total impaired loans:
                               
Commercial
  $
3,281,000
    $
2,981,000
    $
5,000
    $
4,892,000
 
Retail
   
2,784,000
     
2,152,000
     
4,000
     
1,792,000
 
Total impaired loans
  $
6,065,000
    $
5,133,000
    $
9,000
    $
6,684,000
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Commercial and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
471,570,000
    $
14,994,000
    $
266,147,000
    $
553,441,000
    $
29,421,000
 
Grades 5 – 7
   
206,434,000
     
8,767,000
     
100,967,000
     
124,918,000
     
16,925,000
 
Grades 8 – 9
   
7,223,000
     
80,000
     
1,796,000
     
0
     
726,000
 
Total commercial
  $
685,227,000
    $
23,841,000
    $
368,910,000
    $
678,359,000
    $
47,072,000
 
   
Commercial and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
37,236,000
    $
1,756,000
    $
34,189,000
    $
52,796,000
    $
38,612,000
 
Grades 5 – 7
   
33,417,000
     
6,002,000
     
47,471,000
     
36,001,000
     
27,274,000
 
Grades 8 – 9
   
1,340,000
     
325,000
     
1,812,000
     
1,409,000
     
299,000
 
Total commercial
  $
71,993,000
    $
8,083,000
    $
83,472,000
    $
90,206,000
    $
66,185,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
440,219,000
    $
16,378,000
    $
238,890,000
    $
542,294,000
    $
29,793,000
 
Grades 5 – 7
   
190,170,000
     
10,046,000
     
123,517,000
     
109,304,000
     
19,082,000
 
Grades 8 – 9
   
6,382,000
     
95,000
     
1,102,000
     
456,000
     
1,170,000
 
Total commercial
  $
636,771,000
    $
26,519,000
    $
363,509,000
    $
652,054,000
    $
50,045,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
40,911,000
    $
1,887,000
    $
36,246,000
    $
57,671,000
    $
39,574,000
 
Grades 5 – 7
   
35,233,000
     
6,164,000
     
49,255,000
     
37,040,000
     
28,015,000
 
Grades 8 – 9
   
988,000
     
258,000
     
1,454,000
     
1,504,000
     
249,000
 
Total commercial
  $
77,132,000
    $
8,309,000
    $
86,955,000
    $
96,215,000
    $
67,838,000
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
16,026,000
    $
1,882,000
    $
(40,000
)
  $
17,868,000
 
Provision for loan losses
   
(225,000
)
   
643,000
     
130,000
     
548,000
 
Charge-offs
   
(225,000
)
   
(220,000
)
   
0
     
(445,000
)
Recoveries
   
95,000
     
60,000
     
0
     
155,000
 
Ending balance
  $
15,671,000
    $
2,365,000
    $
90,000
    $
18,126,000
 
                                 
Ending balance: individually evaluated for impairment
  $
2,846,000
    $
735,000
    $
0
    $
3,581,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
12,825,000
    $
1,630,000
    $
90,000
    $
14,545,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
1,803,409,000
    $
170,330,000
     
 
    $
1,973,739,000
 
                                 
Ending balance: individually evaluated for impairment
  $
12,060,000
    $
2,147,000
     
 
    $
14,207,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
1,791,349,000
    $
168,183,000
     
 
    $
1,959,532,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
75,000
    $
18,000
    $
0
    $
93,000
 
Provision for loan losses
   
45,000
     
7,000
     
0
     
52,000
 
Charge-offs
   
(11,000
)
   
0
     
0
     
(11,000
)
Recoveries
   
16,000
     
0
     
0
     
16,000
 
Ending balance
  $
125,000
    $
25,000
    $
0
    $
150,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
13,672,000
    $
1,421,000
    $
140,000
    $
15,233,000
 
Provision for loan losses
   
2,247,000
     
1,031,000
     
(180,000
)
   
3,098,000
 
Charge-offs
   
(980,000
)
   
(1,153,000
)
   
0
     
(2,133,000
)
Recoveries
   
1,087,000
     
583,000
     
0
     
1,670,000
 
Ending balance
  $
16,026,000
    $
1,882,000
    $
(40,000
)
  $
17,868,000
 
                                 
Ending balance: individually evaluated for impairment
  $
1,303,000
    $
269,000
    $
0
    $
1,572,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
14,723,000
    $
1,613,000
    $
(40,000
)
  $
16,296,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
1,728,898,000
    $
155,650,000
     
 
    $
1,884,548,000
 
                                 
Ending balance: individually evaluated for impairment
  $
12,070,000
    $
1,313,000
     
 
    $
13,383,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
1,716,828,000
    $
154,337,000
     
 
    $
1,871,165,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
420,000
    $
28,000
    $
0
    $
448,000
 
Provision for loan losses
   
(303,000
)
   
105,000
     
0
     
(198,000
)
Charge-offs
   
0
     
(72,000
)
   
0
     
(72,000
)
Recoveries
   
(42,000
)
   
(43,000
)
   
0
     
(85,000
)
Ending balance
  $
75,000
    $
18,000
    $
0
    $
93,000
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
0
     
0
     
0
 
                         
Retail:
                       
Home equity and other
   
4
     
328,000
     
329,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
4
     
328,000
     
329,000
 
                         
Total originated loans
   
4
    $
328,000
    $
329,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
1
    $
31,000
    $
31,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
1
     
31,000
     
31,000
 
                         
Retail:
                       
Home equity and other
   
2
     
6,000
     
7,000
 
1-4 family mortgages
   
1
     
57,000
     
57,000
 
Total acquired retail
   
3
     
63,000
     
64,000
 
                         
Total acquired loans
   
4
    $
94,000
    $
95,000
 
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated lo
ans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
1
    $
20,000
    $
20,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
1
     
20,000
     
20,000
 
                         
Retail:
                       
Home equity and other
   
0
     
0
     
0
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
0
     
0
     
0
 
                         
Total originated loans
   
1
    $
20,000
    $
20,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
0
     
0
     
0
 
                         
Retail:
                       
Home equity and other
   
1
     
26,000
     
26,000
 
1-4 family mortgages
   
1
     
19,000
     
19,000
 
Total acquired retail
   
2
     
45,000
     
45,000
 
                         
Total acquired loans
   
2
    $
45,000
    $
45,000
 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
2
    $
34,000
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
1
     
130,000
 
Total commercial
   
3
     
164,000
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
3
    $
164,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
1
    $
24,000
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1
     
24,000
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
1
    $
24,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
Trouble Debt Restructuring Activity [Table Text Block]
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,503,000
    $
1,488,000
    $
906,000
    $
5,110,000
    $
716,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(125,000
)
   
(529,000
)
   
(27,000
)
   
(123,000
)
   
(113,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
159,000
     
0
     
0
     
(436,000
)
   
(312,000
)
Ending Balance
  $
1,537,000
    $
959,000
    $
879,000
    $
4,551,000
    $
291,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
385,000
    $
157,000
 
Charge-Offs
   
0
     
0
 
Payments
   
0
     
(3,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
321,000
     
0
 
Ending Balance
  $
706,000
    $
154,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,125,000
    $
0
    $
900,000
    $
728,000
    $
60,000
 
Charge-Offs
   
0
     
0
     
(12,000
)
   
0
     
0
 
Payments
   
(233,000
)
   
0
     
0
     
(145,000
)
   
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
30,000
     
0
     
108,000
     
0
     
8,000
 
Ending Balance
  $
922,000
    $
0
    $
996,000
    $
583,000
    $
68,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
208,000
    $
326,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(9,000
)
   
(4,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
7,000
     
54,000
 
Ending Balance
  $
206,000
    $
376,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
2,028,000
    $
2,086,000
    $
1,400,000
    $
10,657,000
    $
476,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(101,000
)
   
(24,000
)
   
(31,000
)
   
(128,000
)
   
(7,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
19,000
     
0
     
0
     
0
     
0
 
Ending Balance
  $
1,946,000
    $
2,062,000
    $
1,369,000
    $
10,529,000
    $
469,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
146,000
    $
128,000
 
Charge-Offs
   
0
     
0
 
Payments
   
0
     
(2,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
0
     
0
 
Ending Balance
  $
146,000
    $
126,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential
Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-
Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,686,000
    $
0
    $
1,652,000
    $
647,000
    $
331,000
 
Charge-Offs
   
(48,000
)
   
0
     
0
     
0
     
0
 
Payments
   
0
     
0
     
(197,000
)
   
(10,000
)
   
(53,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
49,000
     
0
     
0
     
0
     
0
 
Ending Balance
  $
1,687,000
    $
0
    $
1,455,000
    $
637,000
    $
278,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
141,000
    $
316,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(6,000
)
   
0
 
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
26,000
     
19,000
 
Ending Balance
  $
161,000
    $
335,000
 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   
March 31,
   
December 31,
 
   
2017
   
2016
 
                 
Commercial:
               
Commercial and industrial
  $
2,000
    $
9,000
 
Vacant land, land development, and residential construction
   
13,000
     
28,000
 
Real estate – owner occupied
   
90,000
     
100,000
 
Real estate – non-owner occupied
   
157,000
     
247,000
 
Real estate – multi-family and residential rental
   
99,000
     
258,000
 
Total commercial
   
361,000
     
642,000
 
                 
Retail:
               
Home equity and other
   
47,000
     
48,000
 
1-4 family mortgages
   
4,000
     
4,000
 
Total retail
   
51,000
     
52,000
 
                 
Total related allowance
  $
412,000
    $
694,000
 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
69,032,000
    $
101,298,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
43,085,000
    $
104,551,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
69,831,000
    $
85,819,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
48,216,000
    $
109,407,000