XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning Balances at Dec. 31, 2013 $ 0 $ 162,999,000 $ (4,101,000) $ (5,573,000) $ 153,325,000
Common stock issued in connection with Firstbank merger (8,087,272 shares)   173,310,000     173,310,000
Issuance of stock options to replace existing Firstbank options at merger date   1,664,000     1,664,000
Employee stock purchase plan   23,000     23,000
Dividend reinvestment plan   209,000     209,000
Stock option exercises   282,000     282,000
Stock grants to directors for retainer fees   155,000     155,000
Stock-based compensation expense   714,000     714,000
Cash dividends   (21,452,000) (3,012,000)   (24,464,000)
Net income     17,331,000   17,331,000
Change in net unrealized gain on securities available for sale, net of tax effect       5,582,000 5,582,000
Change in fair value of interest rate swap, net of tax effect       7,000 7,000
Balances at Dec. 31, 2014 0 317,904,000 10,218,000 16,000 328,138,000
Employee stock purchase plan   44,000     44,000
Dividend reinvestment plan   655,000     655,000
Stock option exercises   891,000     891,000
Stock grants to directors for retainer fees   403,000     403,000
Stock-based compensation expense   684,000     684,000
Cash dividends     (9,516,000)   (9,516,000)
Net income     27,020,000   27,020,000
Change in net unrealized gain on securities available for sale, net of tax effect       1,247,000 1,247,000
Change in fair value of interest rate swap, net of tax effect       0 0
Balances at Dec. 31, 2015 0 304,819,000 27,722,000 1,263,000 333,804,000
Share repurchase program   (15,762,000)     (15,762,000)
Employee stock purchase plan   36,000     36,000
Dividend reinvestment plan   1,601,000     1,601,000
Stock option exercises   978,000     978,000
Stock grants to directors for retainer fees   327,000     327,000
Stock-based compensation expense   1,459,000     1,459,000
Cash dividends     (18,731,000)   (18,731,000)
Net income     31,913,000   31,913,000
Change in net unrealized gain on securities available for sale, net of tax effect       (6,954,000) (6,954,000)
Change in fair value of interest rate swap, net of tax effect       110,000 110,000
Balances at Dec. 31, 2016 $ 0 305,488,000 $ 40,904,000 $ (5,581,000) 340,811,000
Share repurchase program   $ (3,732,000)     $ (3,732,000)