XML 56 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 11 - Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   
2016
   
2015
   
2014
 
                         
Current expense
  $
15,786,000
    $
7,399,000
    $
3,359,000
 
Deferred expense
   
(699,000
)
   
4,592,000
     
4,506,000
 
Change in valuation allowance
   
(113,000
)
   
(180,000
)
   
0
 
Tax expense
  $
14,974,000
    $
11,811,000
    $
7,865,000
 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   
2016
   
2015
   
2014
 
                         
Tax at statutory rate (35%)
  $
16,410,000
    $
13,591,000
    $
8,819,000
 
Increase (decrease) from
                       
Tax-exempt interest
   
(876,000
)
   
(781,000
)
   
(621,000
)
Bank owned life insurance
   
(440,000
)
   
(384,000
)
   
(415,000
)
Change in valuation allowance
   
(113,000
)
   
(180,000
)
   
0
 
Other
   
(7,000
)
   
(435,000
)
   
82,000
 
Tax expense
  $
14,974,000
    $
11,811,000
    $
7,865,000
 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
   
2016
   
2015
 
Deferred income tax assets
               
Allowance for loan losses
  $
6,286,000
    $
5,488,000
 
Deferred compensation
   
1,175,000
     
1,367,000
 
Stock compensation
   
786,000
     
767,000
 
Nonaccrual loan interest income
   
623,000
     
602,000
 
Deferred loan fees
   
496,000
     
504,000
 
Capital loss carryforward
   
157,000
     
270,000
 
Fair value write-downs on foreclosed properties
   
24,000
     
115,000
 
Fair value of interest rate swap
   
30,000
     
89,000
 
Unrealized loss on securities
   
2,976,000
     
0
 
Other
   
408,000
     
283,000
 
Deferred tax asset before valuation allowance
   
12,961,000
     
9,485,000
 
Valuation allowance
   
(157,000
)
   
(270,000
)
Deferred tax asset after valuation allowance
   
12,804,000
     
9,215,000
 
                 
Deferred income tax liabilities
               
Depreciation
   
928,000
     
1,128,000
 
Prepaid expenses
   
463,000
     
378,000
 
Core deposit intangible
   
3,423,000
     
4,349,000
 
Mortgage loan servicing rights
   
1,940,000
     
2,142,000
 
Unrealized gain on securities
   
0
     
768,000
 
Business combination adjustments
   
2,183,000
     
1,091,000
 
Other
   
199,000
     
188,000
 
Deferred tax liability
   
9,136,000
     
10,044,000
 
                 
Total net deferred tax asset (liability)
  $
3,668,000
    $
(829,000
)