XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Loans, including fees $ 109,049,000 $ 104,106,000 $ 80,824,000
Securities, taxable 6,842,000 5,918,000 6,417,000
Securities, tax-exempt 2,165,000 2,089,000 1,643,000
Other interest-earning assets 401,000 215,000 234,000
Total interest income 118,457,000 112,328,000 89,118,000
Interest expense      
Deposits 7,549,000 7,590,000 8,378,000
Short-term borrowings 211,000 157,000 122,000
Federal Home Loan Bank advances 2,263,000 765,000 636,000
Subordinated debentures and other borrowings 2,567,000 2,642,000 2,204,000
Total interest expense 12,590,000 11,154,000 11,340,000
Net interest income 105,867,000 101,174,000 77,778,000
Provision for loan losses 2,900,000 (1,000,000) (3,000,000)
Net interest income after provision for loan losses 102,967,000 102,174,000 80,778,000
Noninterest income      
Service charges on deposit and sweep accounts 4,253,000 3,308,000 2,586,000
Credit and debit card fees 4,278,000 4,329,000 2,494,000
Mortgage banking activities 3,866,000 3,619,000 1,672,000
Earnings on bank owned life insurance 1,264,000 1,113,000 1,184,000
Payroll processing 1,016,000 969,000 782,000
Letter of credit fees 493,000 457,000 335,000
Gain on trust preferred securities repurchase 2,970,000 0 0
Other income 2,898,000 2,243,000 975,000
Total noninterest income 21,038,000 16,038,000 10,028,000
Noninterest expense      
Salaries and benefits 43,524,000 42,594,000 33,703,000
Occupancy 6,063,000 5,976,000 4,637,000
Furniture and equipment rent, depreciation and maintenance 2,119,000 2,332,000 1,738,000
Data processing 7,939,000 7,696,000 5,869,000
Advertising 1,586,000 1,363,000 1,315,000
FDIC insurance costs 1,236,000 1,717,000 1,182,000
Problem asset costs 338,000 1,212,000 585,000
Efficiency program-related costs 172,000 765,000 0
Merger-related costs 0 0 5,447,000
Other expense 14,141,000 15,726,000 11,134,000
Total noninterest expenses 77,118,000 79,381,000 65,610,000
Income before federal income tax expense 46,887,000 38,831,000 25,196,000
Federal income tax expense 14,974,000 11,811,000 7,865,000
Net income $ 31,913,000 $ 27,020,000 $ 17,331,000
Earnings per common share:      
Basic (in dollars per share) $ 1.96 $ 1.63 $ 1.28
Diluted (in dollars per share) $ 1.96 $ 1.62 $ 1.28