XML 33 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 11 - Federal Income Taxes
12 Months Ended
Dec. 31, 2016
Notes to Financial Statements  
Income Tax Disclosure [Text Block]
NOTE
11
- FEDERAL INCOME TAXES
 
The consolidated income tax expense is as follows:
 
   
2016
   
2015
   
2014
 
                         
Current expense
  $
15,786,000
    $
7,399,000
    $
3,359,000
 
Deferred expense
   
(699,000
)
   
4,592,000
     
4,506,000
 
Change in valuation allowance
   
(113,000
)
   
(180,000
)
   
0
 
Tax expense
  $
14,974,000
    $
11,811,000
    $
7,865,000
 
 
 
A reconciliation of the differences between the federal income tax expense recorded and the amount computed by applying the federal statutory rate to income before income taxes is as follows:
 
   
2016
   
2015
   
2014
 
                         
Tax at statutory rate (35%)
  $
16,410,000
    $
13,591,000
    $
8,819,000
 
Increase (decrease) from
                       
Tax-exempt interest
   
(876,000
)
   
(781,000
)
   
(621,000
)
Bank owned life insurance
   
(440,000
)
   
(384,000
)
   
(415,000
)
Change in valuation allowance
   
(113,000
)
   
(180,000
)
   
0
 
Other
   
(7,000
)
   
(435,000
)
   
82,000
 
Tax expense
  $
14,974,000
    $
11,811,000
    $
7,865,000
 
 
Significant components of deferred tax assets and liabilities as of
December
31,
2016
and
2015
are as follows:
 
   
2016
   
2015
 
Deferred income tax assets
               
Allowance for loan losses
  $
6,286,000
    $
5,488,000
 
Deferred compensation
   
1,175,000
     
1,367,000
 
Stock compensation
   
786,000
     
767,000
 
Nonaccrual loan interest income
   
623,000
     
602,000
 
Deferred loan fees
   
496,000
     
504,000
 
Capital loss carryforward
   
157,000
     
270,000
 
Fair value write-downs on foreclosed properties
   
24,000
     
115,000
 
Fair value of interest rate swap
   
30,000
     
89,000
 
Unrealized loss on securities
   
2,976,000
     
0
 
Other
   
408,000
     
283,000
 
Deferred tax asset before valuation allowance
   
12,961,000
     
9,485,000
 
Valuation allowance
   
(157,000
)
   
(270,000
)
Deferred tax asset after valuation allowance
   
12,804,000
     
9,215,000
 
                 
Deferred income tax liabilities
               
Depreciation
   
928,000
     
1,128,000
 
Prepaid expenses
   
463,000
     
378,000
 
Core deposit intangible
   
3,423,000
     
4,349,000
 
Mortgage loan servicing rights
   
1,940,000
     
2,142,000
 
Unrealized gain on securities
   
0
     
768,000
 
Business combination adjustments
   
2,183,000
     
1,091,000
 
Other
   
199,000
     
188,000
 
Deferred tax liability
   
9,136,000
     
10,044,000
 
                 
Total net deferred tax asset (liability)
  $
3,668,000
    $
(829,000
)
 
A valuation allowance related to deferred tax assets is required when it is considered more likely than not that all or part of the benefits related to such assets will not be realized. At
December
31,
2016
and
2015,
we carried a valuation allowance of
$0.2
million and
$0.3
million, respectively, against capital loss carryforwards generated by the disposal of certain capital investments acquired in our merger with Firstbank. During
2016
and
2015,
we reversed
$0.1
million and
$0.2
million, respectively, of the valuation allowance due to generation of capital gains during the year. The remaining
$0.5
million of capital loss carryforwards will expire at
December
31,
2020
and we continue to carry a valuation allowance against the related deferred tax asset. We believe the remainder of our deferred tax assets is more likely than not to be realized.
 
We had
no
unrecognized tax benefits at any time during
2016
or
2015
and do not anticipate any significant increase in unrecognized tax benefits during
2017.
Should the accrual of any interest or penalties relative to unrecognized tax benefits be necessary, it is our policy to record such accruals in our income tax accounts;
no
such accruals existed at any time during
2016
or
2015.
Our U.S. federal income tax returns are no longer subject to examination for all years before
2013.