XML 18 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities    
Net income $ 15,983,000 $ 13,204,000
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 4,275,000 5,588,000
Accretion of acquired loans (2,251,000) (2,910,000)
Provision for loan losses 1,700,000 (1,000,000)
Stock-based compensation expense 616,000 359,000
Stock grants to directors for retainer fee 327,000 402,000
Proceeds from sales of mortgage loans held for sale 46,441,000 57,735,000
Origination of mortgage loans held for sale (46,715,000) (56,853,000)
Net gain from sales of mortgage loans held for sale (1,290,000) (1,706,000)
Gain on trust preferred securities repurchase (2,970,000) 0
Net gain from sales and valuation write-down of foreclosed assets (322,000) (71,000)
Net gain from sales and valuation write-down of former bank premises (10,000) 0
Net (gain) loss from sales of fixed assets 171,000 (10,000)
Net (gain) loss from sales of available for sale securities 1,000 (5,000)
Earnings on bank owned life insurance (584,000) (548,000)
Net change in:    
Accrued interest receivable 568,000 212,000
Other assets (120,000) (188,000)
Accrued interest and other liabilities (13,000) 896,000
Net cash from operating activities 15,807,000 15,105,000
Cash flows from investing activities    
Loan originations and payments, net (99,276,000) (82,399,000)
Purchases of securities available for sale (60,873,000) (4,868,000)
Proceeds from maturities, calls and repayments of securities available for sale 86,872,000 62,135,000
Proceeds from sales of securities available for sale 264,000 665,000
Proceeds from sales of foreclosed assets 1,371,000 1,131,000
Proceeds from sales of former bank premises 46,000 0
Proceeds from FHLB stock redemption 0 6,132,000
Purchases of FHLB stock (459,000) 0
Purchases of bank owned life insurance (7,000,000) 0
Net purchases of premises and equipment (307,000) (589,000)
Net cash for investing activities (79,362,000) (17,793,000)
Cash flows from financing activities    
Net decrease in time deposits (17,540,000) (84,451,000)
Net increase in all other deposits 21,876,000 87,505,000
Net decrease in securities sold under agreements to repurchase (18,081,000) (15,488,000)
Maturities of Federal Home Loan Bank advances 0 (6,000,000)
Proceeds from Federal Home Loan Bank advances 110,000,000 0
Proceeds from stock option exercises 379,000 275,000
Employee stock purchase plan 18,000 23,000
Dividend reinvestment plan 909,000 283,000
Repurchase of common stock shares (3,732,000) (9,110,000)
Repurchase of trust preferred securities (8,030,000) 0
Payment of cash dividends to common shareholders (5,152,000) (4,656,000)
Net cash from (for) financing activities 80,647,000 (31,619,000)
Net change in cash and cash equivalents 17,092,000 (34,307,000)
Cash and cash equivalents at beginning of period 89,891,000 172,738,000
Cash and cash equivalents at end of period 106,983,000 138,431,000
Supplemental disclosures of cash flows information    
Interest 6,016,000 5,564,000
Federal income tax 6,700,000 5,700,000
Noncash financing and investing activities:    
Transfers from loans to foreclosed assets 236,000 1,098,000
Transfers from bank premises to other real estate owned $ 371,000 $ 0