XML 58 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 3 - Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2015
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                    Percent  
   

September 30, 2015

    December 31, 2014     Increase  
   

Balance

    %     Balance     %     (Decrease)  

Originated loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 522,346,000       34.4 %   $ 384,570,000       30.8 %     35.8 %

Vacant land, land development, and residential construction

    30,958,000       2.0       29,826,000       2.4       3.8  

Real estate – owner occupied

    306,539,000       20.2       291,758,000       23.4       5.1  

Real estate – non-owner occupied

    505,715,000       33.3       410,977,000       33.0       23.1  

Real estate – multi-family and residential rental

    36,762,000       2.4       36,058,000       2.9       2.0  

Total commercial

    1,402,320,000       92.3       1,153,189,000       92.5       21.6  
                                         

Retail:

                                       

Home equity and other

    65,671,000       4.3       50,059,000       4.0       31.2  

1-4 family mortgages

    51,719,000       3.4       42,868,000       3.5       20.6  

Total retail

    117,390,000       7.7       92,927,000       7.5       26.3  
                                         

Total originated loans

  $ 1,519,710,000       100.0 %   $ 1,246,116,000       100.0 %     22.0 %
                                    Percent  
   

September 30, 2015

    December 31, 2014     Increase  
   

Balance

    %    

Balance

    %     (Decrease)  

Acquired loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 120,772,000       17.3 %   $ 166,037,000       19.7       (27.3% )

Vacant land, land development, and residential construction

    16,776,000       2.4       22,148,000       2.6       (24.3 )

Real estate – owner occupied

    120,477,000       17.3       138,630,000       16.4       (13.1 )

Real estate – non-owner occupied

    130,512,000       18.7       148,597,000       17.6       (12.2 )

Real estate – multi-family and residential rental

    86,763,000       12.4       86,702,000       10.3       0.1  

Total commercial

    475,300,000       68.1       562,114,000       66.6       (15.4 )
                                         

Retail:

                                       

Home equity and other

    81,094,000       11.6       109,219,000       13.0       (25.8 )

1-4 family mortgages

    141,284,000       20.3       171,828,000       20.4       (17.8 )

Total retail

    222,378,000       31.9       281,047,000       33.4       (20.9 )
                                         

Total acquired loans

  $ 697,678,000       100.0 %   $ 843,161,000       100.0 %     (17.3% )
                                    Percent  
   

September 30, 2015

    December 31, 2014     Increase  
   

Balance

    %     Balance     %     (Decrease)  

Total loans

                                       

Commercial:

                                       

Commercial and industrial

  $ 643,118,000       29.0 %   $ 550,607,000       26.4 %     16.8 %

Vacant land, land development, and residential construction

    47,734,000       2.2       51,974,000       2.5       (8.2 )

Real estate – owner occupied

    427,016,000       19.3       430,388,000       20.5       (0.8 )

Real estate – non-owner occupied

    636,227,000       28.6       559,574,000       26.8       13.7  

Real estate – multi-family and residential rental

    123,525,000       5.6       122,760,000       5.9       0.6  

Total commercial

    1,877,620,000       84.7       1,715,303,000       82.1       9.5  
                                         

Retail:

                                       

Home equity and other

    146,765,000       6.6       159,278,000       7.6       (7.9 )

1-4 family mortgages

    193,003,000       8.7       214,696,000       10.3       (10.1 )

Total retail

    339,768,000       15.3       373,974,000       17.9       (9.1 )
                                         

Total loans

  $ 2,217,388,000       100.0 %   $ 2,089,277,000       100.0 %     6.1 %
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]

Balance at June 30, 2015

  $ 5,115,000  

Additions

    16,000  

Accretion income

    (653,000 )

Net reclassification from nonaccretable to accretable

    1,520,000  

Reductions (1)

    (548,000 )
         

Ending balance

  $ 5,450,000  
         

Balance at December 31, 2014

  $ 4,998,000  

Additions

    16,000  

Accretion income

    (1,980,000 )

Net reclassification from nonaccretable to accretable

    3,166,000  

Reductions (1)

    (750,000 )
         

Ending balance

  $ 5,450,000  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
    September 30,     December 31,  
    2015     2014  
                 

Loans past due 90 days or more still accruing interest

  $ 0     $ 0  

Nonaccrual loans

    2,590,000       26,048,000  
                 

Total nonperforming originated loans

  $ 2,590,000     $ 26,048,000  
   

September 30,

   

December 31,

 
   

2015

   

2014

 
                 

Loans past due 90 days or more still accruing interest

  $ 43,000     $ 26,000  

Nonaccrual loans

    5,581,000       3,358,000  
                 

Total nonperforming acquired loans

  $ 5,624,000     $ 3,384,000  
   

September 30,

   

December 31,

 
   

2015

   

2014

 

Commercial:

               

Commercial and industrial

  $ 671,000     $ 6,478,000  

Vacant land, land development, and residential construction

    170,000       209,000  

Real estate – owner occupied

    2,262,000       18,062,000  

Real estate – non-owner occupied

    79,000       378,000  

Real estate – multi-family and residential rental

    2,465,000       106,000  

Total commercial

    5,647,000       25,233,000  
                 

Retail:

               

Home equity and other

    749,000       800,000  

1-4 family mortgages

    1,818,000       3,399,000  

Total retail

    2,567,000       4,199,000  
                 

Total nonperforming loans

  $ 8,214,000     $ 29,432,000  
Past Due Financing Receivables [Table Text Block]
   

30 – 59

   

60 – 89

   

Greater Than 89

                           

Recorded Balance > 89

 
   

Days

   

Days

   

Days

   

Total

            Total     Days and  
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 

Originated loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 28,000     $ 0     $ 0     $ 28,000     $ 522,318,000     $ 522,346,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       30,958,000       30,958,000       0  

Real estate – owner occupied

    0       0       13,000       13,000       306,526,000       306,539,000       0  

Real estate – non-owner occupied

    0       0       0       0       505,715,000       505,715,000       0  

Real estate – multi-family and residential rental

    0       0       0       0       36,762,000       36,762,000       0  

Total commercial

    28,000       0       13,000       41,000       1,402,279,000       1,402,320,000       0  
                                                         

Retail:

                                                       

Home equity and other

    33,000       21,000       4,000       58,000       65,613,000       65,671,000       0  

1-4 family mortgages

    115,000       67,000       296,000       478,000       51,241,000       51,719,000       0  

Total retail

    148,000       88,000       300,000       536,000       116,854,000       117,390,000       0  
                                                         

Total past due loans

  $ 176,000     $ 88,000     $ 313,000     $ 577,000     $ 1,519,133,000     $ 1,519,710,000     $ 0  
   

30 – 59

   

60 – 89

   

Greater Than 89

                           

Recorded Balance > 89

 
   

Days

   

Days

   

Days

   

Total

           

Total

   

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 

Acquired loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 385,000     $ 0     $ 574,000     $ 959,000     $ 119,813,000     $ 120,772,000     $ 0  

Vacant land, land development, and residential construction

    257,000       0       0       257,000       16,519,000       16,776,000       0  

Real estate – owner occupied

    1,078,000       93,000       802,000       1,973,000       118,504,000       120,477,000       0  

Real estate – non-owner occupied

    0       0       80,000       80,000       130,432,000       130,512,000       0  

Real estate – multi-family and residential rental

    173,000       0       2,447,000       2,620,000       84,143,000       86,763,000       0  

Total commercial

    1,893,000       93,000       3,903,000       5,889,000       469,411,000       475,300,000       0  
                                                         

Retail:

                                                       

Home equity and other

    340,000       68,000       135,000       543,000       80,551,000       81,094,000       0  

1-4 family mortgages

    548,000       323,000       494,000       1,365,000       139,919,000       141,284,000       0  

Total retail

    888,000       391,000       629,000       1,908,000       220,470,000       222,378,000       0  
                                                         

Total past due loans

  $ 2,781,000     $ 484,000     $ 4,532,000     $ 7,797,000     $ 689,881,000     $ 697,678,000     $ 0  
   

30 – 59

   

60 – 89

   

Greater Than 89

                           

Recorded Balance > 89

 
   

Days

   

Days

   

Days

   

Total

           

Total

   

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 

Originated loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 0     $ 0     $ 384,570,000     $ 384,570,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       29,826,000       29,826,000       0  

Real estate – owner occupied

    0       0       120,000       120,000       291,638,000       291,758,000       0  

Real estate – non-owner occupied

    0       0       116,000       116,000       410,861,000       410,977,000       0  

Real estate – multi-family and residential rental

    0       0       0       0       36,058,000       36,058,000       0  

Total commercial

    0       0       236,000       236,000       1,152,953,000       1,153,189,000       0  
                                                         

Retail:

                                                       

Home equity and other

    38,000       3,000       0       41,000       50,018,000       50,059,000       0  

1-4 family mortgages

    0       0       366,000       366,000       42,502,000       42,868,000       0  

Total retail

    38,000       3,000       366,000       407,000       92,520,000       92,927,000       0  
                                                         

Total past due loans

  $ 38,000     $ 3,000     $ 602,000     $ 643,000     $ 1,245,473,000     $ 1,246,116,000     $ 0  
   

30 – 59

   

60 – 89

   

Greater Than 89

                           

Recorded Balance > 89

 
   

Days

   

Days

   

Days

   

Total

           

Total

   

Days and

 
   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Current

   

Loans

   

Accruing

 

Acquired Loans

                                                       

Commercial:

                                                       

Commercial and industrial

  $ 29,000     $ 32,000     $ 76,000     $ 137,000     $ 165,900,000     $ 166,037,000     $ 0  

Vacant land, land development, and residential construction

    0       38,000       0       38,000       22,110,000       22,148,000       0  

Real estate – owner occupied

    51,000       425,000       1,625,000       2,101,000       136,529,000       138,630,000       0  

Real estate – non-owner occupied

    68,000       598,000       395,000       1,061,000       147,536,000       148,597,000       0  

Real estate – multi-family and residential rental

    37,000       0       105,000       142,000       86,560,000       86,702,000       0  

Total commercial

    185,000       1,093,000       2,201,000       3,479,000       558,635,000       562,114,000       0  
                                                         

Retail:

                                                       

Home equity and other

    445,000       419,000       155,000       1,019,000       108,200,000       109,219,000       26,000  

1-4 family mortgages

    1,087,000       408,000       750,000       2,245,000       169,583,000       171,828,000       0  

Total retail

    1,532,000       827,000       905,000       3,264,000       277,783,000       281,047,000       26,000  
                                                         

Total past due loans

  $ 1,717,000     $ 1,920,000     $ 3,106,000     $ 6,743,000     $ 836,418,000     $ 843,161,000     $ 26,000  
Impaired Financing Receivables [Table Text Block]
                         

Third Quarter

    Year-To-Date  
   

Unpaid

                 

Average

    Average  
   

Contractual

   

Recorded

         

Recorded

    Recorded  
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 
                                         

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,893,000     $ 1,893,000             $ 1,908,000     $ 1,729,000  

Vacant land, land development and residential construction

    0       0               0       101,000  

Real estate – owner occupied

    302,000       103,000               113,000       1,032,000  

Real estate – non-owner occupied

    5,733,000       5,733,000               5,747,000       3,204,000  

Real estate – multi-family and residential rental

    0       0               151,000       232,000  

Total commercial

    7,928,000       7,729,000               7,919,000       6,298,000  

Retail:

                                       

Home equity and other

    214,000       190,000               189,000       190,000  

1-4 family mortgages

    1,399,000       735,000               716,000       631,000  

Total retail

    1,613,000       925,000               905,000       821,000  
                                         

Total with no related allowance recorded

  $ 9,541,000     $ 8,654,000             $ 8,824,000     $ 7,119,000  
                           

Third Quarter

   

Year-To-Date

 
   

Unpaid

                   

Average

   

Average

 
   

Contractual

   

Recorded

           

Recorded

   

Recorded

 
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 470,000     $ 413,000     $ 271,000     $ 436,000     $ 2,816,000  

Vacant land, land development and residential construction

    2,275,000       1,920,000       308,000       2,052,000       2,026,000  

Real estate – owner occupied

    6,377,000       1,824,000       494,000       1,959,000       8,778,000  

Real estate – non-owner occupied

    4,897,000       4,897,000       194,000       4,926,000       10,371,000  

Real estate – multi-family and residential rental

    1,052,000       1,052,000       390,000       1,179,000       1,266,000  

Total commercial

    15,071,000       10,106,000       1,657,000       10,552,000       25,257,000  

Retail:

                                       

Home equity and other

    195,000       157,000       121,000       160,000       143,000  

1-4 family mortgages

    165,000       130,000       49,000       131,000       641,000  

Total retail

    360,000       287,000       170,000       291,000       784,000  
                                         

Total with an allowance recorded

  $ 15,431,000     $ 10,393,000     $ 1,827,000     $ 10,843,000     $ 26,041,000  
                                         

Total impaired loans:

                                       

Commercial

  $ 22,999,000     $ 17,835,000     $ 1,657,000     $ 18,471,000     $ 31,555,000  

Retail

    1,973,000       1,212,000       170,000       1,196,000       1,605,000  

Total impaired loans

  $ 24,972,000     $ 19,047,000     $ 1,827,000     $ 19,667,000     $ 33,160,000  
                            Third Quarter     Year-To-Date  
   

Unpaid

                    Average     Average  
   

Contractual

   

Recorded

           

Recorded

    Recorded  
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 
                                         

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,697,000     $ 1,661,000             $ 1,596,000     $ 1,432,000  

Vacant land, land development and residential construction

    0       0               0       0  

Real estate – owner occupied

    1,593,000       1,391,000               910,000       535,000  

Real estate – non-owner occupied

    768,000       768,000               656,000       487,000  

Real estate – multi-family and residential rental

    2,680,000       2,637,000               2,885,000       1,799,000  

Total commercial

    6,738,000       6,457,000               6,047,000       4,253,000  

Retail:

                                       

Home equity and other

    449,000       322,000               342,000       423,000  

1-4 family mortgages

    1,030,000       953,000               816,000       855,000  

Total retail

    1,479,000       1,275,000               1,158,000       1,278,000  
                                         

Total with no related allowance recorded

  $ 8,217,000     $ 7,732,000             $ 7,205,000     $ 5,531,000  
                           

Third Quarter

   

Year-To-Date

 
   

Unpaid

                   

Average

   

Average

 
   

Contractual

   

Recorded

           

Recorded

   

Recorded

 
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 66,000     $ 66,000     $ 5,000     $ 73,000     $ 65,000  

Vacant land, land development and residential construction

    0       0       0       0       0  

Real estate – owner occupied

    51,000       51,000       4,000       568,000       1,016,000  

Real estate – non-owner occupied

    0       0       0       0       0  

Real estate – multi-family and residential rental

    25,000       25,000       0       26,000       20,000  

Total commercial

    142,000       142,000       9,000       667,000       1,101,000  

Retail:

                                       

Home equity and other

    0       0       0       0       0  

1-4 family mortgages

    176,000       176,000       6,000       229,000       185,000  

Total retail

    176,000       176,000       6,000       229,000       185,000  
                                         

Total with an allowance recorded

  $ 318,000     $ 318,000     $ 15,000     $ 896,000     $ 1,286,000  
                                         

Total impaired loans:

                                       

Commercial

  $ 6,880,000     $ 6,599,000     $ 9,000     $ 6,714,000     $ 5,354,000  

Retail

    1,655,000       1,451,000       6,000       1,387,000       1,463,000  

Total impaired loans

  $ 8,535,000     $ 8,050,000     $ 15,000     $ 8,101,000     $ 6,817,000  
                           

Third Quarter

   

Year-To-Date

 
   

Unpaid

                   

Average

   

Average

 
   

Contractual

   

Recorded

           

Recorded

   

Recorded

 
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 
                                         

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,170,000     $ 1,164,000             $ 691,000     $ 525,000  

Vacant land, land development and residential construction

    540,000       209,000               111,000       232,000  

Real estate – owner occupied

    3,609,000       1,901,000               9,227,000       4,981,000  

Real estate – non-owner occupied

    1,210,000       1,210,000               576,000       911,000  

Real estate – multi-family and residential rental

    375,000       317,000               0       0  

Total commercial

    6,904,000       4,801,000               10,605,000       6,649,000  

Retail:

                                       

Home equity and other

    207,000       191,000               642,000       598,000  

1-4 family mortgages

    1,144,000       560,000               553,000       591,000  

Total retail

    1,351,000       751,000               1,195,000       1,189,000  
Total with no related allowance recorded   $ 8,255,000     $ 5,552,000             $ 11,800,000     $ 7,838,000  
                            Third Quarter     Year-To-Date  
   

Unpaid

                   

Average

    Average  
   

Contractual

   

Recorded

           

Recorded

    Recorded  
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 5,299,000     $ 5,226,000     $ 1,578,000     $ 3,087,000     $ 2,142,000  

Vacant land, land development and residential construction

    2,000,000       2,000,000       151,000       3,049,000       3,536,000  

Real estate – owner occupied

    15,745,000       15,674,000       2,200,000       2,238,000       1,869,000  

Real estate – non-owner occupied

    16,033,000       15,949,000       4,779,000       17,377,000       18,819,000  

Real estate – multi-family and residential rental

    1,371,000       1,371,000       666,000       1,679,000       1,783,000  

Total commercial

    40,448,000       40,220,000       9,374,000       27,430,000       28,149,000  

Retail:

                                       

Home equity and other

    115,000       84,000       84,000       88,000       139,000  

1-4 family mortgages

    2,194,000       2,000,000       694,000       2,093,000       2,144,000  

Total retail

    2,309,000       2,084,000       778,000       2,181,000       2,283,000  
                                         

Total with an allowance recorded

  $ 42,757,000     $ 42,304,000     $ 10,152,000     $ 29,611,000     $ 30,432,000  
                                         

Total impaired loans:

                                       

Commercial

  $ 47,352,000     $ 45,021,000     $ 9,374,000     $ 38,035,000     $ 34,798,000  

Retail

    3,660,000       2,835,000       778,000       3,376,000       3,472,000  

Total impaired loans

  $ 51,012,000     $ 47,856,000     $ 10,152,000     $ 41,411,000     $ 38,270,000  
                           

Third Quarter

   

Year-To-Date

 
   

Unpaid

                   

Average

   

Average

 
   

Contractual

   

Recorded

           

Recorded

   

Recorded

 
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 
                                         

With no related allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 1,586,000     $ 1,579,000             $ 0     $ 0  

Vacant land, land development and residential construction

    0       0               0       0  

Real estate – owner occupied

    113,000       113,000               0       0  

Real estate – non-owner occupied

    326,000       326,000               0       0  

Real estate – multi-family and residential rental

    487,000       487,000               0       0  

Total commercial

    2,512,000       2,505,000               0       0  

Retail:

                                       

Home equity and other

    641,000       639,000               0       0  

1-4 family mortgages

    866,000       866,000               0       0  

Total retail

    1,507,000       1,505,000               0       0  
                                         

Total with no related allowance recorded

  $ 4,019,000     $ 4,010,000             $ 0     $ 0  
                            Third Quarter     Year-To-Date  
   

Unpaid

                   

Average

    Average  
   

Contractual

   

Recorded

           

Recorded

    Recorded  
   

Principal

   

Principal

   

Related

   

Principal

   

Principal

 
   

Balance

   

Balance

   

Allowance

   

Balance

   

Balance

 

With an allowance recorded

                                       

Commercial:

                                       

Commercial and industrial

  $ 0     $ 0     $ 0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0       0       0  

Real estate – owner occupied

    1,516,000       1,502,000       605,000       0       0  

Real estate – non-owner occupied

    0       0       0       0       0  

Real estate – multi-family and residential rental

    0       0       0       0       0  

Total commercial

    1,516,000       1,502,000       605,000       0       0  

Retail:

                                       

Home equity and other

    0       0       0       0       0  

1-4 family mortgages

    0       0       0       0       0  

Total retail

    0       0       0       0       0  
                                         

Total with an allowance recorded

  $ 1,516,000     $ 1,502,000     $ 605,000     $ 0     $ 0  
                                         

Total impaired loans:

                                       

Commercial

  $ 4,028,000     $ 4,007,000     $ 605,000     $ 0     $ 0  

Retail

    1,507,000       1,505,000       0       0       0  

Total impaired loans

  $ 5,535,000     $ 5,512,000     $ 605,000     $ 0     $ 0  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 363,211,000     $ 17,906,000     $ 211,563,000     $ 378,741,000     $ 18,842,000  

Grades 5 – 7

    158,699,000       11,132,000       92,583,000       121,241,000       16,868,000  

Grades 8 – 9

    436,000       1,920,000       2,393,000       5,733,000       1,052,000  

Total commercial

  $ 522,346,000     $ 30,958,000     $ 306,539,000     $ 505,715,000     $ 36,762,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 67,167,000     $ 4,918,000     $ 46,693,000     $ 70,884,000     $ 46,299,000  

Grades 5 – 7

    50,573,000       11,028,000       68,194,000       57,262,000       37,162,000  

Grades 8 – 9

    3,032,000       830,000       5,590,000       2,366,000       3,302,000  

Total commercial

  $ 120,772,000     $ 16,776,000     $ 120,477,000     $ 130,512,000     $ 86,763,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-OwnerOccupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 266,631,000     $ 11,242,000     $ 190,656,000     $ 285,035,000     $ 12,394,000  

Grades 5 – 7

    109,639,000       16,375,000       83,123,000       113,982,000       22,282,000  

Grades 8 – 9

    8,300,000       2,209,000       17,979,000       11,960,000       1,382,000  

Total commercial

  $ 384,570,000     $ 29,826,000     $ 291,758,000     $ 410,977,000     $ 36,058,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 72,411,000     $ 5,875,000     $ 39,496,000     $ 65,886,000     $ 35,858,000  

Grades 5 – 7

    90,320,000       14,472,000       92,212,000       78,103,000       49,781,000  

Grades 8 – 9

    3,306,000       1,801,000       6,922,000       4,608,000       1,063,000  

Total commercial

  $ 166,037,000     $ 22,148,000     $ 138,630,000     $ 148,597,000     $ 86,702,000  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

   

Retail

                 
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 

Allowance for loan losses:

                               

Balance at June 30, 2015

  $ 13,992,000     $ 1,714,000     $ 34,000     $ 15,740,000  

Provision for loan losses

    9,000       (13,000 )     (89,000 )     (93,000 )

Charge-offs

    0       (46,000 )     0       (46,000 )

Recoveries

    200,000       36,000       0       236,000  

Ending balance

  $ 14,201,000     $ 1,691,000     $ (55,000 )   $ 15,837,000  
                                 
                                 

Allowance for loan losses:

                               

Balance at December 31, 2014

  $ 17,736,000     $ 1,487,000     $ 76,000     $ 19,299,000  

Provision for loan losses

    (1,641,000 )     578,000       (131,000 )     (1,194,000 )

Charge-offs

    (4,276,000 )     (563,000 )     0       (4,839,000 )

Recoveries

    2,382,000       189,000       0       2,571,000  

Ending balance

  $ 14,201,000     $ 1,691,000     $ (55,000 )   $ 15,837,000  
                                 

Ending balance: individually evaluated for impairment

  $ 1,657,000     $ 170,000     $ 0     $ 1,827,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 12,544,000     $ 1,521,000     $ (55,000 )   $ 14,010,000  
                                 
                                 

Total loans:

                               

Ending balance

  $ 1,402,320,000     $ 117,390,000             $ 1,519,710,000  
                                 

Ending balance: individually evaluated for impairment

  $ 17,835,000     $ 1,212,000             $ 19,047,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 1,384,485,000     $ 116,178,000             $ 1,500,663,000  
   

Commercial

   

Retail

                 
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 

Allowance for loan losses:

                               

Balance at June 30, 2015

  $ 561,000     $ 260,000     $ 0     $ 821,000  

Provision for loan losses

    (389,000 )     (18,000 )     0       (407,000 )

Charge-offs

    (87,000 )     (49,000 )     0       (136,000 )

Recoveries

    0       4,000       0       4,000  

Ending balance

  $ 85,000     $ 197,000     $ 0     $ 282,000  
                                 
                                 

Allowance for loan losses:

                               

Balance at December 31, 2014

  $ 681,000     $ 61,000     $ 0     $ 742,000  

Provision for loan losses

    (479,000 )     173,000       0       (306,000 )

Charge-offs

    (118,000 )     (56,000 )     0       (174,000 )

Recoveries

    1,000       19,000       0       20,000  

Ending balance

  $ 85,000     $ 197,000     $ 0     $ 282,000  
   

Commercial

   

Retail

                 
   

Loans

   

Loans

   

Unallocated

   

Total

 
                                 

Allowance for loan losses:

                               

Balance at June 30, 2014

  $ 19,107,000     $ 1,774,000     $ (25,000 )   $ 20,856,000  

Provision for loan losses

    (473,000 )     63,000       10,000       (400,000 )

Charge-offs

    (24,000 )     (321,000 )     0       (345,000 )

Recoveries

    102,000       161,000       0       263,000  

Ending balance

  $ 18,712,000     $ 1,677,000     $ (15,000 )   $ 20,374,000  
                                 
                                 

Allowance for loan losses:

                               

Balance at December 31, 2013

  $ 20,455,000     $ 2,358,000     $ 8,000     $ 22,821,000  

Provision for loan losses

    (2,251,000 )     (726,000 )     (23,000 )     (3,000,000 )

Charge-offs

    (708,000 )     (328,000 )     0       (1,036,000 )

Recoveries

    1,216,000       373,000       0       1,589,000  

Ending balance

  $ 18,712,000     $ 1,677,000     $ (15,000 )   $ 20,374,000  
                                 

Ending balance: individually evaluated for impairment

  $ 10,485,000     $ 879,000     $ 0     $ 11,364,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 8,227,000     $ 798,000     $ (15,000 )   $ 9,010,000  
                                 
                                 

Total loans:

                               

Ending balance

  $ 1,103,802,000     $ 82,911,000             $ 1,186,713,000  
                                 

Ending balance: individually evaluated for impairment

  $ 48,870,000     $ 3,346,000             $ 52,216,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 1,054,932,000     $ 79,565,000             $ 1,134,497,000  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Originated loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total originated commercial

    0       0       0  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    0     $ 0     $ 0  
                         

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    1       237,000       237,000  

Real estate – multi-family and residential rental

    0       0       0  

Total acquired commercial

    1       237,000       237,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired retail

    0       0       0  
                         

Total acquired loans

    1     $ 237,000     $ 237,000  
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Originated loans

                       

Commercial:

                       

Commercial and industrial

    9     $ 1,876,000     $ 1,901,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total originated commercial

    9       1,876,000       1,901,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    9     $ 1,876,000     $ 1,901,000  
                         

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 286,000     $ 286,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    3       66,000       66,000  

Real estate – non-owner occupied

    4       655,000       655,000  

Real estate – multi-family and residential rental

    2       202,000       202,000  

Total acquired commercial

    11       1,209,000       1,209,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired retail

    0       0       0  
                         

Total acquired loans

    11     $ 1,209,000     $ 1,209,000  
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Originated loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    2       16,787,000       16,787,000  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total originated commercial

    4       22,781,000       22,881,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    4     $ 22,781,000     $ 22,881,000  
                         

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total acquired commercial

    0       0       0  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired retail

    0       0       0  
                         

Total acquired loans

    0     $ 0     $ 0  
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Originated loans

                       

Commercial:

                       

Commercial and industrial

    2     $ 5,994,000     $ 6,094,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    3       17,783,000       17,783,000  

Real estate – non-owner occupied

    1       146,000       146,000  

Real estate – multi-family and residential rental

    0       0       0  

Total originated commercial

    6       23,923,000       24,023,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total originated retail

    0       0       0  
                         

Total originated loans

    6     $ 23,923,000     $ 24,023,000  
                         

Acquired loans

                       

Commercial:

                       

Commercial and industrial

    0     $ 0     $ 0  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    0       0       0  

Real estate – multi-family and residential rental

    0       0       0  

Total acquired commercial

    0       0       0  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total acquired retail

    0       0       0  
                         

Total acquired loans

    0     $ 0     $ 0  
Troubled Debt Restructurings on Financing Receivables WithIn Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    1       18,000  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    1       18,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    1     $ 18,000  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    1       18,000  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    1       18,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    1     $ 18,000  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
Trouble Debt Restructuring Activity [Table Text Block]
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 2,442,000     $ 2,632,000     $ 2,218,000     $ 11,082,000     $ 491,000  

Charge-Offs

    0       0       0       0       0  

Payments

    (56,000 )     (272,000 )     (291,000 )     (324,000 )     (7,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    (302,000 )     0       0       0       0  

Ending Balance

  $ 2,084,000     $ 2,360,000     $ 1,927,000     $ 10,758,000     $ 484,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 270,000  

Charge-Offs

    0       0  

Payments

    0       (3,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 267,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,521,000     $ 0     $ 1,350,000     $ 361,000     $ 580,000  

Charge-Offs

    0       0       0       0       (42,000 )

Payments

    (324,000 )     0       (77,000 )     (5,000 )     (274,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    0       0       0       236,000       0  

Ending Balance

  $ 1,197,000     $ 0     $ 1,273,000     $ 592,000     $ 264,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 152,000     $ 177,000  

Charge-Offs

    0       0  

Payments

    (5,000 )     (1,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 147,000     $ 176,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 7,026,000     $ 2,680,000     $ 17,160,000     $ 17,439,000     $ 505,000  

Charge-Offs

    0       0       (4,198,000 )     0       0  

Payments

    (6,591,000 )     (320,000 )     (11,035,000 )     (6,681,000 )     (21,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    1,649,000       0       0       0       0  

Ending Balance

  $ 2,084,000     $ 2,360,000     $ 1,927,000     $ 10,758,000     $ 484,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

    Mortgages  

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 1,967,000  

Charge-Offs

    0       (148,000 )

Payments

    0       (1,552,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 267,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,439,000     $ 0     $ 1,569,000     $ 64,000     $ 381,000  

Charge-Offs

    0       0       0       0       (42,000 )

Payments

    (597,000 )     0       (296,000 )     (6,000 )     (329,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    355,000       0       0       534,000       254,000  

Ending Balance

  $ 1,197,000     $ 0     $ 1,273,000     $ 592,000     $ 264,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 26,000     $ 178,000  

Charge-Offs

    0       0  

Payments

    (32,000 )     (2,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    153,000       0  

Ending Balance

  $ 147,000     $ 176,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,176,000     $ 3,786,000     $ 2,711,000     $ 18,664,000     $ 719,000  

Charge-Offs

    0       0       0       0       0  

Payments

    (205,000 )     (287,000 )     (91,000 )     (655,000 )     (130,000 )

Transfers to ORE

    (21,000 )     0       0       0       0  

Net Additions/Deletions

    6,315,000       0       16,748,000       0       0  

Ending Balance

  $ 7,265,000     $ 3,499,000     $ 19,368,000     $ 18,009,000     $ 589,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 2,077,000  

Charge-Offs

    0       0  

Payments

    0       (51,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 2,026,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,656,000     $ 4,501,000     $ 1,816,000     $ 22,311,000     $ 2,620,000  

Charge-Offs

    (67,000 )     0       (11,000 )     0       (420,000 )

Payments

    (632,000 )     (3,901,000 )     (181,000 )     (4,621,000 )     (1,611,000 )

Transfers to ORE

    (21,000 )     0       0       0       0  

Net Additions/Deletions

    6,329,000       2,899,000       17,744,000       319,000       0  

Ending Balance

  $ 7,265,000     $ 3,499,000     $ 19,368,000     $ 18,009,000     $ 589,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 2,191,000  

Charge-Offs

    0       0  

Payments

    0       (165,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 2,026,000  
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   

September 30,

   

December 31,

 
   

2015

   

2014

 
                 

Commercial:

               

Commercial and industrial

  $ 132,000     $ 16,000  

Vacant land, land development, and residential construction

    234,000       151,000  

Real estate – owner occupied

    114,000       182,000  

Real estate – non-owner occupied

    194,000       4,778,000  

Real estate – multi-family and residential rental

    390,000       666,000  

Total commercial

    1,064,000       5,793,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total related allowance

  $ 1,064,000     $ 5,793,000  
Retail Portfolio Segment [Member]  
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 

Total retail

  $ 65,671,000     $ 51,719,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 

Total retail

  $ 81,094,000     $ 141,284,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 

Total retail

  $ 50,059,000     $ 42,868,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 

Total retail

  $ 109,219,000     $ 171,828,000