XML 45 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Changes in Shareholders' Equity [Unaudited] - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances, beginning at Dec. 31, 2013 $ 0 $ 162,999,000 $ (4,101,000) $ (5,573,000) $ 153,325,000
Balances, ending at Jun. 30, 2014 0 318,452,000 673,000 (2,987,000) 316,138,000
Stock option exercises   75,000     75,000
Stock grants to directors for retainer fees   155,000     155,000
Stock-based compensation expense   351,000     351,000
Cash dividends   (20,102,000) (315,000)   (20,417,000)
Common stock issued in connection with Firstbank merger (8,087,272 shares)   173,310,000     173,310,000
Stock options issued to replace existing Firstbank options at merger date   1,664,000     1,664,000
Net income     5,089,000   5,089,000
Change in net unrealized gain on securities available for sale, net of tax effect       2,667,000 2,667,000
Change in fair value of interest rate swap, net of tax effect       (81,000) (81,000)
Balances, beginning at Dec. 31, 2014 0 317,904,000 10,218,000 16,000 328,138,000
Balances, ending at Jun. 30, 2015 $ 0 310,136,000 18,766,000 69,000 328,971,000
Employee stock purchase plan (1,110 shares)   23,000     23,000
Dividend reinvestment plan (13,788 shares)   283,000     283,000
Stock option exercises   275,000     275,000
Stock grants to directors for retainer fees   402,000     402,000
Stock-based compensation expense   359,000     359,000
Share repurchase program (463,060 shares)   $ (9,110,000)     (9,110,000)
Cash dividends     (4,656,000)   (4,656,000)
Net income     $ 13,204,000   13,204,000
Change in net unrealized gain on securities available for sale, net of tax effect       135,000 135,000
Change in fair value of interest rate swap, net of tax effect       $ (82,000) $ (82,000)