XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net income $ 6,646,000us-gaap_NetIncomeLoss $ 3,580,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 2,833,000us-gaap_DepreciationAmortizationAndAccretionNet 512,000us-gaap_DepreciationAmortizationAndAccretionNet
Accretion of acquired loans (1,416,000)mbwm_DiscountAccretionOnAcquiredLoans 0mbwm_DiscountAccretionOnAcquiredLoans
Provision for loan losses (400,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (1,900,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet
Stock-based compensation expense 212,000us-gaap_ShareBasedCompensation 118,000us-gaap_ShareBasedCompensation
Stock grants to directors for retainer fee 123,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Proceeds from sales of mortgage loans held for sale 23,970,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 4,450,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Origination of mortgage loans held for sale (25,123,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (4,979,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Net gain from sales of mortgage loans held for sale (703,000)us-gaap_GainLossOnSaleOfMortgageLoans (52,000)us-gaap_GainLossOnSaleOfMortgageLoans
Net gain from sales and valuation write-down of foreclosed assets (1,000)mbwm_NetGainLossFromSaleAndValuationWritedownOfForeclosedAssets (276,000)mbwm_NetGainLossFromSaleAndValuationWritedownOfForeclosedAssets
Net gain from sales of fixed assets (20,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net gain from sales of available for sale securities (5,000)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet
Earnings on bank owned life insurance (287,000)us-gaap_BankOwnedLifeInsuranceIncome (290,000)us-gaap_BankOwnedLifeInsuranceIncome
Net change in:    
Accrued interest receivable (713,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (212,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 1,150,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 611,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accrued interest and other liabilities 1,540,000us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (1,001,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash from operating activities 7,806,000us-gaap_NetCashProvidedByUsedInOperatingActivities 561,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Loan originations and payments, net (27,224,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (12,939,000)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of securities available for sale (1,800,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (11,672,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities, calls and repayments of securities available for sale 22,371,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 4,407,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of securities available for sale 665,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from sales of foreclosed assets 754,000us-gaap_ProceedsFromSaleOfForeclosedAssets 777,000us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchases of premises and equipment (288,000)us-gaap_PaymentsForProceedsFromProductiveAssets (311,000)us-gaap_PaymentsForProceedsFromProductiveAssets
Net cash for investing activities (5,522,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (19,738,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Net decrease in time deposits (40,457,000)us-gaap_IncreaseDecreaseInTimeDeposits (14,142,000)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase in all other deposits 43,654,000us-gaap_IncreaseDecreaseInOtherDeposits 3,482,000us-gaap_IncreaseDecreaseInOtherDeposits
Net decrease in securities sold under agreements to repurchase (19,350,000)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (6,140,000)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Maturities of Federal Home Loan Bank advances (6,000,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings 0us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Proceeds from stock option exercises 132,000us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Employee stock purchase plan 10,000us-gaap_ProceedsFromStockPlans 0us-gaap_ProceedsFromStockPlans
Dividend reinvestment plan 140,000us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan 0us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
Repurchase of common stock shares (1,984,000)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of cash dividends to common shareholders (2,377,000)us-gaap_PaymentsOfDividendsCommonStock (1,041,000)us-gaap_PaymentsOfDividendsCommonStock
Net cash for financing activities (26,232,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (17,841,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (23,948,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (37,018,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 172,738,000us-gaap_CashCashEquivalentsAndFederalFundsSold 146,965,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 148,790,000us-gaap_CashCashEquivalentsAndFederalFundsSold 109,947,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash paid during the period for:    
Interest 2,903,000us-gaap_InterestPaid 3,134,000us-gaap_InterestPaid
Federal income tax 950,000us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Noncash financing and investing activities:    
Transfers from loans to foreclosed assets $ 422,000us-gaap_TransferToOtherRealEstate $ 0us-gaap_TransferToOtherRealEstate