XML 70 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 17,331,000us-gaap_NetIncomeLoss $ 17,033,000us-gaap_NetIncomeLoss $ 12,535,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation and amortization 7,613,000us-gaap_DepreciationAmortizationAndAccretionNet 2,208,000us-gaap_DepreciationAmortizationAndAccretionNet 2,238,000us-gaap_DepreciationAmortizationAndAccretionNet
Accretion of acquired loans (3,194,000)mbwm_AccretionAmortizationOfDiscountsAndPremiums 0mbwm_AccretionAmortizationOfDiscountsAndPremiums 0mbwm_AccretionAmortizationOfDiscountsAndPremiums
Provision for loan losses (3,000,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (7,200,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet (3,100,000)us-gaap_AllowanceForLoanAndLeaseLossesAdjustmentsNet
Deferred income tax expense 4,506,000us-gaap_DeferredFederalIncomeTaxExpenseBenefit 8,092,000us-gaap_DeferredFederalIncomeTaxExpenseBenefit 5,636,000us-gaap_DeferredFederalIncomeTaxExpenseBenefit
Stock-based compensation expense 714,000us-gaap_ShareBasedCompensation 473,000us-gaap_ShareBasedCompensation 54,000us-gaap_ShareBasedCompensation
Stock grants to directors for retainer fee 155,000us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Proceeds from sales of mortgage loans held for sale 67,422,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 51,373,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 83,713,000us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Origination of mortgage loans held for sale (65,392,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (48,321,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (83,986,000)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Net gain on sales of mortgage loans held for sale (1,625,000)us-gaap_GainLossOnSaleOfMortgageLoans (658,000)us-gaap_GainLossOnSaleOfMortgageLoans (1,247,000)us-gaap_GainLossOnSaleOfMortgageLoans
Net (gain) loss on sale and valuation write-downs of foreclosed assets (894,000)mbwm_NetGainLossFromSaleAndValuationWritedownOfForeclosedAssets (1,585,000)mbwm_NetGainLossFromSaleAndValuationWritedownOfForeclosedAssets 1,725,000mbwm_NetGainLossFromSaleAndValuationWritedownOfForeclosedAssets
Earnings on bank owned life insurance (1,184,000)us-gaap_BankOwnedLifeInsuranceIncome (1,329,000)us-gaap_BankOwnedLifeInsuranceIncome (1,528,000)us-gaap_BankOwnedLifeInsuranceIncome
Net change in:      
Accrued interest receivable (11,000)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 225,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet 529,000us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 1,795,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 8,465,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,805,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accrued interest and other liabilities (9,822,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (94,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 2,267,000us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash from operating activities 14,414,000us-gaap_NetCashProvidedByUsedInOperatingActivities 28,682,000us-gaap_NetCashProvidedByUsedInOperatingActivities 17,031,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities      
Cash received in merger 91,806,000us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Securities available for sale (19,874,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (49,812,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (69,956,000)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from:      
Maturities, calls and repayments of securities available for sale 75,880,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 34,809,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 102,672,000us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of securities available for sale 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 10,310,000us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from Federal Home Loan Bank stock redemption 5,527,000us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock 0us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Loan originations and payments, net (90,853,000)us-gaap_PaymentsForProceedsFromLoansAndLeases (15,298,000)us-gaap_PaymentsForProceedsFromLoansAndLeases 16,237,000us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment, net (2,150,000)us-gaap_PaymentsForProceedsFromProductiveAssets (326,000)us-gaap_PaymentsForProceedsFromProductiveAssets (571,000)us-gaap_PaymentsForProceedsFromProductiveAssets
Proceeds from sale of foreclosed assets 4,427,000us-gaap_ProceedsFromSaleOfForeclosedAssets 7,898,000us-gaap_ProceedsFromSaleOfForeclosedAssets 18,348,000us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash from (for) investing activities 64,763,000us-gaap_NetCashProvidedByUsedInInvestingActivities (12,419,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 66,730,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities      
Net decrease in time deposits (58,927,000)us-gaap_IncreaseDecreaseInTimeDeposits (23,038,000)us-gaap_IncreaseDecreaseInTimeDeposits (47,257,000)us-gaap_IncreaseDecreaseInTimeDeposits
Net increase (decrease) in all other deposits (11,307,000)us-gaap_IncreaseDecreaseInOtherDeposits 6,745,000us-gaap_IncreaseDecreaseInOtherDeposits 70,386,000us-gaap_IncreaseDecreaseInOtherDeposits
Net increase (decrease) in securities sold under agreements to repurchase 43,780,000us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 4,540,000us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (7,804,000)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Proceeds from Federal Home Loan Bank advances 0us-gaap_ProceedsFromFederalHomeLoanBankAdvances 10,000,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances 20,000,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances
Maturities and prepayments of Federal Home Loan Bank advances (3,000,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings 0us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (30,000,000)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Repurchase of preferred stock 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock (21,000,000)us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Repurchase of common stock warrant 0us-gaap_PaymentsForRepurchaseOfWarrants 0us-gaap_PaymentsForRepurchaseOfWarrants (7,465,000)us-gaap_PaymentsForRepurchaseOfWarrants
Proceeds from stock option exercises, net of cashless exercises 282,000us-gaap_ProceedsFromStockOptionsExercised 289,000us-gaap_ProceedsFromStockOptionsExercised 227,000us-gaap_ProceedsFromStockOptionsExercised
Employee stock purchase plan 23,000us-gaap_ProceedsFromStockPlans 19,000us-gaap_ProceedsFromStockPlans 39,000us-gaap_ProceedsFromStockPlans
Dividend reinvestment plan 209,000us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan 33,000us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan 14,000us-gaap_ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
Payment of cash dividends on preferred stock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (496,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Payment of cash dividends to common shareholders (24,464,000)us-gaap_PaymentsOfDividendsCommonStock (3,889,000)us-gaap_PaymentsOfDividendsCommonStock (774,000)us-gaap_PaymentsOfDividendsCommonStock
Net cash for financing activities (53,404,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (5,301,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (24,130,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents 25,773,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 10,962,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 59,631,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 146,965,000us-gaap_CashCashEquivalentsAndFederalFundsSold 136,003,000us-gaap_CashCashEquivalentsAndFederalFundsSold 76,372,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash and cash equivalents at end of period 172,738,000us-gaap_CashCashEquivalentsAndFederalFundsSold 146,965,000us-gaap_CashCashEquivalentsAndFederalFundsSold 136,003,000us-gaap_CashCashEquivalentsAndFederalFundsSold
Cash paid during the year for:      
Interest 11,439,000us-gaap_InterestPaid 11,059,000us-gaap_InterestPaid 13,741,000us-gaap_InterestPaid
Federal income taxes 2,625,000us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Noncash financing and investing activities:      
Transfers from loans to foreclosed assets 1,490,000us-gaap_TransferToOtherRealEstate 2,194,000us-gaap_TransferToOtherRealEstate 11,761,000us-gaap_TransferToOtherRealEstate
Common stock issued in connection with the Firstbank merger $ 173,310,000us-gaap_StockIssued1 $ 0us-gaap_StockIssued1 $ 0us-gaap_StockIssued1